Last update at 2025-01-17T21:10:00Z
Coty Stock Down 42% in a Year: Can the Beauty Giant Recover in 2025?
Thu 16 Jan 25, 12:21 PMDo You Think the Declining Market Sentiment In The Beauty Industry Is Impacting Coty (COTY)?
Mon 06 Jan 25, 02:47 PMCoty (COTY): Buy, Sell, or Hold Post Q3 Earnings?
Mon 06 Jan 25, 09:05 AMIs Coty Inc. (COTY) the Top Luxury Stock According to Hedge Funds?
Sun 29 Dec 24, 09:51 PMCoty Stock Slumps 24% in 3 Months: What's Next for Investors?
Fri 20 Dec 24, 01:18 PM1 Consumer Stock to Hold Forever and 2 to Dump
Fri 20 Dec 24, 12:29 AMGoldman starts coverage on beauty stocks, Efl Beauty shares up 4%
Fri 13 Dec 24, 07:03 PMCoty and Swarovski Sign Long-Term Agreement for New Entry Into Beauty Market
Thu 05 Dec 24, 05:30 AMPersonal Care Stocks Q3 Teardown: Herbalife (NYSE:HLF) Vs The Rest
Mon 11 Nov 24, 07:34 AMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 704.80M | 426.80M | -239.80000M | -1467.60000M | -3778.10000M |
Minority interest | -1.80000M | -5.10000M | 285.60M | 303.30M | 14.60M |
Net income | 508.20M | 259.50M | -67.80000M | -1089.90000M | -3769.60000M |
Selling general administrative | 2818.30M | 2881.30M | 2363.20M | 3120.00M | 4563.90M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 3547.30M | 3369.20M | 2768.20M | 2726.60M | 5342.00M |
Reconciled depreciation | 426.70M | 516.40M | 585.30M | 716.50M | 736.00M |
Ebit | 956.20M | 690.40M | 197.70M | -614.90000M | 393.70M |
Ebitda | 1382.90M | 1206.80M | 783.00M | 101.60M | 1129.70M |
Depreciation and amortization | 426.70M | 516.40M | 585.30M | 716.50M | 736.00M |
Non operating income net other | 419.00M | 409.90M | 43.90M | 11.60M | -30.90000M |
Operating income | 543.70M | 690.40M | 197.70M | -614.90000M | 393.70M |
Other operating expenses | 5016.90M | 5023.90M | 4476.10M | 5344.30M | 8223.90M |
Interest expense | 257.90M | 224.00M | 235.10M | 242.70M | 275.70M |
Tax provision | 181.60M | 164.80M | -172.00000M | -377.70000M | -8.50000M |
Interest income | 15.40M | 7.20M | 3.50M | 5.40M | 19.20M |
Net interest income | -257.90000M | -224.00000M | -235.10000M | -227.90000M | -283.30000M |
Extraordinary items | - | - | - | 87.20M | 121.00M |
Non recurring | -6.50000M | 24.90M | 63.60M | 564.20M | 3896.10M |
Other items | - | - | - | - | - |
Income tax expense | 181.60M | 164.80M | -172.00000M | -377.70000M | -8.50000M |
Total revenue | 5554.10M | 5304.40M | 4629.90M | 4717.80M | 8648.50M |
Total operating expenses | 3010.10M | 3088.70M | 2614.40M | 3353.10M | 4917.40M |
Cost of revenue | 2006.80M | 1935.20M | 1861.70M | 1991.20M | 3306.50M |
Total other income expense net | 425.50M | -263.60000M | -437.50000M | -852.70000M | -4171.80000M |
Discontinued operations | - | 5.70M | -137.30000M | 87.20M | 121.00M |
Net income from continuing ops | 523.20M | 262.00M | -67.80000M | -1089.90000M | -3769.60000M |
Net income applicable to common shares | 495.00M | 61.20M | -303.60000M | -1013.20000M | -3784.20000M |
Preferred stock and other adjustments | 13.20M | 198.30M | 102.30M | 6.50M | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 12661.60M | 12116.10M | 13691.40M | 16728.80M | 17665.40M |
Intangible assets | 3798.00M | 3902.80M | 4463.00M | 4372.10M | 7422.30M |
Earning assets | - | - | - | - | - |
Other current assets | 553.60M | 46.00M | 473.90M | 411.60M | 577.80M |
Total liab | 8428.30M | 8558.10M | 9508.80M | 12705.10M | 12620.20M |
Total stockholder equity | 3953.50M | 3296.90M | 3897.00M | 3720.40M | 4586.90M |
Deferred long term liab | - | - | 674.90M | 175.10M | 652.50M |
Other current liab | 1216.80M | 1242.70M | 1203.50M | 2186.20M | 1536.80M |
Common stock | 9.10M | 9.00M | 8.30M | 8.30M | 8.10M |
