Last update at 2025-01-17T21:10:00Z
Ingredion (NYSE:INGR) Ticks All The Boxes When It Comes To Earnings Growth
Thu 09 Jan 25, 05:41 PMHow Should You Play Post Holdings Stock at a P/S Multiple of 0.8X?
Tue 07 Jan 25, 01:04 PMWill Lamb Weston Stock Bounce Back in 2025 After Recent Slump?
Mon 06 Jan 25, 12:09 PMINGR vs. LW: Which Stock Is the Better Value Option?
Fri 03 Jan 25, 04:40 PMWhy THS' Harris Tea Acquisition Could Strengthen its Market Position
Fri 03 Jan 25, 01:17 PMENR Stock Trades 12% Below 52-Week High: Key Insights for Investors
Fri 03 Jan 25, 12:43 PMWill SJM's Coffee and Snacks Portfolio Drive Success in 2025?
Fri 03 Jan 25, 10:36 AMCan TreeHouse Foods Overcome Operational and Market Disruptions?
Thu 02 Jan 25, 02:36 PMIs Mondelez on Track for Success Despite Near-Term Challenges?
Thu 02 Jan 25, 01:45 PMSysco's Operational Strategies Help Overcome Industry Slowdowns
Tue 31 Dec 24, 01:50 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 668.00M | 248.00M | 506.00M | 582.00M | 621.00M |
Minority interest | -10.00000M | -8.00000M | 6.00M | 11.00M | 11.00M |
Net income | 492.00M | 117.00M | 348.00M | 413.00M | 443.00M |
Selling general administrative | - | - | - | 611.00M | 607.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1494.00M | 1331.00M | 1272.00M | 1312.00M | 1368.00M |
Reconciled depreciation | 215.00M | 220.00M | 213.00M | 220.00M | 247.00M |
Ebit | 762.00M | 709.00M | 582.00M | 664.00M | 771.00M |
Ebitda | 986.00M | 929.00M | 893.00M | 940.00M | 1018.00M |
Depreciation and amortization | 224.00M | 220.00M | 311.00M | 276.00M | 247.00M |
Non operating income net other | 5.00M | 12.00M | 5.00M | -1.00000M | 4.00M |
Operating income | 762.00M | 709.00M | 582.00M | 664.00M | 703.00M |
Other operating expenses | 7180.00M | 6197.00M | 5343.00M | 5488.00M | 5522.00M |
Interest expense | 99.00M | 74.00M | 81.00M | 81.00M | 86.00M |
Tax provision | 166.00M | 123.00M | 152.00M | 158.00M | 167.00M |
Interest income | - | - | 6.00M | 7.00M | 9.00M |
Net interest income | -99.00000M | -74.00000M | -81.00000M | -77.00000M | -72.00000M |
Extraordinary items | - | - | - | - | -3.00000M |
Non recurring | 4.00M | 387.00M | 93.00M | 57.00M | 64.00M |
Other items | - | - | - | - | - |
Income tax expense | 166.00M | 123.00M | 152.00M | 158.00M | 167.00M |
Total revenue | 7946.00M | 6894.00M | 5987.00M | 6209.00M | 6289.00M |
Total operating expenses | 728.00M | 634.00M | 628.00M | 591.00M | 601.00M |
Cost of revenue | 6452.00M | 5563.00M | 4715.00M | 4897.00M | 4921.00M |
Total other income expense net | -94.00000M | -461.00000M | -76.00000M | -82.00000M | -60.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 502.00M | 125.00M | 354.00M | 424.00M | 454.00M |
Net income applicable to common shares | 492.00M | 117.00M | 348.00M | 413.00M | 443.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 7561.00M | 6999.00M | 6858.00M | 6040.00M | 5728.00M |
Intangible assets | 401.00M | 1348.00M | 444.00M | 437.00M | 460.00M |
Earning assets | - | - | - | - | - |
Other current assets | 62.00M | 63.00M | 54.00M | 54.00M | 29.00M |
Total liab | 4299.00M | 3774.00M | 3786.00M | 3299.00M | 3320.00M |
Total stockholder equity | 3195.00M | 3136.00M | 2981.00M | 2720.00M | 2388.00M |
Deferred long term liab | - | - | 217.00M | 195.00M | 189.00M |
Other current liab | 466.00M | 430.00M | 421.00M | 381.00M | 325.00M |
Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Retained earnings | 4210.00M | 3899.00M | 3957.00M | 3780.00M | 3536.00M |
Other liab | 379.00M | 560.00M | 474.00M | 446.00M | 443.00M |
Good will | 900.00M | 914.00M | 902.00M | 801.00M | 791.00M |
Other assets | 544.00M | 531.00M | 410.00M | 184.00M | 141.00M |
Cash | 236.00M | 328.00M | 665.00M | 264.00M | 327.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1882.00M | 1512.00M | 1078.00M | 967.00M | 946.00M |
