AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Darden Restaurants Inc

Consumer Cyclical US DRI

184.485USD
24.61(15.40%)

Last update at 2024-12-19T18:54:00Z

Day Range

177.48187.44
LowHigh

52 Week Range

132.66171.45
LowHigh

Fundamentals

  • Previous Close 159.87
  • Market Cap19516.28M
  • Volume2704713
  • P/E Ratio19.62
  • Dividend Yield3.18%
  • EBITDA1668.60M
  • Revenue TTM11013.10M
  • Revenue Per Share TTM91.13
  • Gross Profit TTM 1995.00M
  • Diluted EPS TTM8.25

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Income before tax 1120.50M 1093.50M 576.50M -161.00000M 782.30M
Minority interest - - - - -
Net income 981.90M 952.80M 629.30M -49.20000M 713.40M
Selling general administrative 386.10M 373.20M 396.20M 376.40M 405.50M
Selling and marketing expenses 118.30M 93.20M 91.10M 238.00M 255.30M
Gross profit 2083.40M 1995.00M 1493.50M 1408.40M 1849.00M
Reconciled depreciation 387.80M 368.40M 350.90M 355.90M 336.70M
Ebit 1201.80M 1162.20M 648.70M 828.30M 832.50M
Ebitda 1568.40M 1526.60M 1012.80M 1184.20M 1207.20M
Depreciation and amortization 366.60M 364.40M 364.10M 355.90M 374.70M
Non operating income net other - - -8.70000M -151.60000M -
Operating income 1201.80M 1162.20M 648.70M 828.30M 832.50M
Other operating expenses 9296.60M 8469.80M 6540.80M 7368.80M 7658.90M
Interest expense 61.70M 70.60M 65.20M 62.20M 54.00M
Tax provision 137.00M 138.80M -55.90000M -111.80000M 63.70M
Interest income 81.30M 1.90M 63.50M 4.90M 3.80M
Net interest income -81.30000M -68.70000M -63.50000M -57.30000M -50.20000M
Extraordinary items -1.60000M -1.90000M -3.10000M -3.20000M -5.20000M
Non recurring -10.60000M -2.00000M 6.60M 390.20M -
Other items - - - - -
Income tax expense 137.00M 138.80M -55.90000M -111.80000M 63.70M
Total revenue 10487.80M 9630.00M 7196.10M 7806.90M 8510.40M
Total operating expenses 892.20M 834.80M 838.20M 970.30M 997.50M
Cost of revenue 8404.40M 7635.00M 5702.60M 6398.50M 6661.40M
Total other income expense net -81.30000M -68.70000M -72.20000M -989.30000M -50.20000M
Discontinued operations -1.60000M -1.90000M -3.10000M -3.20000M -5.20000M
Net income from continuing ops 983.50M 954.70M 632.40M -49.20000M 718.60M
Net income applicable to common shares 981.90M 952.80M 629.30M -52.40000M 713.40M
Preferred stock and other adjustments - - - - -
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Total assets 10241.50M 10135.80M 10656.10M 9946.10M 5892.80M
Intangible assets 806.30M 806.30M 806.30M 805.90M 950.80M
Earning assets - - - - -
Other current assets 154.50M 141.40M 60.20M 63.00M 98.10M
Total liab 8040.00M 7937.60M 7843.00M 7614.90M 3500.20M
Total stockholder equity 2201.50M 2198.20M 2813.10M 2331.20M 2392.60M
Deferred long term liab 142.20M 201.10M 221.60M 56.10M 156.90M
Other current liab 752.50M 780.10M 885.50M 805.50M 713.00M
Common stock 2230.80M 2226.00M 2286.60M 2205.30M 1685.00M
Capital stock 2230.80M 2226.00M 2286.60M 2205.30M 1685.00M
Retained earnings -32.50000M -25.90000M 522.30M 143.50M 806.60M
Other liab - 201.10M 421.10M 248.60M 929.90M
Good will 1037.40M 1037.40M 1037.40M 1037.40M 1183.70M
Other assets 301.10M 291.60M 228.80M 189.70M 188.50M
Cash 367.80M 420.60M 1214.70M 763.30M 457.30M
Cash and equivalents 367.80M 420.60M 1214.70M 763.30M 457.30M
Total current liabilities 1937.40M 1847.50M 1848.30M 1792.80M 1474.10M
Current deferred revenue 512.00M 498.00M 474.20M 467.90M 428.50M
Net debt 4184.70M 4438.70M 3803.60M 4711.80M 470.40M
Short term debt 246.70M 202.50M 184.10M 270.00M 0.00000M
Short long term debt - - - 270.00M -
Short long term debt total 4552.50M 4859.30M 5018.30M 5475.10M 927.70M
Other stockholder equity 3.20M -1.90000M 2848.00M 0.40M -0.80000M
Property plant equipment 7099.00M 6821.10M 6645.60M 2756.90M 2552.60M
Total current assets 997.70M 1179.40M 1871.10M 1101.40M 892.60M
Long term investments - - - - -
Net tangible assets 357.80M 354.50M 902.50M 487.90M 258.10M
Short term investments - - - - -
Net receivables 80.20M 72.00M 68.20M 49.80M 88.30M
Long term debt 884.90M 901.00M 929.80M 928.80M 927.70M
Inventory 287.90M 270.60M 190.80M 206.90M 207.30M
Accounts payable 426.20M 366.90M 304.50M 249.40M 332.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.20M -1.90000M 4.20M -17.60000M -98.20000M
Additional paid in capital - - - - -
Common stock total equity 2230.80M 2226.00M 2286.60M 2205.30M 1685.00M
Preferred stock total equity - - - - -
Retained earnings total equity -32.50000M -25.90000M 522.30M 143.50M 806.60M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 301.10M 90.50M 295.70M 275.30M 313.10M
Deferred long term asset charges - - - - -
Non current assets total 9243.80M 8956.40M 8785.00M 8844.70M 5000.20M
Capital lease obligations 3667.60M 3755.80M 4088.50M 4442.60M -
Long term debt total 884.90M 901.00M 929.80M 928.80M 927.70M
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Investments -568.40000M -389.00000M -263.70000M -544.00000M -462.60000M
Change to liabilities - 67.00M 55.10M -29.10000M 66.30M
Total cashflows from investing activities -568.40000M -389.00000M -263.70000M -544.00000M -462.60000M
Net borrowings - -12.90000M -277.10000M 264.80M -6.20000M
Total cash from financing activities -1033.10000M -1609.70000M -478.90000M 138.70M -486.40000M
Change to operating activities - -117.00000M 233.40M -23.50000M 28.10M
Net income 983.50M 954.70M 632.40M -49.20000M 718.60M
Change in cash -55.90000M -742.60000M 451.40M 306.00M 310.40M
Begin period cash flow 472.10M 1214.70M 763.30M 457.30M 146.90M
End period cash flow 416.20M 472.10M 1214.70M 763.30M 457.30M
Total cash from operating activities 1545.60M 1256.10M 1194.00M 711.30M 1259.40M
Issuance of capital stock 35.40M 40.20M 46.20M 525.90M 59.30M
Depreciation 387.80M 368.40M 350.90M 355.90M 336.70M
Other cashflows from investing activities 25.40M -12.10000M 1.20M -84.10000M -10.60000M
Dividends paid -589.80000M -563.00000M -202.60000M -322.30000M 370.80M
Change to inventory -17.30000M -79.80000M 16.10M -13.90000M -2.10000M
Change to account receivables -65.30000M -3.90000M 326.10M -191.10000M 2.10M
Sale purchase of stock -458.70000M -1071.30000M -45.40000M -330.30000M -207.50000M
Other cashflows from financing activities -0.20000M -2.70000M -263.70000M 1020.60M 38.80M
Change to netincome -8.80000M 51.90M 216.70M -92.90000M 126.90M
Capital expenditures 593.80M 399.10M 269.10M 494.00M 475.80M
Change receivables - - - - -
Cash flows other operating 184.70M -106.10000M 3.70M 500.70M 80.20M
Exchange rate changes - - - - -
Cash and cash equivalents changes -48.70000M -734.10000M 450.90M 312.10M 310.40M
Change in working capital 124.60M -117.00000M 131.20M -178.00000M 154.70M
Stock based compensation 67.50M 60.50M 72.40M 53.00M 59.80M
Other non cash items 115.60M 13.20M -162.10000M 663.20M -57.90000M
Free cash flow 951.80M 857.00M 924.90M 217.30M 783.60M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DRI
Darden Restaurants Inc
24.61 15.40% 184.49 19.62 18.48 1.77 9.56 2.26 14.57
MCD
McDonald’s Corporation
1.58 0.54% 292.46 25.70 23.09 8.38 - 10.23 18.80
CMG
Chipotle Mexican Grill Inc
0.52 0.84% 61.85 60.03 48.54 8.04 24.35 8.29 40.03
SBUX
Starbucks Corporation
0.10 0.12% 90.00 21.34 20.79 2.62 - 3.20 15.23
CMPGF
Compass Group PLC
- -% 33.81 42.61 23.53 1.42 8.68 1.54 21.00

