AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%
Last update at 2024-12-19T18:50:00Z
Will Brown & Brown (BRO) Beat Estimates Again in Its Next Earnings Report?
Fri 11 Oct 24, 04:10 PMImproving Commissions and Fees Aid BRO, High Expenses Ail
Fri 11 Oct 24, 03:00 PMBrown & Brown Strengthens Personal Line With Canopy Buyout
Mon 07 Oct 24, 04:37 PM4 Insurance Brokerage Stocks to Benefit From Higher Demand
Fri 04 Oct 24, 01:29 PMBrown & Brown, Inc. acquires the assets of The Canopy Group
Thu 03 Oct 24, 10:30 AMAON Stock Rises 17.3% in 3 Months: Is it Time to Buy or Let it Fly?
Wed 18 Sep 24, 01:31 PMGoldman Thinks Brown & Brown, Inc. (BRO) Is A Long-Term AI Stock Set To Rally Eventually
Sat 14 Sep 24, 03:24 PMBrown & Brown Stock Rallies 43.7% YTD: More Room for Upside?
Fri 13 Sep 24, 01:46 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 876.10M | 762.80M | 624.10M | 525.90M | 462.50M |
| Minority interest | - | - | - | - | - |
| Net income | 671.80M | 587.10M | 480.50M | 398.50M | 344.30M |
| Selling general administrative | 1816.90M | 2080.30M | 1797.89M | 1683.89M | 1434.55M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1756.50M | 1410.60M | 1169.70M | 1076.50M | 941.00M |
| Reconciled depreciation | 185.80M | 152.90M | 134.80M | 128.72M | 109.38M |
| Ebit | 973.90M | 857.50M | 673.40M | 572.40M | 501.20M |
| Ebitda | 1159.70M | 1010.40M | 808.20M | 701.10M | 610.50M |
| Depreciation and amortization | 185.80M | 152.90M | 134.80M | 128.70M | 109.30M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 973.90M | 857.50M | 673.40M | 572.40M | 499.45M |
| Other operating expenses | 2599.50M | 2192.80M | 1937.20M | 1814.00M | 1510.30M |
| Interest expense | 141.20M | 65.00M | 59.00M | 63.70M | 40.60M |
| Tax provision | 204.30M | 175.70M | 143.60M | 127.42M | 118.21M |
| Interest income | 141.20M | 64.98M | 59.00M | 63.66M | 40.58M |
| Net interest income | -141.20000M | -65.00000M | -59.00000M | -63.66000M | -40.58000M |
| Extraordinary items | - | - | - | 0.00000M | 0.00000M |
| Non recurring | - | 64.98M | 58.97M | 63.66M | 40.58M |
| Other items | - | - | - | - | - |
| Income tax expense | 204.30M | 175.70M | 143.60M | 127.40M | 118.20M |
| Total revenue | 3573.40M | 3047.50M | 2606.10M | 2384.70M | 2009.90M |
| Total operating expenses | 782.60M | 555.90M | 500.80M | 505.80M | 441.40M |
| Cost of revenue | 1816.90M | 1636.90M | 1436.40M | 1308.20M | 1068.90M |
| Total other income expense net | -97.80000M | -94.70000M | -49.30000M | -46.50000M | 3.50M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 671.80M | 587.10M | 480.48M | 398.51M | 344.25M |
| Net income applicable to common shares | 659.10M | 587.10M | 480.48M | 398.51M | 344.25M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 13973.50M | 9795.40M | 8966.50M | 7622.80M | 6688.70M |
| Intangible assets | 1595.20M | 1081.50M | 1049.70M | 916.80M | 898.80M |
| Earning assets | - | - | - | - | - |
| Other current assets | 202.30M | 175.60M | 147.70M | 152.10M | 128.70M |
| Total liab | 9366.90M | 5598.50M | 5212.30M | 4272.50M | 3688.10M |
| Total stockholder equity | 4606.60M | 4196.90M | 3754.20M | 3350.30M | 3000.60M |
| Deferred long term liab | 76.00M | 386.79M | 344.22M | 328.28M | 315.73M |
| Other current liab | 3647.20M | 519.30M | 415.30M | 396.20M | 344.60M |
| Common stock | 30.30M | 30.10M | 30.00M | 29.70M | 29.30M |
| Capital stock | 30.30M | 30.10M | 29.97M | 29.71M | 29.34M |
| Retained earnings | 4553.00M | 4000.70M | 3520.60M | 3140.80M | 2833.60M |
| Other liab | 882.90M | 770.70M | 659.10M | 558.98M | 448.12M |
| Good will | 6674.20M | 4736.80M | 4395.90M | 3746.10M | 3432.80M |
| Other assets | 230.90M | 206.80M | 562.66M | 104.86M | 71.97M |