Current deferred revenue | - | - | 23.00M | - | - |
Net debt | 2247.00M | 1718.00M | 1657.00M | 1704.00M | 1773.00M |
Short term debt | 543.00M | 308.00M | 58.00M | 82.00M | 169.00M |
Short long term debt | 543.00M | 308.00M | 58.00M | 82.00M | 169.00M |
Short long term debt total | 2483.00M | 2046.00M | 2322.00M | 1968.00M | 2100.00M |
Other stockholder equity | 32.00M | 133.00M | 156.00M | 97.00M | 5.00M |
Property plant equipment | 2407.00M | 2423.00M | 2455.00M | 2306.00M | 2198.00M |
Total current assets | 3309.00M | 2697.00M | 2647.00M | 2160.00M | 2138.00M |
Long term investments | - | - | - | 1.00M | 2.00M |
Net tangible assets | 1945.00M | 1752.00M | 1705.00M | 1633.00M | 1174.00M |
Short term investments | 3.00M | 4.00M | 0.00000M | 4.00M | 7.00M |
Net receivables | 1411.00M | 1130.00M | 1011.00M | 977.00M | 951.00M |
Long term debt | 1940.00M | 1738.00M | 1748.00M | 1766.00M | 1931.00M |
Inventory | 1597.00M | 1172.00M | 917.00M | 861.00M | 824.00M |
Accounts payable | 873.00M | 774.00M | 599.00M | 504.00M | 452.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 16.00M | 18.00M | 21.00M | 21.00M | 20.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -1048.00000M | -897.00000M | -1133.00000M | -1158.00000M | -1154.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 4210.00M | 3899.00M | 3957.00M | 3780.00M | 3536.00M |
Treasury stock | - | - | - | -1040.00000M | -1091.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 544.00M | 531.00M | 214.00M | 172.00M | 131.00M |
Deferred long term asset charges | - | - | - | - | 10.00M |
Non current assets total | 4252.00M | 4302.00M | 4211.00M | 3880.00M | 3590.00M |
Capital lease obligations | 194.00M | 201.00M | 136.00M | 161.00M | - |
Long term debt total | 1940.00M | 1738.00M | 1748.00M | 1766.00M | 1931.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -320.00000M | -335.00000M | -2.00000M | -7.00000M | -14.00000M |
Change to liabilities | 158.00M | 226.00M | 124.00M | 51.00M | -3.00000M |
Total cashflows from investing activities | -320.00000M | -335.00000M | -571.00000M | -374.00000M | -361.00000M |
Net borrowings | 433.00M | -140.00000M | 317.00M | -256.00000M | 249.00M |
Total cash from financing activities | 103.00M | -373.00000M | 143.00M | -364.00000M | -589.00000M |
Change to operating activities | -44.00000M | -280.00000M | 150.00M | -1.00000M | 5.00M |
Net income | 502.00M | 125.00M | 354.00M | 424.00M | 454.00M |
Change in cash | -92.00000M | -337.00000M | 401.00M | -63.00000M | -268.00000M |
Begin period cash flow | 328.00M | 665.00M | 264.00M | 327.00M | 595.00M |
End period cash flow | 236.00M | 328.00M | 665.00M | 264.00M | 327.00M |
Total cash from operating activities | 152.00M | 392.00M | 829.00M | 680.00M | 703.00M |
Issuance of capital stock | - | - | - | 63.00M | 1.00M |
Depreciation | 215.00M | 220.00M | 213.00M | 220.00M | 247.00M |
Other cashflows from investing activities | -20.00000M | -13.00000M | -229.00000M | -39.00000M | 3.00M |
Dividends paid | 181.00M | 184.00M | 178.00M | 174.00M | 182.00M |
Change to inventory | -468.00000M | -312.00000M | -14.00000M | -43.00000M | -50.00000M |
Change to account receivables | -310.00000M | -162.00000M | -3.00000M | -61.00000M | -70.00000M |
Sale purchase of stock | -103.00000M | -49.00000M | - | 63.00M | -656.00000M |
Other cashflows from financing activities | 919.00M | 1501.00M | 1545.00M | 1149.00M | 986.00M |
Change to netincome | 44.00M | 335.00M | 58.00M | 33.00M | 63.00M |
Capital expenditures | 300.00M | 300.00M | 333.00M | 328.00M | 349.00M |
Change receivables | -310.00000M | -162.00000M | -3.00000M | -61.00000M | -70.00000M |
Cash flows other operating | 11.00M | 23.00M | 97.00M | 56.00M | 62.00M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -65.00000M | -316.00000M | 401.00M | -58.00000M | -247.00000M |
