MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%
Last update at 2024-10-30T18:58:00Z
HF Sinclair Corp (DINO) is Among the Best Oil Refinery Stocks To Buy Now
Sat 12 Oct 24, 01:45 PMHF Sinclair (DINO): Most Undervalued Stock to Consider for Investment
Sun 06 Oct 24, 12:03 PMHF Sinclair Corporation's (NYSE:DINO) Intrinsic Value Is Potentially 62% Above Its Share Price
Tue 24 Sep 24, 12:20 PMBrazil Supreme Court forms majority to uphold X suspension
Mon 02 Sep 24, 03:15 PMHF Sinclair (DINO): Among the Best Algae and Biofuel Stocks to Buy Now
Mon 02 Sep 24, 03:12 AMInvesting in HF Sinclair (NYSE:DINO) three years ago would have delivered you a 67% gain
Fri 23 Aug 24, 10:16 AMDoes a Hike Make Murphy USA (MUSA) a Good Dividend Stock?
Thu 22 Aug 24, 11:54 AM3 Energy Stocks to Buy on the Dip: August 2024
Wed 14 Aug 24, 10:55 AMHF Sinclair (DINO) Q2 Earnings and Revenues Beat Estimates
Thu 01 Aug 24, 11:40 AMHF Sinclair Corporation Reports 2024 Second Quarter Results and Announces Regular Cash Dividend
Thu 01 Aug 24, 10:30 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 3936.05M | 787.15M | -747.04600M | 1171.50M | 1524.47M |
| Minority interest | -118.50600M | 104.93M | 86.55M | 99.96M | 79.26M |
| Net income | 2922.67M | 558.32M | -514.89900M | 772.39M | 1097.96M |
| Selling general administrative | 426.49M | 362.01M | 0.00031M | 354.24M | 290.42M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 6815.63M | 2628.67M | 1425.43M | 3178.04M | 3200.26M |
| Reconciled depreciation | 656.79M | 503.54M | 520.91M | 509.93M | 437.32M |
| Ebit | 4054.25M | 262.10M | -188.45000M | 952.16M | 1212.31M |
| Ebitda | 4084.17M | 765.64M | -166.34600M | 1462.09M | 1649.63M |
| Depreciation and amortization | 29.92M | 503.54M | 22.10M | 509.93M | 437.32M |
| Non operating income net other | - | 163.14M | 113.22M | 37.78M | 31.84M |
| Operating income | 4054.25M | 262.10M | -188.45000M | 952.16M | 1623.99M |
| Other operating expenses | 34150.59M | 17639.96M | 11372.09M | 16056.82M | 16090.67M |
| Interest expense | 175.63M | 125.17M | 126.53M | 143.32M | 131.36M |
| Tax provision | 894.87M | 123.90M | -232.14700M | 299.15M | 347.24M |
| Interest income | 30.18M | 111.66M | 110.05M | 22.14M | 16.89M |
| Net interest income | -145.44900M | -121.15600M | -118.89400M | -121.18200M | -114.47100M |
| Extraordinary items | - | - | - | - | 7.80M |
| Non recurring | - | - | 545.29M | 152.71M | - |
| Other items | - | - | - | - | - |
| Income tax expense | 894.87M | 123.90M | -232.14700M | 299.15M | 347.24M |
| Total revenue | 38204.84M | 18389.14M | 11183.64M | 17486.58M | 17714.67M |
| Total operating expenses | 2761.38M | 1879.49M | 1613.88M | 1748.29M | 1576.26M |
| Cost of revenue | 31389.21M | 15760.47M | 9758.22M | 14308.53M | 14514.41M |
| Total other income expense net | -118.20300M | 525.05M | -558.59600M | 219.34M | 14.95M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 3041.17M | 663.25M | -514.89900M | 872.35M | 1177.22M |
| Net income applicable to common shares | 2893.20M | 558.32M | -601.44800M | 772.39M | 1097.96M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 18125.48M | 12916.61M | 11506.86M | 12164.84M | 10994.60M |
| Intangible assets | 463.73M | 299.06M | 334.80M | 373.51M | 182.37M |
| Earning assets | - | - | - | - | - |
| Other current assets | 112.01M | 66.61M | 47.58M | 61.66M | 81.51M |
| Total liab | 8107.91M | 6622.15M | 5784.66M | 5655.41M | 4535.54M |
| Total stockholder equity | 10017.57M | 6294.47M | 5722.20M | 5978.19M | 6459.06M |
