MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

BG Staffing Inc

Industrials US BGSF

7.41USD
-0.34(4.39%)

Last update at 2024-10-30T18:32:00Z

Day Range

7.417.74
LowHigh

52 Week Range

8.5915.16
LowHigh

Fundamentals

  • Previous Close 7.75
  • Market Cap99.74M
  • Volume13023
  • P/E Ratio-
  • Dividend Yield6.54%
  • EBITDA22.93M
  • Revenue TTM316.88M
  • Revenue Per Share TTM29.77
  • Gross Profit TTM 103.55M
  • Diluted EPS TTM-0.9

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 14.92M 13.10M 1.95M 17.55M 21.41M
Minority interest - - - - -
Net income 11.26M 10.46M 1.44M 13.25M 17.55M
Selling general administrative 79.86M 63.20M 58.19M 52.70M 47.29M
Selling and marketing expenses 3.03M 1.77M 2.02M 3.37M -
Gross profit 103.55M 80.94M 76.22M 80.68M 76.60M
Reconciled depreciation 4.05M 3.70M 4.96M 4.82M 5.04M
Ebit 16.28M 14.53M 11.05M 75.86M 24.26M
Ebitda 20.34M 15.97M 16.01M 80.68M 29.30M
Depreciation and amortization 4.05M 1.44M 4.96M 4.82M 5.04M
Non operating income net other 17.68M - - -0.54070M -
Operating income 16.28M 14.53M 11.05M 75.86M 24.26M
Other operating expenses 282.14M 226.75M 266.84M 274.52M 262.60M
Interest expense 1.36M 1.43M 1.58M 1.57M 2.85M
Tax provision 3.66M 2.64M 0.51M 4.30M 3.86M
Interest income - - - - -
Net interest income -1.36300M -1.43273M -1.58363M -1.56882M -2.85040M
Extraordinary items - - - - -
Non recurring - - 7.24M - -
Other items - - - - -
Income tax expense 3.66M 2.64M 0.51M 4.30M 3.86M
Total revenue 298.42M 239.03M 277.89M 294.31M 286.86M
Total operating expenses 87.27M 68.67M 65.17M 60.89M 52.34M
Cost of revenue 194.87M 158.09M 201.67M 213.63M 210.27M
Total other income expense net -1.36300M -1.43273M -9.09604M -58.30878M -2.85040M
Discontinued operations 6.05M 3.65M 3.65M 3.65M 3.65M
Net income from continuing ops 11.26M 10.46M 1.44M 13.25M 17.55M
Net income applicable to common shares 25.36M 14.11M 1.44M 13.25M 17.55M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 194.67M 148.29M 130.28M 115.59M 100.27M
Intangible assets 47.55M 33.58M 33.78M 33.81M 33.03M
Earning assets - - - - -
Other current assets 0.56M 2.38M 2.15M 0.02M 0.02M
Total liab 93.94M 71.70M 64.82M 47.13M 34.57M
Total stockholder equity 100.74M 76.59M 65.46M 68.46M 65.70M
Deferred long term liab - - - - -
Other current liab 23.62M 5.89M 2.95M 1.02M 2.36M
Common stock 0.11M 0.07M 0.07M 0.08M 0.08M
Capital stock 0.11M 0.07M 0.07M 0.08M 0.08M
Retained earnings 33.66M 14.59M 5.05M 8.76M 8.00M
Other liab 0.01M 4.75M 9.64M 2.17M 0.66M
Good will 55.19M 29.14M 32.08M 25.19M 17.98M
Other assets 0.09M 17.15M 17047.87M 7.91M 8.08M
Cash 112.10M 0.11M -6.93544M -5.40679M -
Cash and equivalents - - - - -
Total current liabilities 50.51M 28.38M 18.26M 13.71M 18.06M
Current deferred revenue - 16.64M 10.43M 10.56M 11.31M
Net debt -45.43400M 43.92M 48.51M 38.31M 20.09M
Short term debt 26.30M 5.46M 4.66M 1.65M 4.24M
Short long term debt 26.30M 3.56M 2.62M 0.38M 4.24M
Short long term debt total 66.67M 44.03M 41.57M 32.90M 20.09M
Other stockholder equity 8.63M 61.88M 60.46M 59.62M 59.74M
Property plant equipment 2.08M 8.25M 3.72M 7.93M 2.56M
Total current assets 76.16M 60.17M 43.65M 40.74M 38.61M
Long term investments - - - - -
Net tangible assets 100.74M 13.87M 65.46M 9.45M 14.68M
Short term investments - - - - -
Net receivables 71.18M 48.13M 41.49M 39.49M 37.61M
Long term debt 40.37M 35.89M 32.01M 27.12M 15.85M
Inventory -107.68612M 9.54M - 6.63M -
Accounts payable 0.59M 0.40M 0.22M 0.48M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 58.33M 0.06M -0.12287M -2.83713M -2.11847M
Additional paid in capital - - - - -
Common stock total equity 0.07M 0.07M 73.83M 0.08M 0.08M
Preferred stock total equity - - - - -
Retained earnings total equity 33.66M 14.59M 5.05M 8.76M 8.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 11.49M 8.50M 5.21M 3.84M 3.21M
Deferred long term asset charges - - - - -
Non current assets total 118.51M 88.12M 86.63M 74.85M 61.66M
Capital lease obligations 4.89M 4.58M 6.94M 5.41M -
Long term debt total - 35.89M 32.01M 27.12M 15.85M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -8.89800M -7.02447M -24.14706M -9.72907M -0.92399M
Change to liabilities -4.23882M 0.16M 7.29M 0.12M -2.97177M
Total cashflows from investing activities -8.92380M -7.02447M -24.14706M -9.72907M -0.92399M
Net borrowings 22.68M 4.74M 7.06M 6.69M -24.48780M
Total cash from financing activities 15.93M 0.47M 1.89M -8.22477M -17.50248M
Change to operating activities -1.63959M 5.58M 3.73M -1.65376M -1.67323M
Net income 24.13M 10.46M 1.44M 13.25M 17.55M
Change in cash 3.74M 0.11M 1.89M -8.22477M -17.50248M
Begin period cash flow 0.11M 0.11M 0.00000M 0.00000M 0.00000M
End period cash flow 3.85M 0.11M 0.11M 0.00000M 0.00000M
Total cash from operating activities -3.30000M 6.66M 22.26M 17.95M 18.43M
Issuance of capital stock - - - - -
Depreciation 4.05M 3.70M 4.96M 4.82M 5.04M
Other cashflows from investing activities -3.24352M -0.03451M -22.00211M -7.49956M -0.03451M
Dividends paid -6.28968M -4.56714M -5.15515M 12.28M 10.92M
Change to inventory - 5.69M 3.75M -1.50041M -1.61209M
Change to account receivables -14.79295M -15.17800M 4.31M -1.75834M -0.93945M
Sale purchase of stock -0.00119M -0.04121M -0.01213M 0.04M 18.87M
Other cashflows from financing activities 49.09M 7.10M 22.49M 14.18M 17.90M
Change to netincome -28.01643M -0.29815M 5.95M 2.45M -1.11593M
Capital expenditures 5.68M 3.20M 2.14M 2.23M 0.92M
Change receivables -14.79295M -15.17800M 4.31M -1.75834M -0.93945M
Cash flows other operating -2.35294M 3.15M -1.69032M -1.10284M 0.38M
Exchange rate changes - - - - -
Cash and cash equivalents changes -0.11210M 0.11M - - -
Change in working capital 47.95M -10.92102M 9.63M -2.86180M -4.12929M
Stock based compensation 1.08M 1.06M 0.85M 0.95M 1.07M
Other non cash items -82.87137M 1.09M 7.79M 1.00M -2.63927M
Free cash flow -8.98028M 3.46M 20.11M 15.72M 17.50M

