MSFT 415.85 -0.4643% AAPL 228.66 0.1665% NVDA 145.315 -1.153% GOOGL 175.65 -1.3867% GOOG 177.07 -1.3977% AMZN 202.88 -0.8455% META 564.135 0.5427% AVGO 162.61 -1.6571% TSLA 342.2799 -1.0752% TSM 186.825 -1.5% LLY 754.385 3.3786% V 307.39 -1.4302% JPM 240.935 -0.8865% UNH 601.41 4.2305% NVO 105.52 2.8159% WMT 87.12 0.6005% LVMUY 121.8 -0.5471% XOM 119.97 1.1296% LVMHF 607.0 -0.9465% MA 512.64 -1.3129%
Last update at 2024-11-20T20:46:00Z
With EPS Growth And More, Wynn Resorts (NASDAQ:WYNN) Makes An Interesting Case
Sat 12 Oct 24, 01:06 PMWynn Resorts says it gets UAE's first gambling license
Sat 05 Oct 24, 04:09 AMWynn Resorts Announces Wynn Al Marjan Island Analyst & Investor Update Meeting
Tue 01 Oct 24, 10:27 PMDoubleDown Interactive (DDI) Surges 11.9%: Is This an Indication of Further Gains?
Tue 01 Oct 24, 01:20 PMWynn Resorts (NASDAQ:WYNN) Has Some Way To Go To Become A Multi-Bagger
Sat 28 Sep 24, 12:29 PMWynn Stock Is Eyeing Its Best Week in 2 Years. China Isn’t the Only Reason.
Fri 27 Sep 24, 06:17 PMWynn Resorts (WYNN) Stock Trades Up, Here Is Why
Fri 27 Sep 24, 04:29 PMWynn Resorts upgraded, HP Inc. downgraded: Wall Street's top analyst calls
Fri 27 Sep 24, 01:33 PMStrength Seen in Wynn (WYNN): Can Its 8.2% Jump Turn into More Strength?
Fri 27 Sep 24, 12:43 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -700.03600M | -1011.51600M | -1762.27500M | 488.22M | 317.49M |
Minority interest | 285.51M | 256.20M | -259.70100M | 188.39M | 230.65M |
Net income | -709.36800M | -1011.99000M | -2326.94600M | 311.38M | 584.18M |
Selling general administrative | 830.45M | 796.59M | 720.85M | 896.67M | 749.66M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1253.45M | 1205.08M | 352.64M | 2544.05M | 2631.39M |
Reconciled depreciation | 692.32M | 715.96M | 725.50M | 624.88M | 550.60M |
Ebit | -247.09600M | -415.25400M | -1164.59000M | 878.30M | 1227.57M |
Ebitda | 445.22M | 300.71M | -462.63800M | 1563.08M | 1778.16M |
Depreciation and amortization | 692.32M | 715.96M | 701.95M | 684.77M | 550.60M |
Non operating income net other | - | -11.41300M | 26.24M | 23.94M | -47.95500M |
Operating income | -247.09600M | -415.25400M | -1164.59000M | 878.30M | 747.29M |
Other operating expenses | 4039.49M | 4107.44M | 3260.45M | 5712.51M | 5446.55M |
Interest expense | 650.88M | 605.56M | 556.47M | 414.03M | 381.85M |
Tax provision | 9.33M | 0.47M | 564.67M | 176.84M | -497.34400M |
Interest income | 29.76M | 3.21M | 15.38M | 24.45M | 29.87M |
Net interest income | -621.12700M | -602.34900M | -541.09000M | -389.58100M | -351.98300M |
Extraordinary items | - | - | - | - | 390.90M |
Non recurring | - | 36.31M | 70.88M | 123.91M | 60.02M |
Other items | - | - | - | - | - |
Income tax expense | 9.33M | 0.47M | 564.67M | 176.84M | -497.34400M |
Total revenue | 3756.82M | 3763.66M | 2095.86M | 6611.10M | 6717.66M |
Total operating expenses | 1536.12M | 1548.86M | 1517.23M | 1645.45M | 1360.28M |
Cost of revenue | 2503.37M | 2558.58M | 1743.22M | 4067.05M | 4086.28M |
Total other income expense net | -452.94000M | -596.26200M | -597.68500M | -390.08700M | -601.63400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -709.36800M | -1011.99000M | -2326.94600M | 311.38M | 803.08M |
Net income applicable to common shares | -423.85600M | -755.78600M | -2067.24500M | 122.98M | 572.43M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 13996.22M | 13415.10M | 12530.83M | 13869.55M | 13871.28M |
Intangible assets | 311.25M | 154.73M | 177.84M | 134.10M | 146.41M |
Earning assets | - | - | - | - | - |