Change in working capital | -664.00000M | -280.00000M | 150.00M | -54.00000M | -118.00000M |
Stock based compensation | - | 340.00M | 4.00M | 3.00M | 1.00M |
Other non cash items | 102.00M | 48.00M | 115.00M | 84.00M | 142.00M |
Free cash flow | -148.00000M | 92.00M | 496.00M | 352.00M | 354.00M |
Sector: Consumer Defensive Industry: Packaged Foods
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
INGR Ingredion Incorporated |
0.78 0.58% | 135.11 | 11.42 | 10.92 | 0.84 | 2.04 | 1.10 | 7.99 |
NSRGF Nestle SA |
- -% | 81.10 | 26.86 | 18.76 | 3.13 | 7.10 | 3.81 | 21.70 |
NSRGY Nestle SA ADR |
-0.22 0.27% | 81.18 | 26.82 | 18.66 | 3.18 | 7.07 | 3.81 | 21.70 |
KHC Kraft Heinz Co |
0.30 1.04% | 29.27 | 15.59 | 11.79 | 1.64 | 0.88 | 2.34 | 11.32 |
DANOY Danone PK |
0.06 0.45% | 13.34 | 28.42 | 16.39 | 1.44 | 2.23 | 1.85 | 12.41 |
Ingredion Incorporated, together with its subsidiaries, produces and sells sweeteners, starches, nutrition ingredients, and biomaterial solutions derived from wet milling and processing corn, and other starch-based materials to a range of industries in North America, South America, the Asia Pacific, Europe, the Middle East, and Africa. The company offers starch products for use in a range of processed foods; cornstarch; specialty paper starches for enhanced drainage, fiber retention, oil and grease resistance, improved printability, and biochemical oxygen demand control; starches and specialty starches for textile industry; industrial starches are used in the production of construction materials, textiles, adhesives, pharmaceuticals, and cosmetics, as well as in mining and water filtration; and specialty industrial starches for use in biomaterial applications, including biodegradable plastics, fabric softeners and detergents, hair and skin care applications, dusting powders for surgical gloves, and in the production of glass fiber and insulation. It also provides sweetener products comprising glucose syrups, high maltose syrup, high fructose corn syrup, dextrose, polyols, maltodextrin, glucose syrup solids, and non-genetically modified organism syrups for use in food and beverage products, such as baked goods, snack foods, canned fruits, condiments, candy and other sweets, dairy products, ice cream, jams and jellies, prepared mixes, table syrups, soft drinks, fruit-flavored drinks, and others. In addition, the company refined corn oil, corn gluten feed, and corn gluten meal; and other products, including fruit and vegetable products, such as concentrates, purees, and essences, as well as pulse proteins and hydrocolloids systems and blends. The company was formerly known as Corn Products International, Inc. and changed its name to Ingredion Incorporated in June 2012. Ingredion Incorporated was founded in 1906 and is headquartered in Westchester, Illinois.
5 Westbrook Corporate Center, Westchester, IL, United States, 60154
Name | Title | Year Born |
---|---|---|
Mr. James P. Zallie | Pres, CEO & Director | 1961 |
Mr. James Derek Gray | Exec. VP & CFO | 1967 |
Mr. Eric Seip | Sr. VP of Global Operations & Chief Supply Chain Officer | 1968 |
Mr. Jorgen Kokke | Exec. VP & Pres of Americas | 1969 |
Mr. Jinghuai Xu | Sr. VP & Chief Innovation Officer | 1968 |
Ms. Davida M. Gable | VP of Global Shared Services, Controller & Principal Accounting Officer | 1968 |
Jason Payant | VP of Corp. Fin. & Interim VP of Investor Relations | NA |
Ms. Tanya Jaeger de Foras | Sr. VP, Chief Legal Officer, Corp. Sec. & Chief Compliance Officer | NA |
Ms. Nancy Wolfe | Sr. VP & Chief HR Officer | NA |
Mr. Pierre Perez Y. Landazuri | Sr. VP of Corp. Strategy & Specialties and Pres of EMEA | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.