0
Signin
countryflagUS

18889881171

MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Gold Royalty Corp.

Basic Materials US GROY

1.4854USD
-0.0446(2.92%)

Last update at 2024-10-30T18:59:00Z

Day Range

1.481.53
LowHigh

52 Week Range

1.182.63
LowHigh

Fundamentals

  • Previous Close 1.53
  • Market Cap221.80M
  • Volume264730
  • P/E Ratio-
  • Dividend Yield2.67%
  • EBITDA-9.55400M
  • Revenue TTM0.95M
  • Revenue Per Share TTM0.006
  • Gross Profit TTM 3.94M
  • Diluted EPS TTM-0.14

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30
Income before tax -17.36100M -15.00624M -0.14063M
Minority interest - - -
Net income -17.34600M -17.43112M -0.14063M
Selling general administrative 18.79M 12.59M 0.14M
Selling and marketing expenses 1.41M - -
Gross profit 2.19M 0.02M -
Reconciled depreciation 1.83M 0.17M -
Ebit -17.43700M -12.58135M -0.56252M
Ebitda -15.56800M -9.92012M -
Depreciation and amortization 1.87M 2.66M -
Non operating income net other - - -
Operating income -17.43700M -12.58135M -0.14063M
Other operating expenses 21.38M 12.77M -
Interest expense 0.63M 0.00000M 0.00000M
Tax provision -0.01500M - -
Interest income 4.33M 0.07M -
Net interest income -0.63300M 0.07M -
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense -0.01500M 2.42M -
Total revenue 3.94M 0.19M 0.00000M
Total operating expenses 19.62M 12.60M -
Cost of revenue 1.76M 0.17M -
Total other income expense net 0.08M -2.42488M -
Discontinued operations - - -
Net income from continuing ops -17.34600M -15.00624M -
Net income applicable to common shares -17.34600M -15.00624M -0.56252M
Preferred stock and other adjustments - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30
Total assets 688.61M 279.50M 0.06M
Intangible assets - - -
Earning assets - - -
Other current assets 1.30M 1.87M 0.02M
Total liab 152.40M 54.18M 0.20M
Total stockholder equity 536.22M 225.32M -0.14093M
Deferred long term liab - - -
Other current liab -128.56800M -42.70000M 0.12M
Common stock 551.07M 228.62M 0.00000M
Capital stock 551.07M 228.62M 0.00000M
Retained earnings -36.52500M -15.14687M -0.14063M
Other liab 135.09M 47.25M -
Good will - - -
Other assets 0.35M 0.07M 0.00159M
Cash 7.05M 9.91M 0.04M
Cash and equivalents 5.85M - -
Total current liabilities 7.21M 6.92M 0.20M
Current deferred revenue 135.52M 42.70M -
Net debt 2.61M -9.85787M -0.03754M
Short term debt 0.26M 0.04M 0.12M
Short long term debt - - -
Short long term debt total 9.66M 0.05M -
Other stockholder equity 40.17M 240.46M -0.00030M
Property plant equipment 668.29M 7.71M 0.00159M
Total current assets 16.96M 13.30M 0.05M
Long term investments 3.02M 1.59M -
Net tangible assets 533.65M 225.32M -0.14093M
Short term investments 7.20M 1.12M -
Net receivables 1.41M 0.41M 0.00024M
Long term debt 9.40M - -
Inventory - - -
Accounts payable 3.67M 6.88M 0.08M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income 21.67M 11.84M -0.00030M
Additional paid in capital - - -
Common stock total equity - - 0.00000M
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other 0.35M 0.07M -
Deferred long term asset charges - - -
Non current assets total 671.66M 266.20M 0.00159M
Capital lease obligations 0.26M 0.05M -
Long term debt total 9.66M 0.01M 0.00000M
Breakdown 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30
Investments 10.58M -1.58660M -1.58660M
Change to liabilities -12.17200M 0.02M 0.30M
Total cashflows from investing activities 10.58M -69.16507M -69.16507M
Net borrowings -0.10000M -0.03754M 0.15M
Total cash from financing activities 5.83M 90.95M 0.15M
Change to operating activities 2.89M -1.56809M 0.27M
Net income -17.34600M -15.00624M -0.56252M
Change in cash -2.85700M 9.87M 0.15M
Begin period cash flow 9.90M 0.04M -
End period cash flow 7.05M 9.91M 0.15M
Total cash from operating activities -19.26200M -11.94998M -11.94998M
Issuance of capital stock 0.00000M 2.90M -
Depreciation 0.07M 0.00518M 0.00018M
Other cashflows from investing activities 10.61M 0.06M 0.06M
Dividends paid 4.03M 4.03M 4.03M
Change to inventory - - -
Change to account receivables -0.65500M -0.14982M -0.00096M
Sale purchase of stock 0.86M 2.94M 0.00000M
Other cashflows from financing activities 9.92M 88.05M 0.30M
Change to netincome -1.42400M 4.58M 4.58M
Capital expenditures 19.71M 10.98M 0.02M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital -6.11600M -1.69458M 0.15M
Stock based compensation 3.15M 2.99M -
Other non cash items 1.11M -0.06359M 0.41M
Free cash flow -38.97200M -22.92800M -

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GROY
Gold Royalty Corp.		 -0.0446 2.92% 1.49 - 144.93 233.72 0.39 55.32 -14.6428
NEM
Newmont Goldcorp Corp		 -0.695 1.45% 47.10 - 11.61 4.29 2.48 4.55 26.44
ZIJMF
Zijin Mining Group Co Ltd-H		 - -% 2.16 16.00 16.89 0.15 2.75 0.20 1.78
ZIJMY
Zijin Mining Group Co Ltd ADR		 - -% 45.05 15.04 17.39 0.15 2.83 0.20 1.78
GOLD
Barrick Gold Corp		 -0.205 1.01% 20.07 591.00 16.78 2.80 1.35 2.85 8.96

Reports Covered

Stock Research & News

View All

Profile

Gold Royalty Corp., a precious metals-focused royalty company, provides financing solutions to the metals and mining industry. It focuses on acquiring royalties, streams, and similar interests at varying stages of the mine life cycle to build a portfolio offering near, medium, and longer-term attractive returns for its investors. The company's portfolio consists of net smelter return royalties ranging from 0.5% to 2.0% on 17 gold properties. Gold Royalty Corp. was incorporated in 2020 and is headquartered in Vancouver, Canada.

Gold Royalty Corp.

1030 West Georgia Street, Vancouver, BC, Canada, V6E 2Y3

Key Executives

Name Title Year Born
Mr. David A. Garofalo B.Com., B.Comm, C.A., C.P.A., ICD.D CEO, Pres & Chairman 1965
Ms. Josephine Man Chief Financial Officer 1975
Mr. John W. Griffith B.Com. Chief Devel. Officer 1968
Mr. Samuel Mah M.A.Sc., P.Eng. VP of Evaluations NA
Mr. Alastair Still Director of Technical Services 1972
Mr. Peter Behncke Mang. of Corp. Devel. & Investor Relations NA
Ms. Katherine Arblaster VP of Environment, Social & Governance NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.