AAPL 258.8189 0.2397% MSFT 439.14 -0.0432% NVDA 140.185 -0.025% GOOGL 196.0128 -0.0496% GOOG 197.54 -0.0152% AMZN 227.87 -0.5152% META 603.74 -0.6598% AVGO 245.6915 2.5081% TSLA 452.9125 -2.0264% TSM 204.19 -1.0372% LLY 797.2122 0.1938% V 320.96 0.0967% JPM 242.37 0.0248% UNH 509.62 0.6955% NVO 87.85 0.5494% WMT 92.38 -0.3237% LVMUY 132.91 0.4459% XOM 106.31 -0.0846% LVMHF 664.0 0.9119% MA 536.2159 0.0944%

Brookfield Infrastructure Partners LP

Utilities US BIP

31.77USD
-0.23(0.72%)

Last update at 2024-12-26T18:47:00Z

Day Range

31.6532.19
LowHigh

52 Week Range

23.9136.08
LowHigh

Fundamentals

  • Previous Close 32.00
  • Market Cap15795.26M
  • Volume78836
  • P/E Ratio-
  • Dividend Yield4.71%
  • EBITDA8365.00M
  • Revenue TTM20565.00M
  • Revenue Per Share TTM44.55
  • Gross Profit TTM 3917.00M
  • Diluted EPS TTM-0.38

