MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Dynagas LNG Partners LP

Energy US DLNG

3.7599USD
-0.0131(0.35%)

Last update at 2024-10-30T18:11:00Z

Day Range

3.703.79
LowHigh

52 Week Range

2.083.25
LowHigh

Fundamentals

  • Previous Close 3.77
  • Market Cap104.89M
  • Volume8021
  • P/E Ratio4.19
  • Dividend Yield14.88%
  • EBITDA95.18M
  • Revenue TTM158.59M
  • Revenue Per Share TTM4.30
  • Gross Profit TTM 86.13M
  • Diluted EPS TTM0.68

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 54.01M 53.26M 34.05M 3.61M 3.61M
Minority interest - - -0.00500M -0.02800M -0.01600M
Net income 54.01M 41.94M 11.21M -52.60400M 3.61M
Selling general administrative 8.99M 9.13M 9.28M 9.24M 8.56M
Selling and marketing expenses - - - - -
Gross profit 54.33M 73.74M 73.54M 69.16M 61.54M
Reconciled depreciation 31.81M 31.71M 31.80M 30.68M 30.33M
Ebit 9.61M 64.61M 64.26M 59.92M 53.05M
Ebitda 41.42M 86.22M 95.83M 90.55M 83.38M
Depreciation and amortization 31.81M 21.61M 31.57M 30.64M 30.33M
Non operating income net other - - - - -
Operating income 9.61M 64.61M 64.26M 59.92M 52.98M
Other operating expenses 86.32M 73.14M 72.90M 70.98M 74.15M
Interest expense -27.08200M 18.76M 26.84M 56.26M 49.44M
Tax provision - - - - -
Interest income 0.83M 0.00000M 0.22M 2.33M 1.05M
Net interest income -27.08200M -21.42000M -26.83700M -48.76300M -49.43900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -8.67300M 11.32M 22.84M 56.22M -2.48600M
Total revenue 131.66M 137.75M 137.16M 130.90M 127.14M
Total operating expenses 8.99M 9.13M 9.28M 9.24M 8.56M
Cost of revenue 77.33M 64.01M 63.62M 61.74M 65.60M
Total other income expense net 44.40M -11.35100M -30.21200M -56.30300M 0.07M
Discontinued operations - - - - -
Net income from continuing ops 54.01M 53.26M 34.05M 3.61M 3.61M
Net income applicable to common shares 42.45M 53.26M 22.47M -7.95000M -4.04600M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 947.71M 965.48M 965.84M 989.19M 1063.44M
Intangible assets - - - - 1.75M
Earning assets - - - - -
Other current assets 24.67M 3.15M 0.95M 1.10M 1.78M
Total liab 523.78M 584.00M 629.34M 675.48M 736.95M
Total stockholder equity 423.93M 381.48M 336.50M 313.74M 326.50M
Deferred long term liab 1.29M 1.50M 2.10M 2.22M 1.40M
Other current liab 4.13M 1.67M 4.69M 3.84M 267.01M
Common stock 297.22M 254.77M 209.78M 187.02M 199.40M
Capital stock - - - - -
Retained earnings - - - - -
Other liab 2.73M 3.30M 3.20M 3.17M 3.15M
Good will - - - - -
Other assets 36.05M 52.85M 53.82M 54.32M 3.10M
Cash 48.60M 47.02M 24.98M 16.21M 109.92M
Cash and equivalents - - - - -
Total current liabilities 70.27M 64.93M 62.84M 64.64M 272.74M
Current deferred revenue 11.86M 11.66M 8.06M 9.81M 10.74M
Net debt 494.69M 514.95M 582.70M 636.95M 602.90M
Short term debt 46.25M 45.95M 45.72M 45.48M 251.75M
Short long term debt 46.25M 45.95M 45.72M 45.48M 251.75M
Short long term debt total 543.28M 561.97M 607.68M 653.15M 712.82M
Other stockholder equity 423.93M - 619.50M 564.92M 220.53M
Property plant equipment 825.11M 853.19M 884.90M 916.70M 947.38M
Total current assets 74.22M 51.17M 27.12M 18.17M 112.96M
Long term investments - - - - -
Net tangible assets 297.22M 254.77M 209.78M 187.02M 199.40M
Short term investments 22.54M 0.56M - - -
Net receivables 0.07M 0.09M 0.38M 0.14M 0.05M
Long term debt 497.03M 561.97M 607.68M 607.67M 461.06M
Inventory 0.89M 0.91M 0.81M 0.72M 1.22M
Accounts payable 8.04M 5.65M 4.37M 5.50M 5.74M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -283.00900M -251.21200M -220.53200M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.43M 1.50M 2.47M 2.97M 1.75M
Deferred long term asset charges - - - - -
Non current assets total 837.44M 861.46M 884.90M 916.70M 947.38M
Capital lease obligations - - - - -
Long term debt total - - - 607.67M 461.06M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3.63500M 0.00000M 0.00000M 0.00000M -0.40900M
Change to liabilities -9.33100M 4.88M -2.78300M -1.02700M 1.71M
Total cashflows from investing activities -3.63500M -3.63500M -3.63500M -3.63500M -0.40900M
Net borrowings -66.68200M -48.00000M -48.00000M -59.80000M -4.80000M
Total cash from financing activities -70.83600M -57.55500M -59.83000M -86.88800M -0.13200M
Change to operating activities 2.15M -3.35200M -0.42400M -0.99600M -0.89700M
Net income 54.01M 53.26M 34.05M 3.61M 3.61M
Change in cash -17.14700M 22.04M 8.77M -43.71100M 42.45M
Begin period cash flow 97.02M 74.98M 66.21M 109.92M 67.46M
End period cash flow 79.87M 97.02M 74.98M 66.21M 109.92M
Total cash from operating activities 57.32M 79.59M 68.60M 43.18M 42.99M
Issuance of capital stock 0.00000M 3.41M 0.30M 0.00000M 53.14M
Depreciation 31.81M 31.71M 31.80M 30.68M 30.33M
Other cashflows from investing activities - - - - -
Dividends paid -11.56300M -11.56300M -11.56300M -16.39100M 48.42M
Change to inventory 0.02M -0.10100M -0.09000M 0.50M -0.42100M
Change to account receivables 0.02M 0.29M -0.24100M -0.09500M 0.11M
Sale purchase of stock - - - - 53.14M
Other cashflows from financing activities 5.62M -1.39900M -0.56400M 664.30M -0.04800M
Change to netincome -23.61100M -9.88200M 3.57M -0.38500M 5.22M
Capital expenditures 3.63M 3.63M 3.63M 3.63M 0.41M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7.12900M 1.72M -3.53700M -1.61600M 0.50M
Stock based compensation - - - - -
Other non cash items -21.36300M -7.09600M 6.29M 10.50M 8.55M
Free cash flow 53.69M 79.59M 68.60M 43.18M 42.59M

