MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%
Last update at 2024-10-30T18:55:00Z
Equinox Gold Provides Operations Update on Greenstone Gold Mine
Wed 16 Oct 24, 09:00 PMEquinox Gold Announces Convertible Note Conversion and Bought Deal Secondary Offering
Thu 03 Oct 24, 10:01 AMMDC INDUSTRY HOLDING COMPANY LLC FILES EARLY WARNING REPORT
Fri 27 Sep 24, 09:00 PMEquinox Gold Updates Mineral Resource Estimate for Hasaga Property in Red Lake, Ontario
Wed 11 Sep 24, 11:18 PMEquinox Gold Celebrates Official Opening of the Greenstone Mine
Thu 29 Aug 24, 12:00 PMEquinox Gold Completes C$1.5 Million "Ride to Greenstone" Fundraiser
Wed 28 Aug 24, 12:00 PMEquinox Gold's (TSE:EQX) Earnings Aren't As Good As They Appear
Thu 15 Aug 24, 11:00 AM3 Cheap Stocks That Are Looking Extra Spicy
Wed 14 Aug 24, 12:00 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -98.40700M | 535.03M | 41.53M | -13.18600M | -21.38200M |
| Minority interest | - | - | 0.00000M | 1.96M | 14.52M |
| Net income | -106.02700M | 554.89M | 20.72M | -20.32400M | -49.84600M |
| Selling general administrative | 45.65M | 51.35M | 39.70M | 19.49M | 16.38M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 75.50M | 215.32M | 223.62M | 83.85M | 8.03M |
| Reconciled depreciation | 188.84M | 198.13M | 151.90M | 39.13M | 10.64M |
| Ebit | 10.39M | 146.47M | 171.39M | 55.12M | -19.21500M |
| Ebitda | 202.48M | 338.01M | 311.86M | 95.50M | -8.57900M |
| Depreciation and amortization | 192.09M | 191.53M | 140.47M | 40.38M | 10.64M |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 10.39M | 146.47M | 171.39M | 55.12M | -33.94200M |
| Other operating expenses | 941.80M | 935.81M | 671.12M | 226.57M | 50.82M |
| Interest expense | 40.35M | 41.55M | 39.75M | 17.54M | 6.70M |
| Tax provision | 7.62M | -23.26600M | 18.31M | 7.14M | 2.33M |
| Interest income | 100.39M | 2.82M | 1.82M | 54.37M | 8.91M |
| Net interest income | -34.80000M | -38.73500M | -37.93200M | -15.58700M | -2.26200M |
| Extraordinary items | - | - | - | 0.00000M | -26.79300M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | 7.62M | -19.85400M | 20.81M | 7.14M | 2.33M |
| Total revenue | 952.20M | 1082.29M | 842.51M | 281.70M | 30.16M |
| Total operating expenses | 65.11M | 68.84M | 52.23M | 28.73M | 28.69M |
| Cost of revenue | 876.70M | 866.97M | 618.89M | 197.84M | 22.12M |
| Total other income expense net | -108.79900M | 388.56M | -129.85600M | -68.31000M | 1.54M |
| Discontinued operations | - | - | - | - | -27.49100M |
| Net income from continuing ops | -106.00000M | 556.85M | 22.26M | -20.32400M | -23.71700M |
| Net income applicable to common shares | -106.02700M | 556.85M | 20.72M | -18.36000M | -65.53400M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 3856.40M | 3967.36M | 2671.83M | 839.35M | 753.68M |
| Intangible assets | - | - | - | - | 0.00000M |
| Earning assets | - | - | - | - | - |
| Other current assets | 40.03M | 33.55M | 35.73M | 1.91M | 3.47M |
| Total liab | 1503.31M | 1382.02M | 1224.88M | 436.29M | 328.69M |
| Total stockholder equity | 2353.08M | 2585.34M | 1446.95M | 403.06M | 410.47M |
| Deferred long term liab | - | - | - | 1.80M | 0.94M |
| Other current liab | 149.22M | 185.78M | 78.79M | 3.15M | 36.70M |
| Common stock | 2035.97M | 2006.78M | 1518.04M | 505.69M | 491.10M |
| Capital stock | 2035.97M | 2006.78M | 1518.04M | 505.69M | 491.10M |