Other current assets | 91.26M | 93.02M | 83.96M | 64.67M | 69.48M |
Total liab | 15097.16M | 15055.47M | 13367.04M | 14606.86M | 12329.81M |
Total stockholder equity | -251.38200M | -750.83800M | -214.41800M | -351.99700M | 1743.05M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 1203.82M | 560.26M | 630.95M | 489.15M | 572.30M |
Common stock | 1.33M | 1.32M | 1.31M | 1.24M | 1.23M |
Capital stock | 1.33M | 1.32M | 1.31M | 1.24M | 1.23M |
Retained earnings | -2066.95300M | -2711.80800M | -2288.07800M | -1532.42000M | 641.82M |
Other liab | - | 30.16M | 33.81M | 67.61M | 86.20M |
Good will | 18.46M | 90.52M | 129.74M | 144.09M | - |
Other assets | 0.00000M | 391.04M | 210.66M | 581.56M | 791.78M |
Cash | 2879.20M | 3650.44M | 2522.53M | 3482.03M | 2351.90M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 2200.45M | 1811.42M | 1287.88M | 1880.89M | 1982.88M |
Current deferred revenue | 56.07M | 506.15M | 436.39M | 646.86M | 824.27M |
Net debt | 10537.62M | 10081.58M | 9527.20M | 9706.86M | 8211.14M |
Short term debt | 732.30M | 547.54M | 50.00M | 596.41M | 323.88M |
Short long term debt | 709.59M | 547.54M | 50.00M | 596.41M | 323.88M |
Short long term debt total | 13416.82M | 13732.02M | 12049.73M | 13188.89M | 10563.04M |
Other stockholder equity | 1810.84M | 1960.05M | 2066.34M | 1175.58M | 1101.68M |
Property plant equipment | - | 8749.22M | 9136.67M | 9196.64M | 9623.83M |
Total current assets | 4241.62M | 4029.59M | 2875.92M | 3813.15M | 2856.34M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | -996.09100M | -339.36200M | -630.19200M | 1596.63M |
Short term investments | 845.19M | - | - | - | - |
Net receivables | 350.41M | 216.03M | 199.46M | 200.16M | 346.43M |
Long term debt | 11028.74M | 11569.32M | 11884.55M | 12469.36M | 10079.98M |
Inventory | 75.55M | 70.09M | 69.97M | 66.28M | 88.52M |
Accounts payable | 208.26M | 197.47M | 170.54M | 148.48M | 262.44M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | -621.79700M | -385.32000M | -201.57300M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 3.41M | -0.40400M | 6.00M | 3.60M | -1.67900M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 1.31M | 1.24M | 1.23M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | -2288.07800M | -1532.42000M | 641.82M |
Treasury stock | - | - | -1436.37300M | -1422.53100M | -1410.99800M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 221.53M | 391.04M | 210.66M | 182.97M | 229.52M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 9754.60M | 9385.51M | 9654.91M | 10056.40M | 11014.94M |
Capital lease obligations | 1631.75M | 1615.16M | 115.19M | 123.12M | 159.18M |
Long term debt total | - | - | - | - | 10097.74M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 1348.97M | -342.42300M | -265.75900M | -1068.59800M | 325.36M |
Change to liabilities | -27.54600M | -90.07700M | -162.47500M | -61.91000M | -42.86800M |
Total cashflows from investing activities | 1348.97M | -342.42300M | -265.75900M | -1068.59800M | -1222.81000M |
Net borrowings | 143.25M | -1163.77800M | 2629.26M | 931.02M | -295.53900M |
Total cash from financing activities | -23.67800M | -388.00200M | 2463.24M | 299.01M | -324.25700M |
Change to operating activities | - | - | - | - | - |
Net income | -709.36800M | -1011.99000M | -2326.94600M | 311.38M | 803.08M |
Change in cash | 1251.92M | -955.31700M | 1128.09M | 138.97M | -587.31100M |
Begin period cash flow | 2531.07M | 3486.38M | 2358.29M | 2219.32M | 2806.63M |
End period cash flow | 3782.99M | 2531.07M | 3486.38M | 2358.29M | 2219.32M |
Total cash from operating activities | -71.27200M | -222.59100M | -1072.42500M | 901.07M | 961.49M |
