MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-08-30T20:10:00Z
5 Broker-Loved Stocks to Watch as Easing Inflation Lifts Rate Cut Bets
Thu 05 Sep 24, 01:08 PMCVR Energy Inc. (CVI): Among Billionaire Carl Icahn’s Top Stock Picks
Mon 02 Sep 24, 10:23 PMCarl Icahn's Strategic Exits and New Positions in Q2 2024, Highlighting Major Moves in ...
Thu 15 Aug 24, 03:54 AMCVR Energy, Inc. Surprised Analysts With A Profit, And Analysts Boosted Their EPS Forecasts
Sat 03 Aug 24, 12:31 PMCVR Energy Second Quarter 2024 Earnings: Beats Expectations
Wed 31 Jul 24, 11:44 AMCVR Energy (CVI) Tops Q2 Earnings and Revenue Estimates
Mon 29 Jul 24, 10:25 PMCVR Energy Reports Second Quarter 2024 Results
Mon 29 Jul 24, 09:09 PMValero Energy (VLO) Beats Q2 Earnings and Revenue Estimates
Thu 25 Jul 24, 11:40 AMEarnings Preview: Phillips 66 (PSX) Q2 Earnings Expected to Decline
Tue 23 Jul 24, 02:01 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 801.00M | 66.00M | -415.00000M | 491.00M | 500.00M |
Minority interest | -181.00000M | 49.00M | -64.00000M | -18.00000M | 122.00M |
Net income | 644.00M | 74.00M | -320.00000M | 380.00M | 289.00M |
Selling general administrative | 149.00M | 119.00M | 86.00M | 117.00M | 112.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1130.00M | 218.00M | -189.00000M | 702.00M | 716.00M |
Reconciled depreciation | 7.00M | 9.00M | 278.00M | 287.00M | 213.00M |
Ebit | 963.00M | 87.00M | -333.00000M | 580.00M | 608.00M |
Ebitda | 904.00M | 114.00M | -268.00000M | 598.00M | 619.00M |
Depreciation and amortization | -59.00000M | 27.00M | 65.00M | 18.00M | 11.00M |
Non operating income net other | -77.00000M | 96.00M | 48.00M | 13.00M | 15.00M |
Operating income | 963.00M | 87.00M | -333.00000M | 580.00M | 587.00M |
Other operating expenses | 9922.00M | 7152.00M | 4215.00M | 5788.00M | 6531.00M |
Interest expense | 85.00M | 117.00M | 130.00M | 102.00M | 102.00M |
Tax provision | 157.00M | -8.00000M | -95.00000M | 129.00M | 89.00M |
Interest income | 86.00M | 36.00M | 89.00M | 102.00M | 102.00M |
Net interest income | -85.00000M | -117.00000M | -130.00000M | -102.00000M | -102.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | 11.00M | 3.00M | 48.00M | -4.00000M | 6.00M |
Other items | - | - | - | - | - |
Income tax expense | 157.00M | -8.00000M | -95.00000M | 129.00M | 89.00M |
Total revenue | 10896.00M | 7242.00M | 3930.00M | 6364.00M | 7124.00M |
Total operating expenses | 156.00M | 128.00M | 96.00M | 126.00M | 123.00M |
Cost of revenue | 9766.00M | 7024.00M | 4119.00M | 5662.00M | 6408.00M |
Total other income expense net | -162.00000M | -21.00000M | -82.00000M | -89.00000M | 9.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 644.00M | 74.00M | -320.00000M | 362.00M | 411.00M |
Net income applicable to common shares | 463.00M | 25.00M | -256.00000M | 380.00M | 289.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 4119.00M | 3906.00M | 3978.00M | 3905.00M | 3907.00M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 101.00M | 76.00M | 259.00M | 67.00M | 76.00M |
Total liab | 3588.00M | 3353.00M | 2959.00M | 2512.00M | 2661.00M |
Total stockholder equity | 531.00M | 553.00M | 1019.00M | 1393.00M | 1246.00M |
Deferred long term liab | 249.00M | 268.00M | 368.00M | 396.00M | 362.00M |
Other current liab | 873.00M | 641.00M | 324.00M | 137.00M | 173.00M |
Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Retained earnings | -976.00000M | -956.00000M | -490.00000M | -113.00000M | -226.00000M |
