AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

American States Water Company

Utilities US AWR

80.02USD
1.01(1.28%)

Last update at 2024-12-19T18:54:00Z

Day Range

78.7680.25
LowHigh

52 Week Range

64.9487.01
LowHigh

Fundamentals

  • Previous Close 79.01
  • Market Cap3089.14M
  • Volume83548
  • P/E Ratio27.61
  • Dividend Yield2.27%
  • EBITDA227.12M
  • Revenue TTM577.54M
  • Revenue Per Share TTM15.52
  • Gross Profit TTM 264.96M
  • Diluted EPS TTM2.96

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 102.06M 124.77M 114.62M 109.01M 81.89M
Minority interest - - - - -
Net income 78.40M 94.35M 86.42M 84.34M 63.87M
Selling general administrative 86.19M 83.55M 83.61M 83.03M 82.59M
Selling and marketing expenses - - - - -
Gross profit 368.23M 377.82M 368.84M 353.72M 327.88M
Reconciled depreciation 41.70M 39.97M 37.20M 35.71M 40.66M
Ebit 126.64M 140.98M 130.50M 127.07M 105.24M
Ebitda 170.33M 186.74M 174.03M 168.74M 145.66M
Depreciation and amortization 43.69M 45.76M 43.53M 41.67M 40.42M
Non operating income net other 2.45M 6.63M 6.65M 6.53M 4.34M
Operating income 126.64M 140.98M 130.50M 127.07M 100.98M
Other operating expenses 364.97M 358.34M 357.71M 347.05M 335.92M
Interest expense 27.03M 22.83M 22.53M 24.59M 23.43M
Tax provision 23.66M 30.42M 28.20M 24.67M 18.02M
Interest income 2.33M 1.49M 1.80M 3.25M 3.58M
Net interest income -24.70100M -21.34100M -20.73000M -21.33700M -19.85500M
Extraordinary items - - - - 0.01M
Non recurring - - - - -0.08500M
Other items - - - - -
Income tax expense 23.66M 30.42M 28.20M 24.67M 18.02M
Total revenue 491.53M 498.85M 488.24M 473.87M 436.82M
Total operating expenses 241.66M 237.31M 238.31M 226.90M 226.98M
Cost of revenue 123.30M 121.03M 119.40M 120.15M 108.94M
Total other income expense net -24.57600M -16.20700M -15.87700M -18.06100M 0.84M
Discontinued operations - - - - -
Net income from continuing ops 78.40M 94.35M 86.42M 84.34M 63.87M
Net income applicable to common shares 78.40M 94.35M 86.42M 84.34M 63.87M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2246.12M 2034.37M 1900.98M 1791.60M 1641.33M
Intangible assets 0.57M - - - 0.57M
Earning assets - - - - -
Other current assets 50.91M 25.88M 13.34M 13.09M 20.93M
Total liab 1470.01M 878.28M 802.86M 709.58M 758.80M
Total stockholder equity 776.11M 1156.10M 1098.12M 1082.02M 882.53M
Deferred long term liab - 150.76M 141.44M 132.40M 126.60M
Other current liab 37.21M 52.98M 55.99M 50.61M 42.02M
Common stock 263.18M 260.16M 258.44M 256.67M 255.57M
Capital stock 263.18M 260.16M 258.44M 256.67M 255.57M
Retained earnings 512.93M 449.39M 427.50M 385.01M 345.96M
Other liab - 451.67M 463.87M 447.17M 431.07M
Good will 1.12M 1.12M 1.12M 1.12M 1.12M
Other assets - 19.23M 116.03M 1633.37M 80.15M
Cash 14.07M 6.00M 4.96M 36.74M 1.33M
Cash and equivalents - 6.00M 4.96M 36.74M 1.33M
Total current liabilities 166.62M 396.52M 155.57M 118.57M 116.00M
Current deferred revenue 1.35M 0.90M 0.26M 1.80M 11.17M
Net debt 903.81M 728.43M 624.05M 549.82M 498.59M
Short term debt 44.21M 257.79M 33.42M 2.37M 7.19M
Short long term debt 42.35M 255.90M 31.38M 0.36M 5.34M
Short long term debt total 917.88M 734.43M 629.02M 586.55M 499.93M
Other stockholder equity 0.00000M 446.55M 412.18M 440.35M 281.00M
Property plant equipment - -569.32400M -553.45800M 1512.04M 1415.70M
Total current assets 205.98M 151.29M 138.05M 157.12M 122.46M
Long term investments - - - - -
Net tangible assets - 1154.98M 1097.01M 1080.90M 881.41M
Short term investments - 11.85M 4.44M 1.22M -
Net receivables 123.42M 99.35M 102.27M 93.12M 88.35M
Long term debt 867.05M 468.55M 586.68M 574.55M 544.99M
Inventory 17.57M 14.62M 12.16M 8.62M 6.43M
Accounts payable 68.70M 84.85M 65.90M 63.79M 55.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - - -543.26300M
Additional paid in capital - - - - -
Common stock total equity - - - 256.67M 255.57M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 95.83M -858.18800M 95.00M -640.37300M -554.51200M
Deferred long term asset charges - - - - -
Non current assets total 2040.14M 1883.08M 1762.93M 1634.49M 1518.88M
Capital lease obligations 8.47M 9.98M 10.96M 11.65M 13.59M
Long term debt total - 468.55M 586.68M 574.55M 544.99M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -180.54600M -167.10200M -1.14200M -131.61000M -153.19500M
Change to liabilities - -2.54800M -0.08400M 21.66M -3.06300M
Total cashflows from investing activities - -167.10200M -145.09200M -131.61000M -153.19500M
Net borrowings - 34.41M 38.28M 84.55M 64.17M
Total cash from financing activities 129.16M 50.34M -2.26600M 44.84M 30.52M
Change to operating activities - -27.12800M -5.60300M 10.78M -8.92600M
Net income 124.92M 78.40M 94.35M 86.42M 84.34M
Change in cash 8.08M 1.03M -31.77400M 35.40M -5.80700M
Begin period cash flow 6.00M 4.96M 36.74M 1.33M 7.14M
End period cash flow 14.07M 6.00M 4.96M 36.74M 1.33M
Total cash from operating activities 67.68M 117.80M 115.58M 122.17M 116.86M
Issuance of capital stock - - - - -
Depreciation 43.25M 41.70M 39.97M 37.20M 35.71M
Other cashflows from investing activities - -0.86200M -0.57700M -1.18700M -1.25500M
Dividends paid 61.20M 56.36M 51.69M 47.21M 42.70M
Change to inventory -2.95100M -2.46000M -3.54400M -2.19000M -0.65400M
Change to account receivables -6.63200M 5.42M -4.68800M -13.27200M 1.88M
Sale purchase of stock - 0.00000M 0.00000M 0.03M 0.52M
Other cashflows from financing activities 6.43M 107.07M 77.78M 163.19M 113.55M
Change to netincome - 11.63M 2.58M 2.24M 6.44M
Capital expenditures 188.54M 166.24M 144.51M 130.42M 151.94M
Change receivables - 1.90M -10.82300M -18.36500M -2.27500M
Cash flows other operating - -10.81900M -6.86400M -4.79700M -3.64000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 1.03M -31.77400M 35.40M -5.80700M
Change in working capital -104.78600M -13.92600M -21.31500M -3.69700M -9.63200M
Stock based compensation 3.30M 2.57M 2.57M 2.46M 2.52M
Other non cash items -3.78700M 6.26M -3.54900M -2.46800M -2.69900M
Free cash flow -120.85700M -48.44100M -28.93100M -8.25300M -35.07600M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Water