Reports Covered

Stock Research & News

Profile

Darden Restaurants, Inc., together with its subsidiaries, owns and operates full-service restaurants in the United States and Canada. It operates under Olive Garden, LongHorn Steakhouse, Cheddar's Scratch Kitchen, Yard House, The Capital Grille, Seasons 52, Bahama Breeze, Eddie V's Prime Seafood, and Capital Burger brand names. Darden Restaurants, Inc. was incorporated in 1995 and is based in Orlando, Florida.

Darden Restaurants Inc

1000 Darden Center Drive, Orlando, FL, United States, 32837

Key Executives

Name Title Year Born
Mr. Ricardo Cardenas CEO, Pres & Director 1968
Mr. Rajesh Vennam Sr. VP, CFO & Treasurer 1975
Mr. John Melvin Martin Pres of Specialty Restaurant Group 1961
Mr. Todd A. Burrowes Pres of Longhorn Steakhouse 1963
Kyle Holmes Managing Partner NA
Mr. Jon Norem Managing Partner NA
Mr. John Rucker Managing Partner NA
Mr. Christopher Chang Sr. VP & Chief Information Officer NA
Mr. Kevin Kalicak VP of Investor Relations & Corp. Analysis NA
Mr. Matthew R. Broad Sr. VP, Gen. Counsel, Chief Compliance Officer & Corp. Sec. 1960

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.