| Retained earnings | 327.57M | 446.59M | -109.86600M | -130.58600M | -96.03400M |
| Other liab | 380.99M | 462.95M | 460.36M | 101.05M | 55.87M |
| Good will | - | - | - | - | 0.00000M |
| Other assets | 209.97M | 180.90M | 146.37M | 171.84M | 125.66M |
| Cash | 200.77M | 305.50M | 344.93M | 67.72M | 60.82M |
| Cash and equivalents | 200.77M | 305.50M | 344.93M | 67.72M | 60.82M |
| Total current liabilities | 271.72M | 402.57M | 222.66M | 131.92M | 106.28M |
| Current deferred revenue | - | 53.44M | 31.35M | 22.15M | - |
| Net debt | 641.33M | 262.13M | 210.26M | 196.33M | 155.44M |
| Short term debt | 0.00000M | 26.67M | 13.33M | 61.57M | 54.70M |
| Short long term debt | - | 26.67M | 13.33M | 61.57M | 54.70M |
| Short long term debt total | 842.10M | 567.62M | 555.19M | 264.05M | 216.26M |
| Other stockholder equity | -52.07600M | 131.05M | 245.84M | 68.06M | 37.00M |
| Property plant equipment | 2840.50M | 2497.92M | 1857.15M | 511.69M | 488.62M |
| Total current assets | 655.10M | 1163.23M | 646.02M | 148.66M | 136.32M |
| Long term investments | 153.13M | 123.86M | 22.29M | 7.16M | 0.25M |
| Net tangible assets | 2353.08M | 2586.37M | 1446.95M | 403.06M | 394.78M |
| Short term investments | 36.87M | 240.53M | - | 0.99M | 1.78M |
| Net receivables | 76.10M | 50.26M | 55.87M | 31.78M | 20.58M |
| Long term debt | 828.02M | 514.01M | 531.91M | 202.47M | 161.56M |
| Inventory | 265.11M | 201.62M | 208.29M | 46.26M | 49.67M |
| Accounts payable | 122.51M | 136.68M | 99.20M | 45.06M | 14.87M |
| Total permanent equity | - | - | - | - | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
| Accumulated other comprehensive income | -10.45600M | 131.98M | 38.78M | 27.96M | 15.40M |
| Additional paid in capital | - | - | - | - | 0.00000M |
| Common stock total equity | - | - | 1518.04M | 505.69M | 491.10M |
| Preferred stock total equity | - | - | - | - | 0.00000M |
| Retained earnings total equity | - | - | - | - | 0.00000M |
| Treasury stock | - | - | - | - | 0.00000M |
| Accumulated amortization | - | - | - | - | 0.00000M |
| Non currrent assets other | 207.68M | 148.64M | 146.37M | 171.84M | 66.47M |
| Deferred long term asset charges | - | - | - | - | 0.00000M |
| Non current assets total | 3201.30M | 2804.13M | 2025.81M | 690.69M | 617.36M |
| Capital lease obligations | 14.08M | 26.94M | 9.95M | - | 0.00000M |
| Long term debt total | 842.10M | 514.01M | 531.91M | 203.32M | 161.56M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -419.00200M | -40.86000M | -12.48000M | -111.29300M | -240.67200M |
| Change to liabilities | -2.66100M | 37.41M | -20.54400M | 24.27M | -3.18100M |
| Total cashflows from investing activities | -419.00200M | -347.56700M | -129.32100M | -111.29300M | -240.67200M |
| Net borrowings | 262.62M | -55.29200M | -33.98300M | 52.34M | 191.18M |
| Total cash from financing activities | 254.31M | -1.59500M | 190.08M | 57.00M | 268.32M |
| Change to operating activities | -1.13600M | 56.66M | 56.66M | 56.66M | 56.66M |
| Net income | -106.02700M | 554.89M | 20.72M | -20.32400M | -26.52800M |
| Change in cash | -109.30400M | -34.85300M | 277.21M | 6.89M | -2.13600M |
| Begin period cash flow | 310.07M | 344.93M | 67.72M | 60.82M | 62.96M |
| End period cash flow | 200.77M | 310.07M | 344.93M | 67.72M | 60.82M |
