Last update at 2025-01-22T17:08:00Z
What Makes Diageo plc (DEO) a Promising Investment?
Thu 16 Jan 25, 12:53 PMRival stout sales surge 600pc in wake of Guinness rationing crisis
Wed 15 Jan 25, 03:52 PMDiageo plc (DEO): Short Seller Sentiment is Bullish
Sat 11 Jan 25, 04:58 PMIndia alleges Diageo, Sequoia Capital made suspicious payments to influence decisions
Fri 10 Jan 25, 09:46 AMStar fund manager bets against Guinness boom
Thu 09 Jan 25, 02:53 PMDiageo plc (NYSE:DEO): An Undervalued Global Leader in Beverages Manufacturing
Wed 08 Jan 25, 02:56 PMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 4736.00M | 4387.00M | 3706.00M | 2043.00M | 4235.00M |
Minority interest | -32.00000M | -89.00000M | 1534.00M | 1668.00M | 1795.00M |
Net income | 3734.00M | 3249.00M | 2660.00M | 1409.00M | 3160.00M |
Selling general administrative | 17.00M | 38.00M | 2163.00M | 1841.00M | 2042.00M |
Selling and marketing expenses | 3051.00M | 2721.00M | 2163.00M | 1841.00M | 2042.00M |
Gross profit | 10281.00M | 9479.00M | 7695.00M | 7098.00M | 8001.00M |
Reconciled depreciation | 1066.00M | 828.00M | 447.00M | 1839.00M | 374.00M |
Ebit | 5298.00M | 4807.00M | 4063.00M | 2569.00M | 4721.00M |
Ebitda | 5659.00M | 5166.00M | 4510.00M | 4408.00M | 5095.00M |
Depreciation and amortization | 361.00M | 359.00M | 447.00M | 1839.00M | 374.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 5298.00M | 4807.00M | 3731.00M | 3488.00M | 4042.00M |
Other operating expenses | 11765.00M | 10698.00M | 9002.00M | 8264.00M | 8825.00M |
Interest expense | 794.00M | 502.00M | 496.00M | 571.00M | 506.00M |
Tax provision | 970.00M | 1049.00M | 907.00M | 589.00M | 898.00M |
Interest income | 217.00M | 133.00M | 20.00M | 45.00M | 74.00M |
Net interest income | -603.00000M | -381.00000M | -365.00000M | -359.00000M | -271.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 970.00M | 1049.00M | 907.00M | 589.00M | 898.00M |
Total revenue | 17113.00M | 15452.00M | 12733.00M | 11752.00M | 12867.00M |
Total operating expenses | 4933.00M | 4725.00M | 3964.00M | 12123.00M | 3959.00M |
Cost of revenue | 6832.00M | 5973.00M | 5038.00M | 4654.00M | 4866.00M |
Total other income expense net | -562.00000M | -420.00000M | 25.00M | 1445.00M | -193.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 3766.00M | 3338.00M | 2799.00M | 1454.00M | 3337.00M |
Net income applicable to common shares | 3734.00M | 3249.00M | 2660.00M | 1409.00M | 3160.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 35621.00M | 36516.00M | 31953.00M | 33308.00M | 31296.00M |
Intangible assets | 9285.00M | 11704.06M | 8807.00M | 9388.00M | 9875.00M |
Earning assets | - | - | - | - | - |
Other current assets | 149.00M | 3304.00M | 2605.00M | 2303.00M | 2845.00M |
Total liab | 26329.00M | 32868.74M | 23522.00M | 24868.00M | 21140.00M |
Total stockholder equity | 7822.00M | 7438.74M | 6897.00M | 6772.00M | 8361.00M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 613.00M | 5461.48M | 91.00M | 818.00M | 842.00M |
Common stock | 712.00M | 880.09M | 741.00M | 742.00M | 753.00M |
Capital stock | 712.00M | 723.00M | 741.00M | 742.00M | 753.00M |
Retained earnings | 5712.00M | 6558.65M | 5061.00M | 4343.00M | 3886.00M |
Other liab | 3170.00M | 3587.00M | 3140.00M | 3204.00M | 3444.00M |
