Explore 3 Stock Ideas & Industry Insights Download Free Report

Birks Group Inc

Consumer Cyclical US BGI

0.57USD
-0.0399(6.54%)

Last update at 2026-06-22T20:10:00Z

Day Range

0.550.61
LowHigh

52 Week Range

0.561.57
LowHigh

Fundamentals

  • Previous Close 0.61
  • Market Cap15.07M
  • Volume71216
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA6.87M
  • Revenue TTM190.81M
  • Revenue Per Share TTM9.76
  • Gross Profit TTM 71.52M
  • Diluted EPS TTM-0.46

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax -15.24700M -6.79600M -9.38900M 1.29M -5.83800M
Minority interest - - - - -
Net income -12.81900M -4.63100M -7.43200M -1.89500M -8.85500M
Selling general administrative 59.52M 58.91M 66.09M 65.94M 53.71M
Selling and marketing expenses - 6.80M - - -
Gross profit 66.31M 73.56M 67.96M 76.22M 56.35M
Reconciled depreciation 7.73M 6.64M 5.67M 5.81M 5.46M
Ebit -5.53500M 1.21M -3.80800M 4.47M -2.82100M
Ebitda 2.20M 7.85M 1.86M 10.28M 2.64M
Depreciation and amortization 7.73M 6.64M 5.67M 5.81M 5.46M
Non operating income net other - - - - -
Operating income -5.53500M 1.21M -3.80800M 4.47M -2.82100M
Other operating expenses 183.34M 184.06M 166.76M 176.87M 145.89M
Interest expense 9.71M 8.01M 5.58M 3.18M 3.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 7.28M 5.84M 3.62M 3.18M 3.02M
Net interest income -9.71200M -8.00700M -5.58100M -3.18200M -3.01700M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.42800M -2.16500M -1.95700M 3.18M 3.02M
Total revenue 177.81M 185.28M 162.95M 181.34M 143.07M
Total operating expenses 71.84M 72.34M 71.77M 71.75M 59.17M
Cost of revenue 111.50M 111.72M 94.99M 105.12M 86.72M
Total other income expense net -9.71200M -8.00700M -5.58100M -3.18200M -3.01700M
Discontinued operations - - - - -
Net income from continuing ops -12.81900M -4.63100M -7.43200M 1.29M -5.83800M
Net income applicable to common shares -12.81900M -4.63100M -7.43200M 1.29M -5.83800M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 196.08M 203.27M 196.98M 183.26M 201.68M
Intangible assets 3.02M 7.89M 7.00M 6.03M 4.89M
Earning assets - - - - -
Other current assets 2.07M 6.38M 2.69M 1.82M -0.00100M
Total liab 214.09M 208.42M 197.58M 177.40M 203.10M
Total stockholder equity -18.01100M -5.14900M -0.60300M 5.86M -1.42200M
Deferred long term liab - - - - -
Other current liab 6.05M 6.11M 7.63M 8.34M 11.21M
Common stock 100.61M 98.48M 96.77M 95.64M 95.12M
Capital stock 100.61M 98.48M 96.77M 95.64M 95.12M
Retained earnings -138.29500M -125.47600M -120.84500M -113.41300M -114.70000M
Other liab - - - 0.39M 1.50M
Good will - - - - -
Other assets - - - 5.60M 5.67M
Cash 1.51M 1.78M 1.26M 2.01M 1.81M
Cash and equivalents 1.51M - 1.26M 2.01M 1.81M
Total current liabilities 149.59M 123.28M 112.06M 88.88M 111.83M
Current deferred revenue - - - - -
Net debt 143.91M 154.84M 150.69M 138.36M 150.61M
Short term debt 85.42M 74.15M 66.78M 52.25M 62.65M
Short long term debt 78.49M 67.72M 60.02M 45.29M 56.35M
Short long term debt total 145.42M 156.62M 151.95M 140.38M 152.42M
Other stockholder equity 19.72M 21.83M 23.50M 23.67M 18.26M
Property plant equipment 60.34M - 82.33M 80.85M 82.17M
Total current assets 126.47M 112.22M 103.69M 90.78M 108.95M
Long term investments 5.17M 4.12M 1.96M - -
Net tangible assets - - - -0.16700M -6.31600M
Short term investments - - - - -
Net receivables 6.61M 4.99M 11.38M 8.04M 7.31M
Long term debt 21.37M 22.59M 22.18M 21.37M 23.06M
Inventory 116.28M 99.07M 88.36M 78.91M 97.79M
Accounts payable 58.11M 43.01M 37.65M 28.29M 37.98M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.04400M 0.02M -0.03600M -0.03000M -0.09700M
Additional paid in capital - - - - -
Common stock total equity - - - - 95.12M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.08M 1.57M 2.00M 5.60M 5.67M
Deferred long term asset charges - - - - -
Non current assets total 69.61M 91.05M 93.29M 92.48M 92.73M
Capital lease obligations 45.56M 66.31M 69.75M 73.72M 73.01M
Long term debt total 21.37M - 22.18M 21.37M 23.06M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -7.54900M -7.23500M -9.41400M -5.81100M -2.99200M
Change to liabilities - - - -9.66300M -10.63600M
Total cashflows from investing activities -7.54900M - -9.41400M -5.81100M -2.99200M
Net borrowings 9.29M - - -12.38900M 5.13M
Total cash from financing activities 9.19M 7.93M 15.59M -12.63100M 5.96M
Change to operating activities - - - 1.98M 6.39M
Net income -12.81900M -4.63100M -7.43200M 1.29M -5.83800M
Change in cash -0.27400M 0.52M -0.75100M 0.21M 1.24M
Begin period cash flow 1.78M 1.26M 2.01M 1.81M 0.56M
End period cash flow 1.51M 1.78M 1.26M 2.01M 1.81M
Total cash from operating activities -1.91200M -0.17000M -6.92500M 18.65M -1.72300M
Issuance of capital stock - - - - -
Depreciation 7.73M 6.64M 5.67M 5.81M 5.46M
Other cashflows from investing activities -0.54200M - - - -
Dividends paid - - - - -
Change to inventory -17.21000M -10.71000M -9.45000M 18.88M 4.11M
Change to account receivables 1.84M 4.18M -0.26000M 0.82M -1.29800M
Sale purchase of stock 0.02M - 0.42M 0.35M 0.88M
Other cashflows from financing activities -0.10300M -0.10300M 0.36M -10.25900M 0.83M
Change to netincome - - - -0.71900M -0.18800M
Capital expenditures 7.55M 7.24M 9.41M 5.81M 2.99M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.74M 0.24M -3.29700M 12.02M -1.43700M
Stock based compensation - -0.47000M 0.70M 2.30M 3.30M
Other non cash items 0.43M -2.41400M -1.86900M -0.46900M 0.09M
Free cash flow -9.46100M -7.40500M -16.33900M 12.84M -4.71500M