| Total cash from operating activities | 56.47M | 320.78M | 216.51M | 59.72M | -23.00700M |
| Issuance of capital stock | 7.22M | 59.50M | 39.94M | 0.00000M | 87.04M |
| Depreciation | 188.84M | -269.87500M | 177.25M | 85.88M | 10.64M |
| Other cashflows from investing activities | 138.07M | -10.32300M | -5.69100M | -14.50000M | 6.63M |
| Dividends paid | 0.00000M | 0.00000M | - | - | 0.00000M |
| Change to inventory | -69.60700M | 20.22M | 20.55M | -36.49200M | -5.54600M |
| Change to account receivables | -14.41600M | -3.81500M | -15.19400M | -4.20000M | 3.16M |
| Sale purchase of stock | 18.71M | 77.15M | 211.47M | 0.00000M | 87.04M |
| Other cashflows from financing activities | 284.27M | -5.80100M | 703.08M | 193.88M | 182.09M |
| Change to netincome | 61.48M | -490.85700M | 59.08M | 55.37M | 32.11M |
| Capital expenditures | 557.07M | 344.22M | 172.90M | 97.58M | 5.14M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | -87.82000M | 56.66M | -15.19300M | -16.41900M | -5.56900M |
| Stock based compensation | - | 7.33M | 8.14M | 5.12M | 4.44M |
| Other non cash items | 53.86M | -8.36500M | 4.79M | -1.68000M | -8.32300M |
| Free cash flow | -500.60100M | -23.44600M | 43.61M | -37.85500M | -28.14400M |
Sector: Basic Materials Industry: Gold
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EQX Equinox Gold Corp |
-0.045 0.77% | 5.79 | 31.81 | 22.52 | 1.42 | 0.63 | 2.06 | 7.97 |
| NEM Newmont Goldcorp Corp |
-0.695 1.45% | 47.10 | - | 11.61 | 4.29 | 2.48 | 4.55 | 26.44 |
| ZIJMF Zijin Mining Group Co Ltd-H |
- -% | 2.16 | 16.00 | 16.89 | 0.15 | 2.75 | 0.20 | 1.78 |
| ZIJMY Zijin Mining Group Co Ltd ADR |
- -% | 45.05 | 15.04 | 17.39 | 0.15 | 2.83 | 0.20 | 1.78 |
| GOLD Barrick Gold Corp |
-0.205 1.01% | 20.07 | 591.00 | 16.78 | 2.80 | 1.35 | 2.85 | 8.96 |
Equinox Gold Corp. engages in the operation, acquisition, exploration, and development of mineral properties in the Americas. The company primarily explores for gold and silver deposits. It holds 100% interest in the Mesquite Gold Mine and Castle Mountain Gold Mine located in California, the United States; Los Filos Mine Complex located in Guerrero State, Mexico; Aurizona Gold Mine located in Maranhão State, Brazil; Fazenda Gold Mine and Santa Luz Gold Mine located in Bahia State, Brazil; and RDM Gold Mine located in Mina Gerais State, Brazil. The company was formerly known as Trek Mining Inc. and changed its name to Equinox Gold Corp. in December 2017. Equinox Gold Corp. was incorporated in 2007 and is based in Vancouver, Canada.
700 West Pender Street, Vancouver, BC, Canada, V6C 1G8
| Name | Title | Year Born |
|---|---|---|
| Mr. Gregory D. Smith C.A. | CEO, Pres & Director | 1976 |
| Mr. Peter Jeremie Hardie C.A., CPA, CA, CPA | Chief Financial Officer | NA |
| Mr. Douglas Reddy P.Geo. | Chief Operating Officer | NA |
| Mr. Robert Scott Heffernan M.Sc., P.Geo. | Exec. VP of Exploration | NA |
| Ms. Rhylin Pauline Arkinstall Bailie | VP of Investor Relations | 1971 |
| Ms. Susan Toews | Gen. Counsel & Corp. Sec. | NA |
| Mr. Sebastian D'Amici | Sr. VP of Fin. | NA |
| Mr. Marc Paul Francois Leduc P. Eng, P. Geo, P.Eng., P.Geo. | Exec. VP of US Operations | 1962 |
| Ms. Gordana Vicentijevic | Sr. VP of Project Devel. | NA |
| Mr. Kelly Boychuk MBA, P.Eng. | Sr. VP of Technical Services | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...