| Deferred long term liab | 376.16M | 837.40M | 713.70M | 889.27M | 722.58M |
| Other current liab | -767.62800M | 341.37M | 276.26M | 365.96M | 295.53M |
| Common stock | 2.23M | 2.56M | 2.56M | 2.56M | 2.56M |
| Capital stock | 2.23M | 2.56M | 2.56M | 2.56M | 2.56M |
| Retained earnings | 4130.25M | 4413.84M | 3913.18M | 4744.12M | 4196.90M |
| Other liab | 1609.29M | 1118.64M | 975.90M | 1144.26M | 955.85M |
| Good will | 2978.32M | 2293.04M | 2293.93M | 2373.91M | 2246.43M |
| Other assets | 895.15M | 9742.24M | 643.68M | 821.42M | 586.89M |
| Cash | 1665.07M | 234.44M | 1368.32M | 885.16M | 1154.75M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 3245.53M | 2065.46M | 1375.16M | 1685.93M | 1168.15M |
| Current deferred revenue | 1262.16M | - | - | - | - |
| Net debt | 1954.55M | 3257.65M | 2158.12M | 2039.31M | 1256.79M |
| Short term debt | 416.88M | 110.61M | 97.94M | 104.42M | - |
| Short long term debt | 306.96M | - | - | - | - |
| Short long term debt total | 3619.61M | 3492.09M | 3526.44M | 2924.47M | 2411.54M |
| Other stockholder equity | 5907.10M | 1875.40M | 1793.00M | 1216.74M | 1705.49M |
| Property plant equipment | 7039.97M | 5811.05M | 4923.69M | 4822.71M | 4682.53M |
| Total current assets | 6748.32M | 3762.45M | 3310.76M | 3306.19M | 3296.38M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 5801.77M | 5996.63M | 5454.15M | 6342.61M | 5918.57M |
| Short term investments | - | - | - | - | - |
| Net receivables | 1756.71M | 1339.27M | 721.38M | 885.16M | 705.74M |
| Long term debt | 2948.51M | 3072.74M | 3142.72M | 2455.64M | 2411.54M |
| Inventory | 3214.53M | 2122.13M | 1173.48M | 1474.20M | 1354.38M |
| Accounts payable | 2334.11M | 1613.48M | 1000.96M | 1215.56M | 872.63M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | 606.58M | 553.84M | 531.23M | 540.49M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -22.01300M | 2.67M | 13.46M | 14.77M | 13.62M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 2.56M | 2.56M | 2.56M | 2.56M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 4413.84M | 3913.18M | 4744.12M | 4196.90M |
| Treasury stock | - | -2951.25700M | -2968.51200M | -2987.80800M | -2490.63900M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -367.01500M | 751.01M | 643.68M | 821.42M | 586.89M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 11377.16M | 9154.16M | 8196.10M | 8858.65M | 7698.22M |
| Capital lease obligations | 364.14M | 419.35M | 383.72M | 468.83M | - |
| Long term debt total | - | 3072.74M | 3142.72M | 2455.64M | 2411.54M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -774.48800M | 4.17M | -2.43800M | 17.89M | -360.52000M |
| Change to liabilities | 194.42M | 719.17M | -353.37000M | 312.79M | -326.03000M |
| Total cashflows from investing activities | -774.48800M | -1327.21900M | -330.16200M | -972.91400M | -360.52000M |
| Net borrowings | 174.87M | -88.00000M | 158.89M | 42.50M | -89.00000M |
| Total cash from financing activities | -1560.75900M | -211.80300M | 353.23M | -848.25500M | -664.32800M |
| Change to operating activities | 37.54M | 64.93M | -88.24900M | 17.38M | 42.94M |
| Net income | 3041.17M | 663.25M | -514.89900M | 872.35M | 1177.22M |
| Change in cash | 1430.62M | -1133.87400M | 483.16M | -269.59000M | 524.00M |
| Begin period cash flow | 234.44M | 1368.32M | 885.16M | 1154.75M | 630.76M |
| End period cash flow | 1665.07M | 234.44M | 1368.32M | 885.16M | 1154.75M |
| Total cash from operating activities | 3777.16M | 406.68M | 457.93M | 1548.61M | 1554.42M |
| Issuance of capital stock | - | - | 0.00000M | 0.00000M | 114.76M |