Other liab | 279.00M | 302.00M | 393.00M | 417.00M | 394.00M |
Good will | - | - | - | - | - |
Other assets | 279.00M | 3396.00M | 336.00M | 230.00M | 277.00M |
Cash | 510.00M | 510.00M | 667.00M | 652.00M | 668.00M |
Cash and equivalents | 510.00M | 510.00M | 667.00M | 652.00M | 668.00M |
Total current liabilities | 1439.00M | 1156.00M | 659.00M | 596.00M | 496.00M |
Current deferred revenue | 48.00M | 87.00M | 31.00M | 28.00M | - |
Net debt | 1096.00M | 1163.00M | 1038.00M | 557.00M | 502.00M |
Short term debt | 21.00M | 19.00M | 22.00M | 19.00M | 3.00M |
Short long term debt | - | - | 2.00M | 5.00M | 3.00M |
Short long term debt total | 1606.00M | 1673.00M | 1705.00M | 1209.00M | 1170.00M |
Other stockholder equity | 1506.00M | 1508.00M | 1508.00M | 1505.00M | 3108.00M |
Property plant equipment | 2247.00M | 2310.00M | 2277.00M | 2384.00M | 2445.00M |
Total current assets | 1593.00M | 1369.00M | 1402.00M | 1291.00M | 1293.00M |
Long term investments | - | - | - | - | - |
Net tangible assets | 531.00M | 564.00M | 1019.00M | 1393.00M | 1246.00M |
Short term investments | - | - | - | - | - |
Net receivables | 358.00M | 299.00M | 178.00M | 182.00M | 169.00M |
Long term debt | 1543.00M | 1654.00M | 1628.00M | 1129.00M | 1126.00M |
Inventory | 624.00M | 484.00M | 298.00M | 390.00M | 380.00M |
Accounts payable | 497.00M | 409.00M | 282.00M | 412.00M | 320.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 260.00M | 217.00M | 200.00M | 275.00M | 622.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | -1827.00000M | -1637.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | -976.00000M | -956.00000M | -490.00000M | -113.00000M | -226.00000M |
Treasury stock | - | -2.00000M | -2.00000M | -2.00000M | -2.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 30.00M | -4.00000M | -32.00000M | -118.00000M | -193.00000M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 2526.00M | 2537.00M | 2576.00M | 2614.00M | 2614.00M |
Capital lease obligations | 63.00M | 67.00M | 75.00M | 75.00M | 41.00M |
Long term debt total | 1585.00M | 1654.00M | 1683.00M | 1190.00M | 1167.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -271.00000M | 3.00M | -140.00000M | -121.00000M | -100.00000M |
Change to liabilities | 236.00M | 412.00M | 67.00M | 107.00M | -125.00000M |
Total cashflows from investing activities | -271.00000M | -238.00000M | -423.00000M | -121.00000M | -100.00000M |
Net borrowings | -65.00000M | -32.00000M | 495.00M | 500.00M | 500.00M |
Total cash from financing activities | -696.00000M | 355.00M | 355.00M | -642.00000M | -334.00000M |
Change to operating activities | 122.00M | 301.00M | 158.00M | 26.00M | -123.00000M |
Net income | 644.00M | 74.00M | -320.00000M | 362.00M | 411.00M |
Change in cash | 0.00000M | -157.00000M | 22.00M | -16.00000M | 186.00M |
Begin period cash flow | 517.00M | 674.00M | 652.00M | 668.00M | 482.00M |
End period cash flow | 517.00M | 517.00M | 674.00M | 652.00M | 668.00M |
Total cash from operating activities | 967.00M | 90.00M | 90.00M | 747.00M | 620.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 288.00M | 279.00M | 278.00M | 287.00M | 213.00M |
Other cashflows from investing activities | -80.00000M | -14.00000M | -159.00000M | -37.00000M | -2.00000M |
Dividends paid | -483.00000M | -241.00000M | -121.00000M | -306.00000M | 238.00M |
Change to inventory | -140.00000M | -182.00000M | 9.00M | -10.00000M | -9.00000M |
