AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%
Last update at 2024-12-19T18:57:00Z
Education Services Stocks Q2 Results: Benchmarking Adtalem (NYSE:ATGE)
Tue 01 Oct 24, 09:57 AMParents Are Not Alright – and Haven’t Been for Awhile
Tue 24 Sep 24, 08:05 PMBright Horizons Family Solutions (NYSE:BFAM) Is Finding It Tricky To Allocate Its Capital
Wed 11 Sep 24, 12:12 PMEducation Services Stocks Q2 Results: Benchmarking Perdoceo Education (NASDAQ:PRDO)
Wed 11 Sep 24, 07:43 AMStudent Loan Debt and AI Ignorance: The Silent Career Killers
Mon 09 Sep 24, 08:05 PMEducation Services Stocks Q2 Teardown: Laureate Education (NASDAQ:LAUR) Vs The Rest
Fri 06 Sep 24, 07:48 AMInsider Sale: CEO & President Stephen Kramer Sells Shares of Bright Horizons Family ...
Tue 03 Sep 24, 11:01 PMUniversal Technical Institute (NYSE:UTI) Q2 Earnings: Leading The Education Services Pack
Tue 03 Sep 24, 08:44 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 112.18M | 90.35M | 15.65M | 222.66M | 191.59M |
| Minority interest | - | - | - | - | - |
| Net income | 80.64M | 70.46M | 26.99M | 180.39M | 157.98M |
| Selling general administrative | 289.16M | 256.82M | 219.56M | 221.50M | 201.59M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 478.65M | 415.01M | 304.55M | 522.94M | 473.25M |
| Reconciled depreciation | 106.14M | 108.83M | 111.66M | 108.27M | 100.94M |
| Ebit | 157.59M | 129.02M | 53.33M | 267.82M | 239.09M |
| Ebitda | 263.73M | 237.85M | 165.00M | 376.09M | 340.04M |
| Depreciation and amortization | 106.14M | 108.83M | 111.66M | 108.27M | 100.94M |
| Non operating income net other | - | -2.57100M | - | - | - |
| Operating income | 157.59M | 129.02M | 53.33M | 267.82M | 239.09M |
| Other operating expenses | 1862.90M | 1626.29M | 1461.76M | 1794.20M | 1664.09M |
| Interest expense | 39.49M | 36.10M | 37.68M | 45.15M | 47.51M |
| Tax provision | 31.54M | 19.89M | -11.34000M | 42.28M | 33.61M |
| Interest income | - | - | - | 45.15M | 47.51M |
| Net interest income | -39.48600M | -36.09900M | -37.68200M | -45.15400M | -47.50800M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 31.54M | 19.89M | -11.34000M | 42.28M | 33.61M |
| Total revenue | 2020.49M | 1755.31M | 1515.09M | 2062.02M | 1903.18M |
| Total operating expenses | 321.07M | 285.99M | 251.22M | 255.12M | 234.16M |
| Cost of revenue | 1541.83M | 1340.30M | 1210.54M | 1539.08M | 1429.93M |
| Total other income expense net | -45.40300M | -38.67000M | -37.68200M | -45.15400M | -47.50800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 80.64M | 70.46M | 26.99M | 180.39M | 157.98M |
| Net income applicable to common shares | 80.30M | 70.46M | 26.88M | 179.52M | 157.10M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 3896.14M | 3798.87M | 3640.05M | 3726.65M | 3330.42M |
| Intangible assets | 216.58M | 245.57M | 251.03M | 274.62M | 304.67M |
| Earning assets | - | - | - | - | - |
| Other current assets | 71.62M | 21.05M | 68.32M | 63.22M | 52.16M |
| Total liab | 2683.47M | 2718.42M | 2460.77M | 2442.85M | 2359.15M |
| Total stockholder equity | 1212.68M | 1080.45M | 1179.28M | 1283.80M | 971.27M |
| Deferred long term liab | - | - | 48.51M | 45.95M | 58.94M |
| Other current liab | 282.46M | 344.56M | 188.86M | 164.59M | 135.46M |
| Common stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Capital stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Retained earnings | 625.83M | 551.60M | 470.96M | 400.50M | 373.51M |
| Other liab | - | 160.14M | 158.29M | 162.15M | 159.00M |