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AWR
American States Water Company
1.01 1.28% 80.02 27.61 24.94 5.35 3.53 6.98 16.74
AWK
American Water Works
0.69 0.55% 125.12 25.99 22.88 5.65 2.46 8.59 15.26
SBS
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP ADR
0.50 3.60% 14.40 14.15 9.14 0.43 1.66 0.57 1.61
WTRG
Essential Utilities Inc
0.17 0.47% 36.62 20.76 18.42 4.45 1.69 7.39 16.08
STRNY
Severn Trent PLC PK
0.70 2.19% 32.60 63.51 19.92 4.38 9.15 8.76 19.74

Reports Covered

Stock Research & News

Profile

American States Water Company, through its subsidiaries, provides water and electric services to residential, commercial, industrial, and other customers in the United States. It operates through three segments: Water, Electric, and Contracted Services. The company purchases, produces, distributes, and sells water, as well as distributes electricity. As of December 31, 2022, American States Water Company provided water service to 263,265 customers located throughout 10 counties in the State of California; and distributed electricity to 24,705 customers in San Bernardino County mountain communities in California. The company also provides water and/or wastewater services, including the operation, maintenance, and construction of facilities at the water and/or wastewater systems at various military installations. American States Water Company was incorporated in 1929 and is headquartered in San Dimas, California.

American States Water Company

630 East Foothill Boulevard, San Dimas, CA, United States, 91773-1212

Key Executives

Name Title Year Born
Mr. Robert J. Sprowls CEO, Pres & Director 1958
Ms. Eva G. Tang Sr. VP of Fin., CFO, Corp. Sec. & Treasurer 1956
Ms. Gladys M. Farrow Assistant Sec. 1965
Mr. Christopher H. Connor Sr. VP of ASUS 1971
Mr. Robert J. Sprowls C.M.A. CEO, President & Director 1958
Ms. Eva G. Tang Senior VP of Finance, CFO, Corporate Secretary & Treasurer 1956
Mr. Christopher H. Connor Senior Vice President of ASUS 1971
Ms. Gladys M. Farrow CPA Assistant Secretary 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.