ATI Physical Therapy Inc

Healthcare US ATIP

0.9USD
-(-%)

Last update at 2025-05-20T20:00:00Z

Day Range

0.830.83
LowHigh

52 Week Range

0.417.74
LowHigh

Fundamentals

  • Previous Close 0.90
  • Market Cap2.86M
  • Volume1
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA28.80M
  • Revenue TTM728.11M
  • Revenue Per Share TTM170.93
  • Gross Profit TTM 263.82M
  • Diluted EPS TTM-18.56

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -541.57700M -852.98800M 1.77M -34.27000M -
Minority interest -0.66800M -3.70000M 17.09M 16.47M 16.47M
Net income -493.04700M -782.02800M -0.29800M 9.75M -
Selling general administrative 114.72M 111.81M 1.50M 119.22M -
Selling and marketing expenses - - - - -
Gross profit 75.12M 110.44M 119.64M 200.45M -
Reconciled depreciation 88.84M 83.53M 84.23M 39.10M -
Ebit -56.80500M -32.01300M 90.09M 59.04M 53.62M
Ebitda 32.04M 51.52M 174.31M 97.32M -
Depreciation and amortization 88.84M 83.53M 84.23M 38.28M -
Non operating income net other 43.44M 197.49M - - -
Operating income -56.80500M -32.01300M 90.09M 59.04M -
Other operating expenses 689.14M 645.61M 593.17M 726.42M -
Interest expense 45.28M 56.41M 88.32M 92.48M 0.00000M
Tax provision -48.53000M -70.96000M 2.06M -44.01900M -
Interest income - - - - -
Net interest income -45.27800M -56.40700M -88.32200M -92.48300M -
Extraordinary items - - - - -
Non recurring 486.26M 962.30M - - -
Other items - - - - -
Income tax expense -48.53000M -70.96000M 2.06M -44.01900M -9.96600M
Total revenue 635.67M 627.87M 592.25M 785.46M -
Total operating expenses 128.59M 128.18M 120.55M 141.41M -
Cost of revenue 560.55M 517.43M 472.62M 585.01M -
Total other income expense net -484.77200M -820.97500M -88.32200M -93.30800M -
Discontinued operations - - - - -
Net income from continuing ops -447.76900M -711.58400M -0.29800M 9.75M -
Net income applicable to common shares -492.37900M -778.32800M -5.37100M 4.81M -48.81400M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1003.28M 1078.98M 1562.69M 2610.37M -
Intangible assets 245.86M 246.58M 411.70M 644.34M -
Earning assets - - - - -
Other current assets 19.34M 10.04M 3.20M 2.17M 10.39M
Total liab 878.74M 1030.54M 1051.19M 1709.26M -
Total stockholder equity 119.39M 43.96M 504.42M 884.03M -
Deferred long term liab - 21.72M 112.82M - -
Other current liab 38.68M 37.40M 64.58M 70.69M 28.42M
Common stock 0.00000M 0.02M 0.02M 0.01M 0.00900M
Capital stock 0.00000M 0.02M 0.02M 0.01M -
Retained earnings -1409.30600M -1339.51100M -847.13200M -68.80400M -63.02800M
Other liab - 23.65M 119.46M 157.12M 169.36M
Good will 289.65M 286.46M 608.81M 1330.09M -
Other assets 0.00000M 2.03M 2.23M 1.69M 2.10M
Cash 36.80M 83.14M 48.62M 142.13M -
Cash and equivalents - - - - -
Total current liabilities 156.45M 116.52M 137.33M 143.40M 77.99M
Current deferred revenue - 18.89M - - -
Net debt 713.38M 714.56M 803.38M 1163.84M -
Short term debt 103.06M 47.68M 57.60M 60.56M -
Short long term debt - - 8.17M 8.17M -
Short long term debt total 750.18M 797.70M 852.00M 1305.97M -
Other stockholder equity 1307.90M 1238.21M 1351.50M 954.73M -1.32500M
Property plant equipment - 123.69M 139.73M 395.40M 155.40M
Total current assets 168.64M 194.13M 143.58M 238.86M 152.30M
Long term investments - - - - -
Net tangible assets - -62.28400M 504.42M -1090.39400M -1087.34000M
Short term investments - - - 345.02M -
Net receivables 112.49M 80.67M 82.45M 90.71M 103.61M
Long term debt 513.05M 531.60M 543.80M 991.42M -
Inventory - 20.28M 9.30M 3.86M -
Accounts payable 14.70M 12.56M 15.15M 12.15M 10.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 4.49M 7.09M - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.41M 4.90M 0.03M -1.90700M -
Additional paid in capital - - - - -
Common stock total equity - 0.02M 0.02M 0.00103M -
Preferred stock total equity - - - - -
Retained earnings total equity - -1339.51100M -847.13200M -13.61204M -
Treasury stock - - -0.09500M - -
Accumulated amortization - - - - -
Non currrent assets other 4.29M -16.85600M 2.23M 1.69M -
Deferred long term asset charges - - - - -
Non current assets total 834.64M 884.85M 1419.12M 2371.51M -
Capital lease obligations 237.13M 266.10M 300.03M 306.38M -
Long term debt total - 531.60M - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -28.04800M -39.88900M -21.80900M -42.67800M -
Change to liabilities 0.83M -2.59600M 0.80M -1.90800M 5.99M
Total cashflows from investing activities -28.04800M -39.88900M -21.80900M -42.67800M -41.46800M
Net borrowings -19.80000M -456.20200M -8.16700M -8.16700M 32.14M
Total cash from financing activities 128.08M -11.52300M -12.97000M -13.02900M 30.02M
Change to operating activities -70.01900M -78.55700M 3.40M 12.37M 11.17M
Net income -493.04700M -782.02800M -0.29800M 9.75M -48.81400M
Change in cash 34.52M -93.51200M 103.83M -7.76300M 5.26M
Begin period cash flow 48.62M 142.13M 38.30M 46.07M -
End period cash flow 83.14M 48.62M 142.13M 38.30M 46.07M
Total cash from operating activities -65.50800M -42.10000M 138.60M 47.94M 16.71M
Issuance of capital stock 144.67M 300.00M 0.00000M 0.00000M -
Depreciation 88.84M 83.53M 84.23M 39.10M 30.16M
Other cashflows from investing activities 0.10M 0.40M -591.42867M - -
Dividends paid - 59.00M - - -
Change to inventory - -65.95200M -23.33500M - -
Change to account receivables -12.57300M -10.20100M -3.30700M -11.92900M -25.87600M
Sale purchase of stock 163.07M -59.00000M 0.00000M 0.00000M -
Other cashflows from financing activities 683.13M 203.68M 63.95M -4.86200M -2.11700M
Change to netincome 460.99M 891.09M 54.75M 1.76M 32.93M
Capital expenditures 28.15M 41.97M 22.14M 41.23M 41.47M
Change receivables -12.57300M -10.20100M - - -
Cash flows other operating -65.17300M -179.61000M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 34.52M -93.51200M - - -
Change in working capital -82.64000M -86.92700M 0.89M -1.46700M -
Stock based compensation 7.37M 5.75M 1.94M 1.82M -
Other non cash items 462.54M 808.66M 50.04M 42.77M -
Free cash flow -93.65500M -84.06800M 116.47M 6.72M -