| Good will | 1786.40M | 1727.85M | 1481.72M | 1431.97M | 1412.87M |
| Other assets | -0.00000M | 63.78M | 72.46M | 767.12M | 29.58M |
| Cash | 71.57M | 36.22M | 260.98M | 384.34M | 27.87M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 799.43M | 786.29M | 622.17M | 530.81M | 483.29M |
| Current deferred revenue | 272.89M | 222.99M | 321.47M | 238.33M | 222.36M |
| Net debt | 1788.28M | 1929.85M | 1522.67M | 1463.48M | 1779.96M |
| Short term debt | 219.27M | 194.09M | 103.34M | 97.93M | 93.87M |
| Short long term debt | 18.50M | 100.00M | 16.00M | 10.75M | 10.75M |
| Short long term debt total | 1859.85M | 1966.08M | 1783.65M | 1847.82M | 1807.83M |
| Other stockholder equity | 645.89M | 599.42M | 745.62M | 910.30M | 648.03M |
| Property plant equipment | - | 1373.10M | 1294.56M | 628.76M | 636.15M |
| Total current assets | 446.90M | 347.71M | 540.27M | 624.18M | 228.89M |
| Long term investments | 16.68M | 19.02M | - | - | 17.30M |
| Net tangible assets | - | -892.97300M | -553.48100M | -422.79000M | -746.27800M |
| Short term investments | 22.00M | 17.70M | 22.71M | 21.49M | 17.05M |
| Net receivables | 281.71M | 217.17M | 210.97M | 176.62M | 148.85M |
| Long term debt | 944.26M | 961.58M | 976.40M | 1020.14M | 1028.05M |
| Inventory | - | 73.27M | - | - | - |
| Accounts payable | 24.80M | 24.65M | 8.50M | 29.96M | 31.60M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -59.10100M | -70.62900M | -37.35900M | -27.06900M | -50.33100M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 0.06M | 0.06M | 0.06M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | 470.96M | 400.50M | 373.51M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 75.58M | 34.87M | 72.46M | 49.30M | 46.88M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3449.24M | 3451.16M | 3099.78M | 3102.46M | 3101.53M |
| Capital lease obligations | 897.09M | 904.50M | 791.25M | 816.93M | 769.03M |
| Long term debt total | - | - | 976.40M | 1020.14M | 1028.05M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -278.04900M | -5.83200M | -2.73700M | -30.88000M | -0.76700M |
| Change to liabilities | -17.93900M | 61.59M | 45.00M | 39.36M | 30.72M |
| Total cashflows from investing activities | -278.04900M | -117.38900M | -83.82500M | -189.07000M | -158.54300M |
| Net borrowings | 68.00M | -42.39000M | -13.56800M | -128.60800M | -19.94200M |
| Total cash from financing activities | -121.33800M | -230.03000M | 229.00M | -149.12800M | -134.19300M |
| Change to operating activities | -8.91100M | 7.05M | 30.44M | 14.96M | 13.49M |
| Net income | 80.64M | 70.46M | 26.99M | 180.39M | 157.98M |
| Change in cash | -213.38700M | -123.18400M | 357.27M | -7.28600M | 1.91M |
| Begin period cash flow | 265.28M | 388.46M | 31.19M | 38.48M | 36.57M |
| End period cash flow | 51.89M | 265.28M | 388.46M | 31.19M | 38.48M |
| Total cash from operating activities | 188.47M | 227.25M | 209.57M | 330.35M | 294.75M |
| Issuance of capital stock | 0.00000M | 0.00000M | 249.79M | - | 4.46M |
| Depreciation | 106.14M | 108.83M | 111.66M | 108.27M | 100.94M |
| Other cashflows from investing activities | -5.91700M | -48.06600M | 3.65M | -46.34500M | -65.28500M |
| Dividends paid | - | - | -38.84300M | - | 9.58M |
| Change to inventory | - | -6.23800M | 10.82M | 8.20M | 10.17M |
| Change to account receivables | -4.88200M | -34.62400M | -27.47000M | -15.71800M | -14.49800M |
| Sale purchase of stock | -182.57000M | -213.83000M | -32.65800M | -31.55300M | -126.67900M |