Capital stock | 151.50M | 151.40M | 1044.60M | 724.10M | 8.20M |
Retained earnings | -4987.90000M | -5496.10000M | -5755.60000M | -5548.60000M | -4541.20000M |
Other liab | 1265.00M | 1300.50M | 1423.10M | 884.90M | 1649.10M |
Good will | 3987.90M | 3914.70M | 4118.10M | 3973.90M | 5073.80M |
Other assets | 755.50M | 737.70M | 814.40M | 434.80M | 296.00M |
Cash | 246.90M | 233.30M | 253.50M | 308.30M | 340.40M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 2736.80M | 2565.60M | 2415.40M | 3585.70M | 3477.10M |
Current deferred revenue | 17.40M | 31.60M | 21.60M | 20.90M | 13.80M |
Net debt | 4236.70M | 4481.00M | 5441.00M | 8089.50M | 7323.30M |
Short term debt | 57.90M | 23.00M | 24.20M | 188.30M | 193.80M |
Short long term debt | 57.90M | 23.00M | 24.20M | 188.30M | 193.80M |
Short long term debt total | 4483.60M | 4714.30M | 5694.50M | 8397.80M | 7663.70M |
Other stockholder equity | 9452.30M | 9359.50M | 8929.90M | 9001.10M | 9178.70M |
Property plant equipment | 712.90M | 715.50M | 1236.60M | 1453.00M | 1600.60M |
Total current assets | 2051.70M | 1681.90M | 1783.10M | 6495.00M | 3272.70M |
Long term investments | 1068.90M | 842.60M | 1276.20M | - | - |
Net tangible assets | 59.10M | -548.00000M | -5720.40000M | -5341.40000M | -7457.50000M |
Short term investments | 0.00000M | - | 1276.00M | - | - |
Net receivables | 360.90M | 364.60M | 348.00M | 440.10M | 1161.20M |
Long term debt | 4178.20M | 4409.10M | 5401.00M | 7892.10M | 7469.90M |
Inventory | 853.40M | 661.50M | 650.80M | 678.20M | 1153.30M |
Accounts payable | 1444.70M | 1268.30M | 1166.10M | 1190.30M | 1732.70M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 186.30M | 191.30M | 201.50M | 224.20M | 6.50M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -662.40000M | -717.90000M | -321.90000M | -456.20000M | -58.80000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 9.10M | 9.00M | 8.30M | 8.30M | 8.10M |
Preferred stock total equity | - | - | - | - | 0.10M |
Retained earnings total equity | -4987.90000M | -5496.10000M | -5755.60000M | -5548.60000M | -4541.20000M |
Treasury stock | - | - | -1446.30000M | -1446.30000M | -1441.80000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 165.60M | 85.90M | 55.90M | 72.40M | 296.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 10609.90M | 10434.20M | 11908.30M | 10233.80M | 14392.70M |
Capital lease obligations | 247.50M | 282.20M | 269.30M | 422.40M | - |
Long term debt total | 4178.20M | 4409.10M | - | 7892.10M | 7469.90M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -118.20000M | 230.60M | 248.00M | -833.40000M | -454.00000M |
Change to liabilities | 141.70M | 341.20M | -49.70000M | -513.80000M | -488.80000M |
Total cashflows from investing activities | -118.20000M | 269.70M | 2441.90M | -833.40000M | -454.00000M |
Net borrowings | -268.20000M | -760.70000M | -2979.20000M | 432.00M | 225.70M |
Total cash from financing activities | -469.30000M | -1034.00000M | -2795.10000M | 877.30M | -160.30000M |
Change to operating activities | -140.30000M | 18.90M | -273.90000M | -174.10000M | -391.90000M |
Net income | 523.20M | 267.70M | -205.10000M | -1002.70000M | -3769.60000M |
Change in cash | 20.00M | -46.60000M | -41.60000M | -28.40000M | 18.20M |
Begin period cash flow | 263.80M | 310.40M | 352.00M | 380.40M | 362.20M |
End period cash flow | 283.80M | 263.80M | 310.40M | 352.00M | 380.40M |
Total cash from operating activities | 625.70M | 726.60M | 318.70M | -50.90000M | 639.60M |
Issuance of capital stock | 0.90M | 0.00000M | 227.20M | 727.20M | 5.90M |
Depreciation | 426.70M | 516.40M | 585.30M | 716.50M | 736.00M |
Other cashflows from investing activities | 104.60M | 213.20M | 2340.80M | -566.00000M | -27.40000M |