Good will | 2227.00M | 2783.90M | 1957.00M | 1912.00M | 2682.00M |
Other assets | 1101.00M | -5326.46083M | 1436.00M | 1806.00M | 1568.00M |
Cash | 1439.00M | 2781.46M | 2749.00M | 3323.00M | 932.00M |
Cash and equivalents | 1439.00M | 2285.00M | 2749.00M | 3323.00M | 932.00M |
Total current liabilities | 7614.00M | 10276.20M | 7142.00M | 6496.00M | 7003.00M |
Current deferred revenue | - | - | 541.00M | - | - |
Net debt | 15063.00M | 13238.54M | 11978.00M | 13462.00M | 11623.00M |
Short term debt | 1701.00M | 1522.00M | 1862.00M | 1995.00M | 1959.00M |
Short long term debt | 1701.00M | 1522.00M | 1862.00M | 1995.00M | 1959.00M |
Short long term debt total | 16502.00M | 16020.00M | 14727.00M | 16785.00M | 12555.00M |
Other stockholder equity | 1398.00M | -7438.74085M | 1095.00M | 1687.00M | 3722.00M |
Property plant equipment | 6298.00M | 5848.00M | 4849.00M | 4926.00M | 4455.00M |
Total current assets | 12399.00M | 15744.18M | 11445.00M | 11471.00M | 9373.00M |
Long term investments | - | - | - | - | 53857.19M |
Net tangible assets | - | -4104.00000M | -3867.00000M | -4528.00000M | -4196.00000M |
Short term investments | 347.00M | 165.55M | 121.00M | 75.00M | 127.00M |
Net receivables | 2720.00M | 3082.00M | 2380.00M | 2144.00M | 2575.00M |
Long term debt | 14801.00M | 14498.00M | 12865.00M | 14790.00M | 10596.00M |
Inventory | 7661.00M | 8635.32M | 6045.00M | 5772.00M | 5472.00M |
Accounts payable | 5300.00M | 3292.72M | 4648.00M | 3683.00M | 4202.00M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | - | - | -3333.00000M | -3334.00000M | -2957.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | 741.00M | 742.00M | 753.00M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | -1877.00000M | -1936.00000M | -2026.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 1494.00M | -114.00000M | 1241.00M | 1283.00M | 1274.00M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 23222.00M | 26098.28M | 20508.00M | 21837.00M | 21923.00M |
Capital lease obligations | 448.00M | 475.00M | 363.00M | 470.00M | 128.00M |
Long term debt total | 14801.00M | 14888.00M | 13146.00M | 15154.00M | 10681.00M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -1197.00000M | -1341.00000M | -1091.00000M | -805.00000M | -270.00000M |
Change to liabilities | 0.00000M | 939.00M | 1220.00M | -485.00000M | 201.00M |
Total cashflows from investing activities | -1197.00000M | -1341.00000M | -1091.00000M | -805.00000M | -270.00000M |
Net borrowings | 948.00M | 821.00M | -969.00000M | 4083.00M | 2319.00M |
Total cash from financing activities | -2408.00000M | -3967.08500M | -2794.00000M | 1037.00M | -2924.00000M |
Change to operating activities | - | - | - | - | 0.00000M |
Net income | 3766.00M | 3954.91M | 2799.00M | 1454.00M | 3337.00M |
Change in cash | -808.00000M | -956.27069M | -516.00000M | 2432.00M | 28.00M |
Begin period cash flow | 2211.00M | 3647.66M | 3153.00M | 721.00M | 693.00M |
End period cash flow | 1403.00M | 2691.39M | 2637.00M | 3153.00M | 721.00M |
Total cash from operating activities | 3024.00M | 4789.96M | 3654.00M | 2320.00M | 3248.00M |
Issuance of capital stock | 29.00M | 18.00M | 49.00M | 55.00M | 51.00M |
Depreciation | 1066.00M | 552.64M | 447.00M | 1839.00M | 374.00M |