| Cash | 650.00M | 887.10M | 817.40M | 542.20M | 439.00M |
| Cash and equivalents | 650.00M | 887.01M | 817.40M | 542.17M | 438.96M |
| Total current liabilities | 4596.60M | 2667.40M | 2354.40M | 2045.30M | 1783.00M |
| Current deferred revenue | 412.30M | 514.60M | 480.10M | 479.80M | 443.50M |
| Net debt | 3488.00M | 1315.80M | 1451.40M | 1181.00M | 1068.00M |
| Short term debt | 250.60M | 42.50M | 70.00M | 55.00M | 50.00M |
| Short long term debt | 250.60M | 42.50M | 70.00M | 55.00M | 50.00M |
| Short long term debt total | 4138.00M | 2202.90M | 2268.80M | 1723.20M | 1507.00M |
| Other stockholder equity | 171.70M | 175.50M | 203.60M | 179.80M | 137.70M |
| Property plant equipment | 454.80M | 409.00M | 201.12M | 148.63M | 100.39M |
| Total current assets | 4996.00M | 3330.30M | 2958.20M | 2494.80M | 2167.30M |
| Long term investments | 22.40M | 31.00M | 24.97M | 27.38M | 17.39M |
| Net tangible assets | -3662.80000M | -1621.40000M | -1518.42000M | -1144.72800M | -1331.02500M |
| Short term investments | 12.00M | 12.90M | 18.30M | 12.30M | 12.90M |
| Net receivables | 2355.30M | 1279.30M | 1142.70M | 1001.40M | 910.20M |
| Long term debt | 3691.50M | 1980.40M | 2025.91M | 1500.34M | 1456.99M |
| Inventory | 1776.40M | 975.40M | 832.10M | 786.80M | 676.50M |
| Accounts payable | 286.50M | 1591.00M | 1389.00M | 1114.30M | 944.90M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -148.40000M | -9.40000M | - | -171.29800M | -168.48000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 30.10M | 29.97M | 29.71M | 29.34M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 4000.68M | 3520.68M | 3140.76M | 2833.62M |
| Treasury stock | - | -673.90200M | -591.33800M | -536.24300M | -477.57200M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -353.10000M | -179.99400M | -194.62200M | -223.47700M | -243.73200M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 8977.50M | 6465.10M | 6008.30M | 5128.00M | 4521.40M |
| Capital lease obligations | 195.90M | 180.00M | 172.90M | 211.27M | - |
| Long term debt total | 3691.50M | 1980.44M | 2025.91M | 1500.34M | 1456.99M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1912.70000M | -0.20000M | -3.14300M | -9.02600M | 8.64M |
| Change to liabilities | 144.40M | 199.50M | 81.93M | 105.53M | 52.35M |
| Total cashflows from investing activities | -1912.60000M | -396.70000M | -759.07000M | -413.58500M | -951.77100M |
| Net borrowings | 1938.70M | -73.10000M | 538.24M | 46.30M | 480.00M |
| Total cash from financing activities | 1725.40M | -349.30000M | 346.40M | -79.20000M | 337.80M |
| Change to operating activities | 668.50M | -9.40000M | -119.60000M | -13.88000M | -423.49100M |
| Net income | 671.80M | 587.10M | 480.50M | 398.50M | 344.30M |
| Change in cash | 562.90M | 198.40M | 308.90M | 185.40M | -46.50000M |
| Begin period cash flow | 1470.30M | 1271.90M | 963.00M | 777.60M | 824.10M |
| End period cash flow | 2033.20M | 1470.30M | 1271.90M | 963.00M | 777.60M |
| Total cash from operating activities | 881.40M | 948.00M | 721.60M | 678.20M | 567.50M |
| Issuance of capital stock | - | - | - | 25.00M | 19.43M |
| Depreciation | 185.80M | 152.90M | 134.80M | 128.70M | 109.30M |
| Other cashflows from investing activities | -1860.00000M | 1.40M | -685.22700M | -331.45100M | -918.89000M |
| Dividends paid | 119.50M | 107.20M | 100.60M | 91.30M | 84.70M |
| Change to inventory | - | -9.40000M | -119.60000M | -13.80000M | -423.49100M |
| Change to account receivables | -828.80000M | -92.40000M | -120.40000M | -79.90000M | 318.80M |
| Sale purchase of stock | -122.90000M | -132.40000M | -96.40000M | -69.60000M | -91.30000M |
| Other cashflows from financing activities | 2341.50M | -70.60000M | -31.70000M | 456.70M | 864.30M |
