AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

AerCap Holdings NV

Industrials US AER

93.83USD
1.98(2.16%)

Last update at 2024-12-19T18:52:00Z

Day Range

92.4194.41
LowHigh

52 Week Range

69.91100.81
LowHigh

Fundamentals

  • Previous Close 91.85
  • Market Cap18272.99M
  • Volume840865
  • P/E Ratio7.77
  • Dividend Yield1.05%
  • EBITDA4075.64M
  • Revenue TTM7817.26M
  • Revenue Per Share TTM40.20
  • Gross Profit TTM 3701.58M
  • Diluted EPS TTM12.40

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1002.42000M 1147.92M -314.61800M 1340.64M 1150.93M
Minority interest -4.88300M -8.92400M 68.02M 67.31M 52.57M
Net income -838.32300M 1000.51M -297.38700M 1145.69M 1015.63M
Selling general administrative 338.59M 290.79M 211.41M 233.29M 270.09M
Selling and marketing expenses 60.94M 27.10M 30.75M 34.17M 35.14M
Gross profit 2109.71M 1301.52M 1276.50M 1678.25M 1500.35M
Reconciled depreciation 2389.81M 1737.92M 1645.37M 1676.12M 1691.39M
Ebit 4521.34M 1454.42M 2383.29M 1480.94M 1239.31M
Ebitda 6911.15M 3192.34M 4028.66M 3157.06M 2930.69M
Depreciation and amortization 2389.81M 1737.92M 1645.37M 1676.12M 1691.39M
Non operating income net other - - - - -
Operating income 4521.34M 1454.42M 2383.29M 1480.94M 1195.12M
Other operating expenses 5204.81M 3605.30M 3459.29M 3526.55M 3604.86M
Interest expense 1591.87M 1230.47M 1248.22M 1295.02M 1174.07M
Tax provision -164.09700M 162.54M -17.23100M 167.71M 144.08M
Interest income 1609.55M 1228.16M 1391.73M 1295.02M 1174.07M
Net interest income - -1230.46600M -1174.92100M -1241.22600M -1127.04900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -164.09700M 162.54M -17.23100M 167.71M 144.08M
Total revenue 6914.98M 4588.93M 4493.63M 4937.34M 4799.98M
Total operating expenses 399.53M 317.89M 242.16M 267.46M 305.23M
Cost of revenue 4805.28M 3287.41M 3217.13M 3259.09M 3299.64M
Total other income expense net -5523.76100M -306.49900M -2697.90600M -140.29800M -44.18600M
Discontinued operations - - - - -
Net income from continuing ops -721.15800M 1009.43M -294.92300M 1166.78M 1017.50M
Net income applicable to common shares -726.04100M 1000.51M -298.56600M 1145.69M 1015.63M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 71274.56M 69726.92M 74569.77M 42048.04M 43749.24M
Intangible assets 2893.13M 3549.66M 4653.40M 874.55M 1058.91M
Earning assets - - - - -
Other current assets 2437.20M 452.43M 490.32M 246.52M 515.54M
Total liab 54685.51M 53531.87M 57922.41M 33115.55M 34367.04M
Total stockholder equity 16588.83M 16117.51M 16570.74M 8864.47M 9314.90M
Deferred long term liab - - 30.07M 20.72M 26.39M
Other current liab 4231.00M 2503.20M 2727.06M 1750.39M 1190.16M
Common stock 2.68M 3.02M 3.02M 1.72M 1.75M
Capital stock 2.68M 3.02M 3.02M 1.72M 1.75M
Retained earnings 10802.60M 7674.92M 8410.26M 7399.70M 7734.61M
Other liab - 3548.41M 3369.70M 1913.57M 2048.08M
Good will - - - 874.55M 58.09M
Other assets 2374.28M 662.76M 611.89M 37420.36M 43441.85M
Cash 1825.47M 1597.15M 1728.79M 1248.77M 1121.40M
Cash and equivalents - 1597.15M 1728.79M 1248.77M 1121.40M
Total current liabilities 4675.04M 3862.94M 4613.95M 2642.99M 3074.57M
Current deferred revenue 827.52M 547.66M 510.71M 399.82M 389.96M
Net debt 44750.52M 45071.03M 48649.48M 27542.73M 28415.88M
Short term debt 827.52M 0.00000M 173.59M 0.00000M 1000.00M
Short long term debt - - - - 97.07M
Short long term debt total 46575.99M 46668.18M 50378.27M 28791.50M 29537.28M
Other stockholder equity 5775.25M 8331.33M 8236.79M 1618.13M 1672.12M
Property plant equipment - 55302.76M 57946.29M 63.12M 69.69M
Total current assets 3796.40M 5608.14M 6305.93M 3371.62M 3241.27M
Long term investments 1058.57M 873.74M 750.34M 138.06M 1134.83M
Net tangible assets - 12404.16M 11758.93M 7812.89M 7958.28M
Short term investments 130.61M - - - -
Net receivables 1885.27M 3502.70M 4038.23M 1876.33M 1601.17M
Long term debt 46483.90M 46395.80M 50064.21M 28631.38M 29349.90M
Inventory 85.67M 55.87M 48.58M - 3.16M
Accounts payable 444.04M 812.08M 1202.59M 492.78M 494.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.30M 108.23M -79.33500M -155.08500M -93.58700M
Additional paid in capital - - - - -
Common stock total equity - - - 1.72M 1.75M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -285.90100M -459.99400M -537.34100M
Accumulated amortization - - - - -
Non currrent assets other 1141.27M 375.68M 205.39M 201.05M 277.66M
Deferred long term asset charges - - - - -
Non current assets total 67478.16M 64118.77M 68263.84M 38676.42M 40507.97M
Capital lease obligations 92.08M 135.22M 173.59M 49.42M 51.14M
Long term debt total - 46532.96M 50204.68M 28742.08M 29474.45M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2160.49900M -23458.93600M -712.28800M -2954.74300M -4052.61000M
Change to liabilities -542.01900M 130.33M -126.17700M 0.03M -24.85800M
Total cashflows from investing activities -2160.49900M -23458.93600M -712.28800M -2954.74300M -4052.61000M
Net borrowings -3762.08600M 20523.15M -613.68200M 34.48M 1229.31M
Total cash from financing activities -3160.81500M 20183.80M -1225.33200M -265.00600M 600.41M
Change to operating activities 113.37M 112.79M -400.31600M -73.64600M 9.80M
Net income -721.15800M 1009.43M -294.92300M 1166.78M 1017.50M
Change in cash -157.98300M 419.46M 194.94M -114.68800M -609.09000M
Begin period cash flow 1914.75M 1495.29M 1300.35M 1415.04M 2024.12M
End period cash flow 1756.77M 1914.75M 1495.29M 1300.35M 1415.04M
Total cash from operating activities 5170.96M 3693.82M 2130.38M 3105.68M 2840.37M
Issuance of capital stock - - - - -
Depreciation 2389.81M 1737.92M 1645.37M 1676.12M 1691.39M
Other cashflows from investing activities 1711.07M -21669.15500M 471.44M -0.01700M -21.50500M
Dividends paid - - - - -
Change to inventory - -130.33300M 126.18M -0.03100M 24.86M
Change to account receivables 39.16M 232.12M -128.18800M -8.75100M 19.84M
Sale purchase of stock -17.41900M -76.22000M -127.77700M -639.94100M -834.39800M
Other cashflows from financing activities 1086.69M 26233.53M 10462.46M 6879.77M 5795.33M
Change to netincome 3558.65M 366.17M 1373.29M 286.59M 64.39M
Capital expenditures 3871.57M 1789.78M 1183.72M 4728.49M 5948.41M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -389.48300M 475.24M -654.68100M -82.36600M 4.78M
Stock based compensation 102.85M 96.09M 69.19M 126.06M -834.39800M
Other non cash items 3798.53M 381.04M 1386.31M 56.59M 813.52M
Free cash flow 1299.39M 1904.04M 946.66M -1622.81000M -3108.03700M