Dividends paid | -13.70000M | -57.20000M | -25.70000M | -196.90000M | 346.20M |
Change to inventory | -180.30000M | -48.30000M | 81.20M | 124.40M | -21.90000M |
Change to account receivables | 36.80M | -77.20000M | 10.50M | 424.50M | 344.90M |
Sale purchase of stock | 1600.10M | -16.90000M | 237.10M | -4.50000M | 2177.40M |
Other cashflows from financing activities | -1788.40000M | -255.70000M | 4718.40M | 5311.10M | -57.20000M |
Change to netincome | 23.70M | 138.70M | 170.40M | 175.60M | 3775.20M |
Capital expenditures | 222.80M | 174.10M | 173.90M | 267.40M | 426.60M |
Change receivables | 36.80M | -77.20000M | 10.50M | 424.50M | 344.90M |
Cash flows other operating | -346.10000M | -411.90000M | -186.50000M | 24.60M | 63.80M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 38.20M | -37.70000M | -34.50000M | -7.00000M | 25.30M |
Change in working capital | -85.50000M | 125.60M | -231.90000M | -44.80000M | -129.80000M |
Stock based compensation | 135.90M | 195.50M | 29.90M | 29.80M | 14.80M |
Other non cash items | -430.90000M | -390.70000M | 358.60M | 593.00M | 3963.90M |
Free cash flow | 402.90M | 552.50M | 144.80M | -318.30000M | 213.00M |
Sector: Consumer Defensive Industry: Household & Personal Products
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
COTY Coty Inc |
-0.06 0.83% | 7.14 | 29.64 | 27.25 | 1.89 | 3.03 | 2.63 | 12.22 |
PG Procter & Gamble Company |
0.63 0.39% | 161.13 | 23.58 | 22.62 | 4.07 | 7.24 | 4.40 | 16.08 |
LRLCF L'Oréal S.A |
- -% | 352.00 | 41.14 | 34.25 | 6.52 | 8.59 | 6.67 | 27.76 |
LRLCY L’Oreal Co ADR |
0.86 1.23% | 70.61 | 41.27 | 33.90 | 6.56 | 8.50 | 6.65 | 27.67 |
UNLYF Unilever PLC |
- -% | 55.20 | 21.17 | 17.33 | 2.44 | 6.76 | 2.66 | 12.91 |
Coty Inc., together with its subsidiaries, manufactures, markets, distributes, and sells beauty products worldwide. It operates through Prestige and Consumer Beauty segments. The company provides fragrance, color cosmetics, and skin and body care products. It offers Prestige segment products primarily through prestige retailers, including perfumeries, department stores, e-retailers, direct-to-consumer websites, and duty-free shops under the Burberry, Calvin Klein, Chloe, Davidoff, Escada, Gucci, Hugo Boss, Jil Sander, Joop!, Kylie Jenner, Lancaster, Marc Jacobs, Miu Miu, Orveda, philosophy, SKKN BY KIM, and Tiffany & Co. brands. The company provides Consumer Beauty segment products primarily through hypermarkets, supermarkets, drug stores, pharmacies, mid-tier department stores, traditional food and drug retailers, and e-commerce retailers under the Adidas, Beckham, Biocolor, Bozzano, Bourjois, Bruno Banani, CoverGirl, Jovan, Max Factor, Mexx, Monange, Nautica, Paixao, Rimmel, Risque, and Sally Hansen brands. It also sells its products through third-party distributors. The company was founded in 1904 and is headquartered in New York, New York. Coty Inc. is a subsidiary of JAB Beauty B.V.
350 Fifth Avenue, New York, NY, United States, 10118
Name | Title | Year Born |
---|---|---|
Ms. Sue Y. Nabi | CEO & Director | 1968 |
Mr. Laurent Mercier | Chief Financial Officer | 1970 |
Ms. Kristin Ely Blazewicz | Chief Legal Officer, Gen. Counsel & Sec. | 1979 |
Mr. Gordon Von Bretten | Chief Transformation Officer | 1973 |
Ms. Anna Von Bayern | Chief Corp. Affairs Officer | 1978 |
Dr. Shimei Fan | Chief Scientific Officer | NA |
Ms. Olga Levinzon | VP of Investor Relations | NA |
Ms. Anne Jaeckin | Chief HR Officer | NA |
Ms. Peggy Elsrode | Sr. VP of North America Luxury | NA |
Mr. Alexis Vaganay | Chief Commercial Officer of Consumer Beauty | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.