Change to account receivables | -78.00000M | -91.00000M | 31.00M | -40.00000M | 56.00M |
Sale purchase of stock | -12.00000M | -1.00000M | -7.00000M | -301.00000M | 0.00000M |
Other cashflows from financing activities | -136.00000M | -41.00000M | -17.00000M | -35.00000M | -96.00000M |
Change to netincome | 73.00M | 92.00M | 57.00M | 43.00M | 84.00M |
Capital expenditures | 274.00M | 249.00M | 283.00M | 159.00M | 102.00M |
Change receivables | -78.00000M | -91.00000M | 31.00M | -40.00000M | 56.00M |
Cash flows other operating | -56.00000M | 38.00M | -32.00000M | -2.00000M | -10.00000M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | -157.00000M | 22.00M | -16.00000M | 186.00M |
Change in working capital | -38.00000M | 177.00M | 75.00M | 55.00M | -88.00000M |
Stock based compensation | 71.00M | 46.00M | 4.00M | 17.00M | 16.00M |
Other non cash items | 19.00M | -388.00000M | 83.00M | 2.00M | 9.00M |
Free cash flow | 693.00M | -159.00000M | -193.00000M | 588.00M | 518.00M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CVI CVR Energy Inc |
0.74 3.00% | 25.42 | 4.00 | 11.47 | 0.33 | 3.33 | 0.40 | 2.52 |
PSX Phillips 66 |
3.81 2.79% | 140.31 | 8.10 | 9.57 | 0.39 | 1.91 | 0.50 | 5.71 |
MPC Marathon Petroleum Corp |
6.15 3.60% | 177.12 | 5.69 | 11.07 | 0.38 | 2.26 | 0.49 | 3.55 |
VLO Valero Energy Corporation |
4.92 3.47% | 146.73 | 4.54 | 9.21 | 0.31 | 1.74 | 0.34 | 2.87 |
NTOIF Neste Oyj |
0.13 0.55% | 23.98 | 16.56 | 10.27 | 1.22 | 3.18 | 1.31 | 16.26 |
CVR Energy, Inc., together with its subsidiaries, engages in the petroleum refining and nitrogen fertilizer manufacturing activities in the United States. It operates in two segments, Petroleum and Nitrogen Fertilizer. The Petroleum segment refines and markets gasoline, diesel fuel, and other refined products. It also owns and operates a coking medium-sour crude oil refinery in southeast Kansas; and a crude oil refinery in Wynnewood, Oklahoma, as well as supporting logistics assets. This segment primarily serves retailers, railroads, farm co-operatives, and other refiners/marketers. The Nitrogen Fertilizer segment owns and operates a nitrogen fertilizer plant in North America that utilizes a pet coke gasification process to produce nitrogen fertilizer products; and a nitrogen fertilizer facility in East Dubuque, Illinois that produces nitrogen fertilizers in the form of ammonia and urea ammonium nitrate (UAN). It primarily markets UAN products to agricultural customers; and ammonia products to agricultural and industrial customers. The company was founded in 1906 and is based in Sugar Land, Texas. CVR Energy, Inc. is a subsidiary of Icahn Enterprises L.P.
2277 Plaza Drive, Sugar Land, TX, United States, 77479
Name | Title | Year Born |
---|---|---|
Mr. David L. Lamp | Pres, CEO & Director | 1958 |
Mr. Dane J. Neumann | Exec. VP, CFO, Treasurer & Assistant Sec. | 1985 |
Ms. Melissa M. Buhrig | Exec. VP, Gen. Counsel & Sec. | 1976 |
Mr. Mark A. Pytosh | Exec. VP of Corp. Services | 1965 |
Mr. C. Douglas Johnson | Exec. VP & Chief Commercial Officer | 1965 |
Mr. Michael H. Wright Jr. | Exec. VP & COO | 1970 |
Mr. Jeffrey D. Conaway | VP, Chief Accounting Officer & Corp. Controller | 1975 |
Mr. Richard J. Roberts Jr. | Investor Relations Officer | NA |
Mr. Carl D. Findley | Director of Labor Relations & Manufacturing HR | NA |
Mr. Mike Puddy | Sr. VP of Refined Products & Risk Management | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.