Peer Comparison

Sector: Industrials Industry: Rental & Leasing Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AER
AerCap Holdings NV
1.98 2.16% 93.83 7.77 7.44 2.34 1.08 8.03 13.59
URI
United Rentals Inc
-9.615 1.33% 714.53 16.89 13.07 2.72 4.88 3.63 7.80
ASHTY
Ashtead Gro
-6.98 2.66% 255.28 22.88 17.09 3.24 4.88 4.25 9.39
ASHTF
Ashtead Group plc
-2.18 3.36% 62.75 19.63 16.67 3.24 4.76 4.18 9.24
LZRFY
Localiza Rent A Car SA
0.72 15.99% 5.20 41.65 14.58 0.53 2.63 0.73 1.81

Reports Covered

Stock Research & News

Profile

AerCap Holdings N.V. engages in the lease, financing, sale, and management of commercial flight equipment in China, Hong Kong, Macau, the United States, Ireland, and internationally. The company offers aircraft asset management services, such as remarketing aircraft and engines; collecting rental and maintenance rent payments, monitoring aircraft maintenance, monitoring and enforcing contract compliance, and accepting delivery and redelivery of aircraft and engines; and conducting ongoing lessee financial performance reviews. Its aircraft asset management services also include periodically inspecting the leased aircraft and engines; coordinating technical modifications to aircraft to meet new lessee requirements; conducting restructuring negotiations in connection with lease defaults; repossessing aircraft and engines; arranging and monitoring insurance coverage; registering and de-registering aircraft; arranging for aircraft and engine valuations; and providing market research services. In addition, the company provides cash management services, including treasury services, such as the financing, refinancing, hedging, and ongoing cash management of vehicles; and administrative services comprising accounting and corporate secretarial services consisting of the preparation of budgets and financial statements. Further, it offers airframe and engine parts and supply chain solutions to airlines; maintenance, repair, and overhaul service providers; and aircraft parts distributors. The company had a portfolio of owned, managed, or on order aircraft. AerCap Holdings N.V. was founded in 1995 and is headquartered in Dublin, Ireland.

AerCap Holdings NV

AerCap House, Dublin, Ireland, D02 YX20

Key Executives

Name Title Year Born
Mr. Aengus Kelly CEO & Exec. Director 1974
Mr. Peter L. Juhas Chief Financial Officer 1972
Mr. Bart Ligthart Chief Investment Officer 1982
Mr. John Burke Chief Technical Officer NA
Mr. Jorg Koletzki Chief Information Officer 1968
Mr. Joseph McGinley C.F.A. Head of Investor Relations NA
Mr. Vincent Drouillard Gen. Counsel 1976
Mr. Risteard Sheridan Company Sec. & Chief Compliance Officer 1975
Gillian Culhane VP of Corp. Communications NA
Ms. Theresa Murray Head of HR 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.