Peer Comparison

Sector: Consumer Cyclical Industry: Luxury Goods

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BGI
Birks Group Inc
-0.0399 6.54% 0.57 - - 0.08 47.53 0.97 81.56
LVMUY
LVMH Moet Hennessy Louis Vuitton SA ADR
-7.11 6.07% 110.06 23.10 21.55 4.83 6.37 5.20 14.79
LVMHF
LVMH Moët Hennessy - Louis Vuitton Société Européenne
-31.02 5.31% 553.50 23.09 21.60 4.80 6.39 5.20 14.79
HESAY
Hermes International SA
-17.53 8.66% 184.96 53.32 46.73 18.21 15.86 17.14 36.17
HESAF
Hermes International SCA
-119.96 6.03% 1869.00 53.48 46.95 18.17 15.95 17.14 36.17

Reports Covered

Stock Research & News

Profile

Birks Group Inc. designs, develops, manufactures, and retails fine jewelry, timepieces, and gifts in the United States and Canada. The company operates through two segments, Retail and Other. It offers various merchandise, including designer jewelry, diamonds, gemstone and precious metal jewelry, rings, wedding bands, earrings, bracelets, necklaces, precious gemstones, gold jewelry, pearls, and giftware. The company also operates stores under the Maison Birks, Brinkhaus, Breitling, and Graff and Patek Philippe brands. In addition, it engages in the retail and wholesale of fine jewelry collections through Mappin & Webb and Goldsmiths stores, as well as through e-commerce platforms; and e-commerce and wholesale business, and gold exchange activities. The company was formerly known as Birks & Mayors Inc. and changed its name to Birks Group Inc. in September 2013. Birks Group Inc. was founded in 1879 and is headquartered in Montreal, Canada.

Birks Group Inc

2020 Robert-Bourassa Boulevard, Montreal, QC, Canada, H3A 2A5

Key Executives

Name Title Year Born
Mr. Jean-Christophe Bedos Pres, CEO & Director 1965
Mr. Marco Pasteris VP of Bus. Devel. & Support 1961
Mr. Niccolo Rossi di Montelera Exec. Chairman 1973
Ms. Katia Fontana VP & CFO 1971
Ms. Miranda Melfi VP of HR, Gen. Counsel, Chief Legal Officer & Corp. Sec. 1964
Ms. Eva Hartling Chief Marketing Officer & VP of Birks Brand 1981
Mr. Jean-Christophe Bedos President, CEO & Director 1965
Mr. Marco Pasteris Vice President of Business Development & Support 1961
Mr. Niccolo Rossi di Montelera Executive Chairman 1973
Ms. Miranda Melfi VP of Human Resources, General Counsel, Chief Legal Officer & Corporate Secretary 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.