Other cashflows from investing activities | -17.00000M | -244.00000M | -465.00000M | -105.00000M | 401.00M |
Dividends paid | -1761.00000M | -2091.27095M | -1646.00000M | -1646.00000M | 1623.00M |
Change to inventory | -675.00000M | -900.78027M | -443.00000M | -366.00000M | -434.00000M |
Change to account receivables | 121.00M | -460.12830M | -446.00000M | 523.00M | 182.79M |
Sale purchase of stock | -1381.00000M | -2780.24613M | -109.00000M | -1282.00000M | -2775.00000M |
Other cashflows from financing activities | 2419.00M | 2831.43M | 912.00M | 5015.00M | 2591.00M |
Change to netincome | -601.00000M | 373.00M | 216.00M | 759.00M | -64.00000M |
Capital expenditures | 1180.00M | 1335.35M | 626.00M | 700.00M | 671.00M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | -1175.00000M | -1360.90857M | 331.00M | -328.00000M | -222.00000M |
Stock based compensation | - | 71.82M | - | - | - |
Other non cash items | -633.00000M | 1571.50M | 77.00M | -645.00000M | -241.00000M |
Free cash flow | 1844.00M | 3454.61M | 3028.00M | 1620.00M | 2577.00M |
Sector: Consumer Defensive Industry: Beverages - Wineries & Distilleries
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
DEO Diageo PLC ADR |
-1.495 1.25% | 118.23 | 17.42 | 18.02 | 4.72 | 8.04 | 5.89 | 15.29 |
DGEAF Diageo plc |
- -% | 29.77 | 16.92 | 17.67 | 4.70 | 7.88 | 5.89 | 15.29 |
PRNDY Pernod Ricard SA. |
-0.14 0.63% | 22.08 | 18.34 | 17.12 | 3.68 | 2.57 | 4.62 | 15.43 |
PDRDF Pernod Ricard SA |
- -% | 110.00 | 18.29 | 16.92 | 3.68 | 2.54 | 4.62 | 15.43 |
STZ Constellation Brands Inc Class A |
-2.73 1.49% | 180.35 | 27.92 | 17.04 | 4.41 | 4.60 | 5.60 | 19.54 |
Diageo plc, together with its subsidiaries, engages in the production, marketing, and sale of alcoholic beverages. It offers scotch, gin, vodka, rum, raki, liqueur, wine, tequila, Chinese white spirits, cachaça, and brandy, as well as beer, including cider and flavoured malt beverages. The company also provides Canadian, Irish, American, and Indian-Made Foreign Liquor whiskies, as well as ready to drink and non-alcoholic products. It provides its products primarily under the Johnnie Walker, Guinness, Tanqueray, Baileys, Smirnoff, Captain Morgan, Crown Royal, Don Julio, Cîroc, Buchanan's, Casamigos, J&B, and Ketel One brands. The company operates in the United States, the United Kingdom, Turkey, Australia, Korea, India, Greater China, Brazil, Mexico, South Africa, Nigeria, and internationally. Diageo plc was incorporated in 1886 and is headquartered in London, the United Kingdom.
16 Great Marlborough Street, London, United Kingdom, W1F 7HS
Name | Title | Year Born |
---|---|---|
Mr. Ivan M. Menezes | CEO & Exec. Director | 1959 |
Ms. Lavanya Chandrashekar | CFO & Director | NA |
Ms. Debra A. Crew | Chief Operating Officer | 1971 |
Ms. Yvonne Harrison | Corp. Information Officer | NA |
Mr. Thomas B. Shropshire Jr. | Gen. Counsel & Company Sec. | NA |
Ms. Cristina Diezhandino | Chief Marketing Officer | 1967 |
Louise Prashad | Chief HR Officer | NA |
Mr. John O'Keeffe | Pres of Asia Pacific & Global Travel | 1972 |
Mr. John Thomas Kennedy | Pres of Europe & India | 1965 |
Ms. Claudia Schubert | Pres of North America | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.