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1935.00M 3333.00M 1195.00M 928.00M 1170.00M
Minority interest -1034.00000M -1953.00000M 16310.00M 16194.00M 9219.00M
Net income 1375.00M 2719.00M 904.00M 650.00M 329.00M
Selling general administrative 433.00M 406.00M 312.00M 279.00M 223.00M
Selling and marketing expenses - - - - -
Gross profit 3917.00M 3290.00M 4042.00M 3202.00M 2444.00M
Reconciled depreciation 2158.00M 2036.00M 1705.00M 1214.00M 801.00M
Ebit 3588.00M 4721.00M 2390.00M 1775.00M 1250.00M
Ebitda 5746.00M 6757.00M 4095.00M 2989.00M 2051.00M
Depreciation and amortization 2158.00M 2036.00M 1705.00M 1214.00M 801.00M
Non operating income net other - - - - -
Operating income 3588.00M 4721.00M 2390.00M 1775.00M 1236.00M
Other operating expenses 10943.00M 8653.00M 6860.00M 4888.00M 3232.00M
Interest expense 1855.00M 1468.00M 1179.00M 904.00M 555.00M
Tax provision 560.00M 614.00M 291.00M 278.00M 364.00M
Interest income 1641.00M 1300.00M 1064.00M 623.00M 431.00M
Net interest income -1855.00000M -1468.00000M -1179.00000M -904.00000M -555.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 560.00M 614.00M 291.00M 278.00M 364.00M
Total revenue 14427.00M 11537.00M 8885.00M 6597.00M 4652.00M
Total operating expenses 433.00M 406.00M 2017.00M 1493.00M 1024.00M
Cost of revenue 10510.00M 8247.00M 4843.00M 3395.00M 2208.00M
Total other income expense net -1653.00000M -1388.00000M -1195.00000M -847.00000M 305.00M
Discontinued operations - - - - -
Net income from continuing ops 1375.00M 2719.00M 904.00M 650.00M 806.00M
Net income applicable to common shares 87.00M 556.00M 121.00M 19.00M 163.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 100784.00M 72969.00M 73961.00M 61331.00M 56308.00M
Intangible assets 15845.00M 11822.00M 14214.00M 11767.00M 14386.00M
Earning assets - - - - -
Other current assets 1291.00M 315.00M -2323.00000M -1752.00000M -2044.00000M
Total liab 66768.00M 47415.00M 47570.00M 39658.00M 34131.00M
Total stockholder equity 6239.00M 25554.00M 26391.00M 21673.00M 22177.00M
Deferred long term liab - - - - -
Other current liab 2478.00M 2483.00M 2898.00M 1916.00M 2700.00M
Common stock 6196.00M 6092.00M 5702.00M 5526.00M 5495.00M
Capital stock - - - - -
Retained earnings -3246.00000M -2657.00000M -2125.00000M -2285.00000M -1430.00000M
Other liab - 8732.00M 18317.00M 8465.00M 7216.00M
Good will 14488.00M 8789.00M 8979.00M 6634.00M 6553.00M
Other assets - 1098.00M 4850.00M 1738.00M 899.00M
Cash 1857.00M 1279.00M 1406.00M 867.00M 827.00M
Cash and equivalents - 454.00M 505.00M 222.00M 128.00M
Total current liabilities 11705.00M 8377.00M 8661.00M 5524.00M 5439.00M
Current deferred revenue 490.00M 460.00M 338.00M 256.00M 307.00M
Net debt 47933.00M 32516.00M 27847.00M 22311.00M 20192.00M
Short term debt 6484.00M 3562.00M 3548.00M 1891.00M 1578.00M
Short long term debt 6055.00M 3178.00M 3132.00M 1685.00M 1381.00M
Short long term debt total 49574.00M 33795.00M 29253.00M 23178.00M 21019.00M
Other stockholder equity - 25554.00M 26391.00M 21673.00M 22177.00M
Property plant equipment - 37991.00M 39310.00M 31584.00M 23013.00M
Total current assets 7979.00M 1279.00M 1406.00M 867.00M 827.00M
Long term investments 5814.00M 6110.00M 5202.00M 5953.00M 5074.00M
Net tangible assets - -15239.00000M -17491.00000M -14168.00000M -15891.00000M
Short term investments 801.00M 1128.00M 556.00M 574.00M 167.00M
Net receivables 3734.00M 2342.00M 1923.00M 1531.00M 1802.00M
Long term debt 39893.00M 30233.00M 29253.00M 23178.00M 19658.00M
Inventory 512.00M 531.00M 400.00M 221.00M 242.00M
Accounts payable 2253.00M 1872.00M 1877.00M 1461.00M 854.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2371.00M - - -3636.00000M -2417.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7885.00M 465.00M 23193.00M 1876.00M 416.00M
Deferred long term asset charges - - - - -
Non current assets total 92805.00M 71690.00M 72555.00M 60464.00M 55481.00M
Capital lease obligations 3626.00M 3421.00M 3839.00M 3803.00M 1803.00M
Long term debt total - 30259.00M 29564.00M 25244.00M 21264.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3365.00000M 429.00M -606.00000M -11372.00000M -5564.00000M
Change to liabilities -342.00000M -323.00000M -89.00000M 146.00M -305.00000M
Total cashflows from investing activities -3365.00000M -1173.00000M -4609.00000M -11372.00000M -5564.00000M
Net borrowings 3384.00M 1555.00M 1508.00M 3865.00M 3955.00M
Total cash from financing activities 56.00M -995.00000M 2126.00M 9542.00M 4418.00M
Change to operating activities -117.00000M -524.00000M -415.00000M -120.00000M 5.00M
Net income 1375.00M 2719.00M 904.00M 650.00M 806.00M
Change in cash -127.00000M 539.00M 40.00M 287.00M 166.00M
Begin period cash flow 1406.00M 867.00M 827.00M 540.00M 374.00M
End period cash flow 1279.00M 1406.00M 867.00M 827.00M 540.00M
Total cash from operating activities 3131.00M 2772.00M 2530.00M 2143.00M 1362.00M
Issuance of capital stock 13.00M 1073.00M 204.00M 853.00M 355.00M
Depreciation 2158.00M 2036.00M 1705.00M 1214.00M 801.00M
Other cashflows from investing activities -590.00000M 19.00M 83.00M 73.00M -53.00000M
Dividends paid -1418.00000M -1257.00000M -1134.00000M -1027.00000M 919.00M
Change to inventory - - - - -
Change to account receivables -445.00000M -190.00000M 284.00M 42.00M 176.00M
Sale purchase of stock -243.00000M -12.00000M 9471.00M 13758.00M -16.00000M
Other cashflows from financing activities 1935.00M 21725.00M 1308.00M 5745.00M 8338.00M
Change to netincome 1752.00M 704.00M 889.00M 809.00M 493.00M
Capital expenditures 2734.00M 1982.00M 1426.00M 1144.00M 816.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -904.00000M -524.00000M -220.00000M 68.00M -124.00000M
Stock based compensation - - - - -477.00000M
Other non cash items 416.00M -1699.00000M 87.00M 183.00M 310.00M
Free cash flow 397.00M 790.00M 1104.00M 999.00M 546.00M