| Other cashflows from financing activities | 64.00M | -8.13700M | 61.46M | -106.82500M | 8.36M |
| Change to netincome | 39.75M | 40.92M | 35.56M | 3.24M | 14.81M |
| Capital expenditures | 60.01M | 57.66M | 72.83M | 104.77M | 91.43M |
| Change receivables | - | -34.62400M | -27.47000M | -15.71800M | -14.49800M |
| Cash flows other operating | - | -12.58100M | 15.04M | 12.89M | 2.90M |
| Exchange rate changes | - | - | - | - | -0.10300M |
| Cash and cash equivalents changes | - | -120.16600M | 354.74M | -7.84500M | 1.91M |
| Change in working capital | -40.17600M | 7.05M | 30.44M | 36.31M | 23.66M |
| Stock based compensation | 28.11M | 23.06M | 21.00M | 17.28M | 13.81M |
| Other non cash items | 23.40M | 22.85M | 31.75M | -0.55500M | 3.82M |
| Free cash flow | 128.46M | 169.59M | 136.74M | 225.59M | 203.31M |
Sector: Consumer Cyclical Industry: Personal Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BFAM Bright Horizons Family Solutions Inc |
1.15 1.09% | 106.18 | 56.55 | 29.24 | 2.50 | 4.79 | 3.21 | 25.53 |
| ROL Rollins Inc |
0.04 0.08% | 47.22 | 51.78 | 39.22 | 6.88 | 18.58 | 7.13 | 31.73 |
| SCI Service Corporation International |
0.40 0.49% | 82.64 | 21.36 | 18.55 | 2.46 | 6.15 | 3.54 | 12.26 |
| HRB H&R Block Inc |
0.41 0.77% | 53.90 | 13.51 | 11.21 | 1.96 | 26.62 | 2.38 | 8.97 |
| FTDR Frontdoor Inc |
0.15 0.27% | 55.87 | 15.41 | 13.37 | 1.33 | 17.27 | 1.49 | 8.66 |
Bright Horizons Family Solutions Inc. provides early education and childcare, back-up care, educational advisory, and other workplace solutions services for employers and families in the United States, Puerto Rico, the United Kingdom, the Netherlands, Australia, and India. The company operates in three segments: Full Service Center-Based Child Care, Back-Up Care, and Educational Advisory and Other Services. The Full Service Center-Based Child Care segment offers traditional center-based child care and early education, preschool, and elementary education services. The Back-Up Care segment provides center-based back-up child care, in-home child and adult/elder dependent care, school-age camps, virtual tutoring, and self-sourced reimbursed care services through child care centers, school-age campuses, and in-home caregivers, as well as the back-up care network. The Educational Advisory and Other Services segment offers tuition assistance and student loan repayment program administration, workforce education, and related educational consulting services, as well as college admissions and college financial advisory services. The company was formerly known as Bright Horizons Solutions Corp. and changed its name to Bright Horizons Family Solutions Inc. in July 2012. Bright Horizons Family Solutions Inc. was founded in 1986 and is headquartered in Newton, Massachusetts.
2 Wells Avenue, Newton, MA, United States, 02459
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen Howard Kramer | CEO, Pres & Director | 1971 |
| Ms. Elizabeth J. Boland | Chief Financial Officer | 1960 |
| Mr. John G. Casagrande | Gen. Counsel & Sec. | 1959 |
| Ms. Mary Lou Burke-Afonso | Chief Operating Officer of North America Center Operations | 1965 |
| Ms. Maribeth Nash Bearfield | Consultant | 1959 |
| Dr. Tammy Chuprevich | Sr. VP of Operations | NA |
| Mr. Jason R. Janoff | Chief Accounting Officer | 1972 |
| Michael Flanagan | Sr. Director of Investor Relations | NA |
| Ilene Serpa | VP of Communications | NA |
| Mr. Danroy T. Henry Sr. | Chief Culture Officer | 1967 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...