Peer Comparison

Sector: Healthcare Industry: Medical Care Facilities

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ATIP
ATI Physical Therapy Inc
- -% 0.90 - - 0.0039 0.45 1.01 17.60
HCA
HCA Holdings Inc
-1.885 0.49% 384.17 13.19 13.66 1.13 293.44 1.77 8.22
FSNUY
Fresenius SE & Co KGaA ADR
-0.09 0.72% 12.40 16.87 9.44 0.42 0.78 0.79 5.37
FSNUF
Fresenius SE & Co. KGaA
- -% 37.73 16.76 9.62 0.42 0.79 0.78 5.31
JDHIY
JD Health International Inc
- -% 5.10 62.50 35.97 0.30 2.32 0.16 3.90

Reports Covered

Stock Research & News

Profile

ATI Physical Therapy, Inc. operates as an outpatient physical therapy provider that specializes in outpatient rehabilitation and adjacent healthcare services in the United States. It offers a range of services to its patients, including physical therapy to treat spine, shoulder, knee, and neck injuries or pain; work injury rehabilitation services, work conditioning and work hardening; and hand therapy, aquatic therapy, functional capacity evaluation, sports medicine, and wellness programs. It also provides ATI worksite solutions comprising injury prevention programs, work-related injury assessment services, wellness offerings, and consultations for employers; proprietary electronic medical records (EMR) integration, caseload management, and continuing education in therapy treatments; and sports medicine, including on-site sports physical therapy, clinical evaluation and diagnosis, immediate and emergency care, nutrition programs, and concussion management services. The company offers outpatient physical therapy services under the ATI brand name. ATI Physical Therapy, Inc. was founded in 1996 and is based in Bolingbrook, Illinois.

ATI Physical Therapy Inc

790 Remington Boulevard, Bolingbrook, IL, United States, 60440

Key Executives

Name Title Year Born
Mr. John L. Larsen Exec. Chairman 1958
Mr. Joseph Jordan Chief Financial Officer 1982
Mr. Ray Wahl Chief Operating Officer 1973
Mr. Augustus Oakes Chief Information Officer 1975
Ms. Sharon Vitti CEO & Director 1965
Mr. Greg F. Steil Founder NA
Mr. Brent Michael Rhodes Chief Accounting Officer 1990
Joanne Fong Sr. VP, Treasurer & Head of Investor Relations NA
Mr. Erik Kantz Chief Legal Officer & Corp. Sec. NA
Rob Manker Director of Customer Marketing & PR NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.