Peer Comparison

Sector: Utilities Industry: Utilities - Diversified

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BIP
Brookfield Infrastructure Partners LP
-0.23 0.72% 31.77 - 54.35 0.77 2.85 3.24 8.04
IBDSF
Iberdrola S.A
-0.004 0.03% 13.60 16.24 14.71 1.51 1.42 2.45 9.52
IBDRY
Iberdrola SA
0.10 0.18% 55.31 16.07 14.58 1.50 1.41 2.42 9.41
ENLAY
ENEL Societa per Azioni
0.01 0.14% 7.13 12.18 10.44 0.74 1.96 1.40 7.34
ESOCF
Enel SpA
0.04 0.60% 7.13 12.02 10.42 0.73 1.95 1.40 7.34

Reports Covered

Stock Research & News

Profile

Brookfield Infrastructure Partners L.P. owns and operates utilities, transport, midstream, and data businesses in North and South America, Europe, and the Asia Pacific. The company's Utilities segment operates approximately 2,900 km of electricity transmission lines; 4,200 km of natural gas pipelines; 8.1 million electricity and natural gas connections; and 0.6 million long-term contracted sub-metering services. This segment also offers heating, cooling, and energy solutions; gas distribution; water heaters; and heating, ventilation, and air conditioner rental, as well as other home services. Its Transport segment offers transportation, storage, and handling services for merchandise goods, commodities, and passengers through a network of approximately 22,000 km of track; 5,500 km of track network; 9,800 km of rail; and 3,300 km of motorways. The company's Midstream segment offers natural gas transmission, gathering and processing, and storage services through approximately 15,000 km of natural gas transmission pipelines; 570 billion cubic feet of natural gas storage; 17 natural gas processing plants; and 10,600 km of gas gathering pipelines, as well as 525,000 tonnes polypropylene production capacity. Its Data segment operates approximately 228,000 operational telecom towers; approximately 54,000 kilometers of fiber optic cables; approximately 1 million fiber-to-the-premise connections; two semiconductor manufacturing facilities; and 70 distributed antenna systems, as well as 135 data centers and 750 megawatts of critical load capacity and an additional approximate 670 megawatts of contracted capacity. The company was incorporated in 2007 and is based in Hamilton, Bermuda. Brookfield Infrastructure Partners L.P.is a subsidiary of Brookfield Corporation.

Brookfield Infrastructure Partners LP

73 Front Street, Hamilton, Bermuda, HM 12

Key Executives

Name Title Year Born
Mr. Samuel J.B. Pollock Managing Partner & CEO of Brookfield Infrastructure Partners Limited 1966
Mr. Benjamin Michael Vaughan COO of Brookfield Infrastructure Partners Limited & Managing Partner of Infrastructure 1972
Mr. Brian A. Baker Managing Partner & Regional Head of North America of Infrastructure 1970
Mr. David Krant CPA CFO of Brookfield Infrastructure Partners Limited & Managing Partner of Infrastructure 1987
Melissa Low VP of Investor Relations NA
Ms. Claire Holland Sr. VP of Communications NA
Mr. John Marcus Stinebaugh C.F.A., CFA Managing Partner of Infrastructure 1967
Mr. Michael John Botha Managing Director of Brookfield Infrastructure Partners Limited NA
Mr. Michael J. Ryan Managing Director of Infrastructure - Brookfield Infrastructure Partners Limited 1971
Mr. Carlos David Castro Managing Director of Brookfield Infrastructure Partners Limited NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.