| Change to netincome | 35.90M | 107.30M | 71.23M | 58.01M | 48.53M |
| Capital expenditures | 52.60M | 45.00M | 70.70M | 73.10M | 41.50M |
| Change receivables | - | -34.24400M | 3.44M | -21.21000M | 395.52M |
| Cash flows other operating | - | 132.55M | 55.91M | 111.87M | -384.12100M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | 201.91M | 308.94M | 185.38M | -46.49200M |
| Change in working capital | -15.90000M | 97.70M | 38.20M | 101.00M | 75.20M |
| Stock based compensation | 66.10M | 61.00M | 59.70M | 47.00M | 33.50M |
| Other non cash items | -69.20000M | 15.70M | -7.50000M | -9.30000M | -9.70000M |
| Free cash flow | 828.80M | 903.00M | 650.90M | 605.10M | 526.00M |
Sector: Financial Services Industry: Insurance Brokers
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BRO Brown & Brown Inc |
1.79 1.77% | 102.72 | 26.80 | 23.04 | 4.84 | 3.81 | 5.57 | 16.58 |
| MMC Marsh & McLennan Companies Inc |
2.01 0.96% | 211.90 | 27.11 | 21.60 | 4.12 | 8.01 | 4.69 | 17.72 |
| AON Aon PLC |
2.83 0.80% | 355.41 | 30.99 | 21.14 | 5.23 | 12.74 | 6.45 | 21.84 |
| AJG Arthur J Gallagher & Co |
2.72 0.98% | 281.21 | 54.05 | 25.71 | 5.84 | 5.26 | 6.26 | 27.42 |
| WTW Willis Towers Watson PLC |
4.15 1.35% | 311.70 | 25.57 | 16.03 | 2.81 | 2.80 | 3.28 | 15.43 |
Brown & Brown, Inc. markets and sells insurance products and services in the United States, Canada, Ireland, the United Kingdom, and internationally. It operates through four segments: Retail, National Programs, Wholesale Brokerage, and Services. The Retail segment provides property and casualty, employee benefits insurance products, personal insurance products, specialties insurance products, risk management strategies, loss control survey and analysis, consultancy, and claims processing services. It serves commercial, public and quasi-public entities, professional, and individual customers. The National Programs segment offers professional liability and related package insurance products for dentistry, legal, eyecare, insurance, financial, physicians, real estate title professionals, as well as supplementary insurance products related to weddings, events, medical facilities, and cyber liabilities. This segment also provides public entity-related and specialty programs through a network of independent agents; and program management services for insurance carrier partners. The Wholesale Brokerage segment markets and sells excess and surplus commercial and personal lines insurance through independent agents and brokers. The Services segment offers third-party claims administration and medical utilization management services in the workers' compensation and all-lines liability arenas, Medicare Set-aside, Social Security disability, Medicare benefits advocacy, and claims adjusting services. Brown & Brown, Inc. was founded in 1939 and is headquartered in Daytona Beach, Florida.
300 North Beach Street, Daytona Beach, FL, United States, 32114
| Name | Title | Year Born |
|---|---|---|
| Mr. J. Powell Brown C.P.C.U., CPCU | CEO, Pres & Director | 1968 |
| Mr. R. Andrew Watts | Exec. VP, CFO & Treasurer | 1969 |
| Mr. J. Scott Penny C.I.C., CIC | Exec. VP & Chief Acquisitions Officer | 1967 |
| Mr. Chris L. Walker | Exec. VP & Pres of National Programs Segment | 1958 |
| Mr. P. Barrett Brown | Exec. VP & Pres of Retail Segment | 1973 |
| Mr. Kiet Tran | Chief Technology Officer | NA |
| Mr. Kenneth Gray Nester II | Exec. VP & Chief Information Officer | 1976 |
| Mr. Robert W. Lloyd C.I.C., C.P.C.U., ESQ., CIC | Exec. VP, Gen. Counsel & Corp. Sec. | 1965 |
| Jenny Goco | Director of Communications | NA |
| Ms. Julie L. Turpin | Exec. VP & Chief People Officer | 1971 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...