Peer Comparison

Sector: Energy Industry: Oil & Gas Midstream

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DLNG
Dynagas LNG Partners LP
-0.0131 0.35% 3.76 4.19 - 0.67 0.23 2.94 4.49
ENB
Enbridge Inc
0.21 0.53% 40.61 32.07 17.33 1.67 1.73 2.98 10.28
EBBNF
Enbridge Inc
- -% 22.00 8.69 - 1.66 -
EPD
Enterprise Products Partners LP
0.20 0.69% 29.30 10.72 9.90 1.17 2.09 1.76 9.64
ET
Energy Transfer LP
0.09 0.55% 16.47 13.07 8.26 0.59 1.41 1.21 7.76

Reports Covered

Stock Research & News

Profile

Dynagas LNG Partners LP, through its subsidiaries, operates in the seaborne transportation industry worldwide. The company owns and operates liquefied natural gas (LNG) carriers. Its fleet consisted of six LNG carriers with an aggregate carrying capacity of approximately 914,100 cubic meters. Dynagas GP LLC serves as the general partner of Dynagas LNG Partners LP. The company was incorporated in 2013 and is headquartered in Athens, Greece.

Dynagas LNG Partners LP

Poseidonos Avenue and Foivis 2 Street, Athens, Greece, 166 74

Key Executives

Name Title Year Born
Mr. Tony Lauritzen CEO & Director 1977
Mr. Michael Gregos Chief Financial Officer 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.