Peer Comparison

Sector: Industrials Industry: Staffing & Employment Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BGSF
BG Staffing Inc
-0.34 4.39% 7.41 - 9.76 0.32 1.16 0.54 -203.8239
ADP
Automatic Data Processing Inc
3.66 1.27% 291.61 27.15 24.10 5.47 23.00 5.72 18.35
RCRUY
Recruit Holdings Co Ltd ADR
0.10 0.82% 12.31 29.54 3333.33 0.02 4.57 0.02 0.11
RCRRF
Recruit Holdings Co Ltd
- -% 57.63 28.73 3333.33 0.02 4.68 0.02 0.11
PAYX
Paychex Inc
-0.63 0.44% 141.24 27.09 24.33 8.49 11.82 8.33 18.08

Reports Covered

Stock Research & News

Profile

BGSF, Inc., together with its subsidiaries, provides workforce solutions and placement services in the United States. It operates in two segments, Real Estate and Professional. The Real Estate segment offers office and maintenance field talent to various apartment communities and commercial buildings. The Professional segment provides skilled IT professionals with expertise in SAP, Workday, Peoplesoft, Hyperion, Oracle, One Stream, cyber, project management, and other IT workforce solutions, as well as finance, accounting, legal, human resource, and related support personnel. Its client partners include Fortune 500 companies, and medium and small companies, as well as consulting companies that engage in systems integration projects. The company was formerly known as BG Staffing, Inc. and changed its name to BGSF, Inc. in February 2021. BGSF, Inc. was incorporated in 2007 and is based in Plano, Texas.

BG Staffing Inc

5850 Granite Parkway, Plano, TX, United States, 75024

Key Executives

Name Title Year Born
Ms. Beth A. Garvey Pres, CEO & Chairwoman 1965
Mr. Dan Hollenbach CFO & Sec. 1956
Mr. Chris Loope Chief Information Officer NA
Ms. Emily Burroughs VP of Marketing NA
Ms. Janel Hunt VP of People NA
Ms. Kelly Brown Pres of Real Estate NA
Mr. Stuart Sides Sr. VP of Strategic Sales NA
Ms. Melissa Phillips Chief Digital Officer NA
Mr. Eric Peters Pres of BG Professional Divisions NA
Mr. Dave McIntyre IT Division Pres NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.