| Depreciation | 656.79M | 503.54M | 520.91M | 509.93M | 437.32M |
| Other cashflows from investing activities | - | -517.97500M | 2.44M | 662.66M | 54.18M |
| Dividends paid | -255.92800M | -57.66300M | -229.49300M | -225.17000M | 233.54M |
| Change to inventory | -224.42100M | -344.55900M | 230.14M | 91.60M | 136.55M |
| Change to account receivables | -4.28200M | -614.40700M | 254.68M | -150.43700M | 35.79M |
| Sale purchase of stock | -1371.70000M | -7.05800M | -7.64200M | -533.08300M | -363.43700M |
| Other cashflows from financing activities | 802.00M | -69.59200M | -81.06900M | -130.95100M | 243.89M |
| Change to netincome | 168.97M | -280.79700M | 432.96M | 152.71M | 136.31M |
| Capital expenditures | 524.01M | 813.41M | 330.16M | 293.76M | 311.03M |
| Change receivables | - | -614.40700M | 254.68M | 150.44M | -35.79300M |
| Cash flows other operating | - | -239.51800M | -112.09500M | 32.37M | -7.75200M |
| Exchange rate changes | - | - | - | 2.97M | -5.57300M |
| Cash and cash equivalents changes | - | -1132.34000M | 481.00M | -269.59000M | 524.00M |
| Change in working capital | 28.73M | -264.88300M | 43.47M | 312.75M | -87.71200M |
| Stock based compensation | 30.32M | 39.27M | 31.65M | 42.27M | 42.17M |
| Other non cash items | -33.02000M | -663.07100M | 553.52M | -267.35400M | -91.56100M |
| Free cash flow | 3253.15M | -406.72700M | 127.77M | 1254.85M | 1243.39M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DINO HF Sinclair Corp |
0.14 0.34% | 40.94 | 4.95 | 8.41 | 0.35 | 1.18 | 0.39 | 3.25 |
| PSX Phillips 66 |
-1.17 0.95% | 122.10 | 8.10 | 9.57 | 0.39 | 1.91 | 0.50 | 5.71 |
| MPC Marathon Petroleum Corp |
-0.2 0.14% | 145.08 | 5.69 | 11.07 | 0.38 | 2.26 | 0.49 | 3.55 |
| VLO Valero Energy Corporation |
1.18 0.92% | 129.06 | 4.54 | 9.21 | 0.31 | 1.74 | 0.34 | 2.87 |
| NTOIF Neste Oyj |
- -% | 16.17 | 16.56 | 10.27 | 1.22 | 3.18 | 1.31 | 16.26 |
HF Sinclair Corporation operates as an independent energy company. It produces and markets gasoline, diesel fuel, jet fuel, renewable diesel, specialty lubricant products, specialty chemicals, specialty and modified asphalt, and others. The company also owns and operates refineries located in Kansas, Oklahoma, New Mexico, Utah, Washington, and Wyoming; and markets its refined products principally in the Southwest United States and Rocky Mountains, Pacific Northwest, and in other neighboring Plains states. In addition, it supplies fuels to approximately 1,500 independent Sinclair branded stations and licenses the use of the Sinclair brand at approximately 300 additional locations. Further, the company produces base oils and other specialized lubricants; and provides petroleum product and crude oil transportation, terminalling, storage, and throughput services to the petroleum industry. HF Sinclair Corporation is headquartered in Dallas, Texas.
2828 North Harwood, Dallas, TX, United States, 75201
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael C. Jennings | CEO & Director | 1966 |
| Mr. Timothy Go | Pres & COO | 1967 |
| Ms. Vaishali S. Bhatia | Sr. VP, Gen. Counsel & Sec. | 1983 |
| Mr. Atanas H. Atanasov | CFO & Exec. VP | 1973 |
| Ms. Indira Agarwal | VP, Controller & Chief Accounting Officer | 1976 |
| Mr. Joseph Fronzaglio | VP & Chief Information Officer | NA |
| Mr. Craig Biery | VP of Investor Relations | NA |
| Ms. Teri Cotton Santos | VP & Chief Compliance Officer | NA |
| Mr. Paige Kester | VP of Corp. Devel. & Aquisitions | NA |
| Mr. Dale Kunneman | Sr. VP & Chief HR Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...