MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Crane NXT Co

Industrials US CXT

55.83USD
0.09(0.16%)

Last update at 2024-10-30T18:54:00Z

Day Range

55.6756.61
LowHigh

52 Week Range

33.6763.04
LowHigh

Fundamentals

  • Previous Close 55.74
  • Market Cap2992.06M
  • Volume60857
  • P/E Ratio7.75
  • Dividend Yield1.06%
  • EBITDA386.20M
  • Revenue TTM1354.80M
  • Revenue Per Share TTM23.86
  • Gross Profit TTM 626.20M
  • Diluted EPS TTM6.80

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 563.00M 502.80M 224.50M 170.70M
Minority interest 0.00000M 0.00000M -0.10000M -0.30000M
Net income 401.10M 435.40M 181.00M 133.30M
Selling general administrative 714.40M 775.40M 680.30M 698.00M
Selling and marketing expenses - 775.40M 698.10M 698.00M
Gross profit 1339.80M 1287.70M 1006.20M 1179.00M
Reconciled depreciation 118.90M 121.10M 127.50M 113.50M
Ebit 307.50M 532.80M 325.00M 240.20M
Ebitda 734.10M 653.90M 452.50M 353.70M
Depreciation and amortization - 121.10M 127.50M 113.50M
Non operating income net other - - - -
Operating income 764.40M 529.20M 262.90M 210.40M
Other operating expenses - 2895.70M 2628.80M 3050.00M
Interest expense 52.20M 46.90M 55.30M 46.80M
Tax provision 161.90M 67.40M 38.60M 37.10M
Interest income 48.80M 45.50M 53.30M 2.70M
Net interest income -48.80000M -45.50000M -53.30000M -44.10000M
Extraordinary items - - 17.90M -
Non recurring - - - -
Other items - - - -
Income tax expense 43.40M 67.40M 43.40M 37.10M
Total revenue 3374.90M 3408.00M 2936.90M 3283.10M
Total operating expenses 2832.60M 775.40M 698.10M 945.90M
Cost of revenue 2035.10M 2120.30M 1930.70M 2104.10M
Total other income expense net 69.50M 36.00M -30.30000M -18.30000M
Discontinued operations - - - -
Net income from continuing ops 401.10M 435.40M 181.10M 133.60M
Net income applicable to common shares 204.90M 435.40M 181.00M 131.70M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2129.40M 4486.60M 4588.90M -
Intangible assets 344.90M 467.10M 520.30M -
Earning assets - - - -
Other current assets 10.10M 118.70M 137.40M -
Total liab 1345.60M 2651.50M 3057.80M -
Total stockholder equity 783.80M 1832.30M 1528.90M -
Deferred long term liab - - - -
Other current liab 115.90M 391.80M 336.10M -
Common stock 915.30M 72.40M 72.40M -
Capital stock 72.40M 72.40M 72.40M -
Retained earnings 2822.80M 2527.30M 2192.80M -
Other liab 140.10M 181.70M - -
Good will 836.60M 1583.80M 1609.00M -
Other assets 28.60M 277.00M 334.60M -
Cash 657.60M 478.60M 551.00M -
Cash and equivalents 230.70M 478.60M 551.00M -
Total current liabilities 631.40M 789.30M 1056.60M -
Current deferred revenue - 101.10M 103.00M -
Net debt 585.40M 465.90M 777.50M -
Short term debt 299.70M 22.70M 399.10M -
Short long term debt 699.30M - 375.70M -
Short long term debt total - 944.50M 1328.50M -
Other stockholder equity -131.50000M -327.20000M -269.90000M -
Property plant equipment 295.60M 555.60M 677.40M -
Total current assets 623.30M 1543.10M 1573.70M -
Long term investments - - - -
Net tangible assets -397.70000M -485.30000M - -
Short term investments - - - -
Net receivables 236.90M 496.70M 447.10M -
Long term debt 545.10M 842.40M 842.90M -
Inventory 145.60M 449.10M 438.20M -
Accounts payable 109.60M 273.70M 218.40M -
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - -440.20000M -466.40000M -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 176.00M 259.30M 198.10M -
Deferred long term asset charges - - - -
Non current assets total 2638.30M 2943.50M 3015.20M -
Capital lease obligations 97.60M 102.10M 109.90M -
Long term debt total 545.10M 842.40M 842.90M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 264.00M -0.30000M -229.10000M -221.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 264.00M -0.30000M -229.10000M -7.30000M
Net borrowings - - - -
Total cash from financing activities 106.00M -557.90000M 55.10M -124.60000M
Change to operating activities 39.30M 6.10M 36.10M 36.10M
Net income 401.10M 435.40M 181.10M 133.60M
Change in cash -17.60000M -72.40000M 157.10M 50.50M
Begin period cash flow 478.60M 551.00M 393.90M 343.40M
End period cash flow -17.60000M 478.60M 551.00M 393.90M
Total cash from operating activities -17.60000M 498.50M 309.50M 393.90M
Issuance of capital stock - - - -
Depreciation 118.90M 121.10M 127.50M 113.50M
Other cashflows from investing activities 322.40M 51.40M -196.20000M -
Dividends paid 105.90M -100.60000M -100.40000M -93.20000M
Change to inventory -54.70000M -18.20000M 35.40M -8.30000M
Change to account receivables -46.80000M -58.80000M 138.50M 3.80M
Sale purchase of stock -187.50000M -96.30000M -70.00000M -79.90000M
Other cashflows from financing activities -135.00000M 14.20M -1.30000M 155.30M
Change to netincome -16.90000M 11.10M 26.10M 26.10M
Capital expenditures 58.40M 53.90M 34.10M 68.80M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -40.50000M 38.00M 39.10M -40.00000M
Stock based compensation 24.20M 24.90M 22.30M 22.30M
Other non cash items 17.60M -111.30000M -78.60000M 189.60M
Free cash flow -17.60000M 444.60M 275.40M 325.10M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
CXT
Crane NXT Co
0.09 0.16% 55.83 7.75 - - -
SIEGY
Siemens AG ADR
-0.05 0.05% 97.36 17.07 15.75 1.88 2.76 2.37 11.38
SMAWF
Siemens AG Class N
- -% 192.75 16.98 15.53 1.83 2.72 2.35 11.32
GE
GE Aerospace
0.91 0.52% 174.96 12.87 26.60 1.61 4.69 1.61 8.43
SBGSY
Schneider Electric SA
0.47 0.90% 52.57 25.90 20.92 3.12 3.98 3.50 17.37

Reports Covered

Stock Research & News

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.