AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%
Last update at 2024-12-19T18:57:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 73.10M | -35.70000M | 98.20M | -7.90000M | -133.46200M |
| Minority interest | - | - | - | - | - |
| Net income | 46.00M | -28.00000M | 77.10M | -5.60000M | -143.76700M |
| Selling general administrative | 133.90M | 114.00M | 124.90M | 113.10M | 112.99M |
| Selling and marketing expenses | -0.90000M | -1.10000M | - | -0.30000M | - |
| Gross profit | 256.70M | 182.60M | 294.20M | 164.50M | 186.21M |
| Reconciled depreciation | 103.30M | 105.00M | 111.00M | 115.60M | 101.95M |
| Ebit | 113.90M | 1.70M | 158.10M | 45.40M | 68.28M |
| Ebitda | 211.50M | 106.70M | 268.10M | 155.30M | 170.24M |
| Depreciation and amortization | 97.60M | 105.00M | 110.00M | 109.90M | 101.95M |
| Non operating income net other | -6.20000M | -11.40000M | -13.50000M | -2.70000M | - |
| Operating income | 113.90M | 1.70M | 158.10M | 45.40M | -97.90900M |
| Other operating expenses | 1966.10M | 1760.60M | 1701.80M | 1716.10M | 1651.00M |
| Interest expense | 34.60M | 36.40M | 44.40M | 44.90M | 30.62M |
| Tax provision | 27.00M | -7.70000M | 21.10M | -2.30000M | 10.30M |
| Interest income | 1.00M | 36.40M | 46.50M | 44.90M | 30.62M |
| Net interest income | -34.70000M | -36.40000M | -46.50000M | -44.90000M | -30.62000M |
| Extraordinary items | - | - | 7.00M | 0.00000M | 0.68M |
| Non recurring | - | - | - | - | 195.08M |
| Other items | - | - | - | - | - |
| Income tax expense | 27.00M | -7.70000M | 21.10M | -2.30000M | 10.30M |
| Total revenue | 2080.10M | 1772.60M | 1868.60M | 1761.50M | 1724.22M |
| Total operating expenses | 142.70M | 170.60M | 127.40M | 119.10M | 112.99M |
| Cost of revenue | 1823.40M | 1590.00M | 1574.40M | 1597.00M | 1538.01M |
| Total other income expense net | -40.80000M | -37.40000M | -59.90000M | -53.30000M | -176.06000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 46.10M | -28.10000M | 77.00M | -5.60000M | -123.15700M |
| Net income applicable to common shares | 46.00M | -28.10000M | 77.10M | -5.60000M | -143.76700M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1671.80M | 1703.50M | 1690.10M | 1800.40M | 1877.70M |
| Intangible assets | 6.50M | 8.60M | 10.80M | 13.70M | 16.90M |
| Earning assets | - | - | - | - | - |
| Other current assets | 17.80M | 19.80M | 16.90M | 15.10M | 3.60M |
| Total liab | 1003.00M | 1131.50M | 1178.40M | 1279.30M | 1445.70M |
| Total stockholder equity | 668.70M | 572.00M | 511.70M | 521.10M | 432.00M |
| Deferred long term liab | - | 196.40M | 213.10M | 158.10M | 121.30M |
| Other current liab | 105.90M | 98.10M | 0.10M | 84.40M | 112.90M |
| Common stock | - | 0.00160M | 0.00167M | 0.00166M | 0.00165M |
| Capital stock | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Retained earnings | 684.50M | 576.80M | 530.70M | 558.80M | 481.70M |
| Other liab | - | 218.60M | 286.70M | 263.80M | 215.20M |
| Good will | 35.10M | - | - | 35.10M | 35.10M |
| Other assets | -0.10000M | 76.10M | 110.30M | 87.00M | 29.10M |
| Cash | 42.00M | 53.70M | 25.20M | 35.90M | 20.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 286.00M | 312.00M | 254.10M | 244.80M | 280.40M |
| Current deferred revenue | 105.61M | - | 84.10M | - | - |
| Net debt | 436.50M | 512.10M | 614.00M | 751.80M | 948.00M |
| Short term debt | 16.20M | 0.90M | 1.60M | 17.00M | 17.90M |
| Short long term debt | 0.80M | 0.90M | 1.60M | 1.70M | 16.50M |
| Short long term debt total | 478.50M | 565.80M | 639.20M | 787.70M | 968.00M |
| Other stockholder equity | 14.90M | 28.50M | 23.60M | 16.60M | 9.80M |
| Property plant equipment | - | 1017.10M | 1081.80M | 1191.50M | 1257.70M |
| Total current assets | 564.10M | 586.30M | 487.20M | 474.90M | 465.80M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 572.00M | 511.80M | 472.30M | 380.00M |
| Short term investments | - | - | - | - | - |
| Net receivables | 184.50M | 188.80M | 167.40M | 160.60M | 159.40M |
| Long term debt | 462.30M | 564.90M | 637.60M | 716.40M | 884.50M |
| Inventory | 319.80M | 324.00M | 277.70M | 263.30M | 281.40M |
| Accounts payable | 163.90M | 213.00M | 168.30M | 143.40M | 149.60M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -30.70000M | -33.30000M | -42.60000M | -54.30000M | -59.50000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 576.80M | 530.70M | 558.80M | 481.70M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 15.80M | 100.10M | 121.10M | 21.70M | 29.10M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1107.70M | 1117.20M | 1202.90M | 1325.50M | 1411.90M |
| Capital lease obligations | 15.40M | 12.00M | 16.10M | 69.60M | 101.50M |
| Long term debt total | - | 564.90M | 637.60M | 716.40M | 884.50M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -33.50000M | -25.10000M | -39.60000M | -140.10000M | -223.97100M |
| Change to liabilities | 49.20M | 1.90M | -12.00000M | -28.50000M | 25.20M |
| Total cashflows from investing activities | -33.50000M | -25.10000M | -39.60000M | -140.10000M | -223.97100M |
| Net borrowings | -81.80000M | -81.00000M | -192.30000M | 82.40M | 630.85M |
| Total cash from financing activities | -88.60000M | -82.00000M | -192.90000M | 82.00M | 63.28M |
| Change to operating activities | -0.90000M | -1.90000M | -1.10000M | 2.20M | 5.40M |
| Net income | 46.00M | -28.10000M | 77.10M | -5.60000M | -143.76700M |
| Change in cash | 28.20M | -10.70000M | 14.50M | -2.50000M | 8.21M |
| Begin period cash flow | 26.20M | 36.90M | 22.40M | 24.90M | 16.74M |
| End period cash flow | 54.40M | 26.20M | 36.90M | 22.40M | 24.95M |
| Total cash from operating activities | 150.20M | 96.40M | 247.00M | 55.60M | 168.90M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 103.30M | 105.00M | 111.00M | 115.60M | 101.95M |
| Other cashflows from investing activities | 0.00000M | 13.30M | 0.00000M | 0.00000M | 71.74M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -46.30000M | -20.20000M | 18.10M | -21.20000M | -8.10000M |
| Change to account receivables | -16.90000M | -5.30000M | 6.10M | -13.60000M | -7.30000M |
| Sale purchase of stock | -5.00000M | - | - | 0.00000M | 0.00000M |
| Other cashflows from financing activities | -2.70000M | -1.00000M | 378.50M | 842.70M | 567.10M |
| Change to netincome | 15.40M | 42.10M | 59.30M | 14.10M | 204.69M |
| Capital expenditures | 33.50M | 38.40M | 39.60M | 140.10M | 295.71M |
| Change receivables | -16.90000M | -5.30000M | 6.10M | -13.60000M | - |
| Cash flows other operating | -0.40000M | 1.10M | -12.60000M | -5.20000M | 4.67M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | 28.10M | -10.70000M | 14.50M | -2.50000M | 8.21M |
| Change in working capital | -16.40000M | -25.30000M | 1.00M | -68.50000M | 30.18M |
| Stock based compensation | 12.70M | 9.10M | 10.50M | 3.80M | 3.31M |
| Other non cash items | 12.50M | 45.40M | 13.90M | 10.60M | 170.13M |
| Free cash flow | 116.70M | 58.00M | 207.40M | -84.50000M | -126.80900M |
Sector: Basic Materials Industry: Paper & Paper Products
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CLW Clearwater Paper Corporation |
0.38 1.55% | 24.91 | 1351.00 | 22.17 | 0.20 | 0.67 | 0.71 | 10.20 |
| KLBAY Klabin Sa A |
- -% | 8.29 | 42.52 | 169.49 | 1.33 | 10.77 | 0.52 | 1.68 |
| UPMKF UPM-Kymmene Oyj |
-0.44 1.64% | 26.43 | 24.13 | 16.31 | 1.78 | 1.55 | 2.03 | 14.01 |
| UPMMY UPM-Kymmene Oyj |
0.08 0.30% | 26.67 | 25.19 | 16.50 | 1.79 | 1.57 | 2.03 | 14.01 |
| SUZ Suzano Papel e Celulose SA ADR |
0.05 0.51% | 9.93 | 4.23 | 37.45 | 0.32 | 1.65 | 0.63 | 0.82 |
Clearwater Paper Corporation manufactures and supplies bleached paperboards, and consumer and parent roll tissues in the United States and internationally. It operates through Pulp and Paperboard, and Consumer Products segments. The Pulp and Paperboard segment manufactures and markets bleached paperboard; Solid Bleached Sulfate paperboard that is used to produce folding cartons, liquid packaging, cups and plates, blister and carded packaging, and top sheet and commercial printing items; and hardwood and softwood pulp, as well as offers services that include custom sheeting, slitting, and cutting. It sells its products to carton converters, folding carton converters, merchants, and commercial printers. The Consumer Products segment provides a line of at-home tissue products, including bath tissues, paper towels, facial tissues, and napkins; recycled fiber value grade products; and away-from-home tissues. This segment sells its products to retailers, including grocery, club, mass merchants, and discount stores. The company was incorporated in 2005 and is based in Spokane, Washington.
601 West Riverside, Spokane, WA, United States, 99201
| Name | Title | Year Born |
|---|---|---|
| Mr. Arsen S. Kitch | CEO, Pres & Director | 1982 |
| Mr. Michael John Murphy | Sr. VP of Fin. & CFO | 1973 |
| Mr. Michael S. Gadd | Sr. VP, Gen. Counsel & Corp. Sec. | 1965 |
| Ms. Kari G. Moyes | Sr. VP of HR | 1968 |
| Mr. Steven M. Bowden | Sr. VP and GM of Pulp & Paperboard Division | 1962 |
| Ms. Rebecca Anne Barckley | VP, Corp. Controller & Chief Accounting Officer | 1963 |
| Mr. Robin S. Yim | VP of Investor Relations | NA |
| Shannon Myers | Sr. Director of Corp. Communications | NA |
| Mr. Michael J. Urlick | Sr. VP & GM of The Consumer Products Division | 1987 |
| Mr. Arsen S. Kitch | CEO, President & Director | 1982 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...