Issuance of capital stock | 2.90M | 846.56M | - | - | 915.24M |
Depreciation | 692.32M | 715.96M | 725.50M | 624.88M | 550.60M |
Other cashflows from investing activities | - | -51.76600M | 24.36M | -5.30500M | -72.20100M |
Dividends paid | -1.44500M | -1.55300M | -108.77700M | -566.52100M | 569.78M |
Change to inventory | -19.73700M | -21.49900M | 27.66M | -37.90700M | -5.21200M |
Change to account receivables | -9.33500M | -117.80100M | 162.47M | 61.91M | -59.15700M |
Sale purchase of stock | -187.49900M | -13.84200M | -11.53300M | -66.98600M | -159.54400M |
Other cashflows from financing activities | 230.56M | 1284.89M | -67.19800M | -40.48300M | 2522.09M |
Change to netincome | -312.54300M | -68.79700M | 706.77M | 252.12M | -448.17600M |
Capital expenditures | 352.50M | 346.69M | 290.12M | 1069.29M | 1602.39M |
Change receivables | - | -29.44100M | 81.65M | -86.71200M | -59.15700M |
Cash flows other operating | - | -106.14300M | -124.58600M | -100.78200M | 163.22M |
Exchange rate changes | - | - | - | - | -1.73300M |
Cash and cash equivalents changes | - | -953.01600M | 1125.06M | 131.48M | -587.31100M |
Change in working capital | -56.61800M | -141.01700M | -245.62000M | -321.38700M | -107.23700M |
Stock based compensation | 67.63M | 95.24M | 62.25M | 40.37M | 35.04M |
Other non cash items | -68.47200M | 121.92M | 149.90M | 71.64M | 178.66M |
Free cash flow | -423.77600M | -569.28200M | -1362.54000M | -168.22300M | -640.89700M |
Sector: Consumer Cyclical Industry: Resorts & Casinos
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
WYNN Wynn Resorts Limited |
-0.1107 0.12% | 91.14 | 12.39 | 20.45 | 1.74 | 12.01 | 3.21 | 12.17 |
LVS Las Vegas Sands Corp |
0.64 1.30% | 49.82 | 56.23 | 16.29 | 4.18 | 7.87 | 5.21 | 15.33 |
GXYEF Galaxy Entertainment Group Ltd |
- -% | 4.13 | 135.79 | 14.12 | 1.15 | 2.73 | 1.07 | 7.83 |
GXYYY Galaxy Entertainment Group Ltd ADR |
0.18 0.86% | 21.05 | 670.00 | 14.04 | 1.15 | 2.71 | 1.08 | 7.93 |
SCHYY Sands China Ltd ADR |
- -% | 24.95 | - | 12.08 | 6.70 | 211.73 | 8.69 | 51.08 |
Wynn Resorts, Limited designs, develops, and operates integrated resorts. The company operates through four segments: Wynn Palace, Wynn Macau, Las Vegas Operations, and Encore Boston Harbor. The Wynn Palace segment operates private gaming salons and sky casinos; a luxury hotel tower with suites, and villas, including a health club, spa, salon, and pool; food and beverage outlets; retail space; meeting and convention space; and performance lake and floral art displays. The Wynn Macau segment operates casino space with private gaming salons, sky casinos, and a poker room; a luxury hotel tower, that include health clubs, spas, a salon, and a pool; food and beverage outlets; retail space; meeting and convention space; and Chinese zodiac-inspired ceiling attractions. The Las Vegas Operations segment operates casino space with private gaming salons, a sky casino, a poker room, and a race and sports book; a luxury hotel tower with suites, and villas, including swimming pools, private cabanas, full-service spas and salons, and a wedding chapel; food and beverage outlets; meeting and convention space; retail space; and theaters, nightclubs, a beach club. The Encore Boston Harbor segment operates casino space with gaming areas, and a poker room; a luxury hotel tower including a spa and salon; food and beverage outlets and a nightclub; retail space; meeting and convention space; and a waterfront park, floral displays, and water shuttle service. Wynn Resorts, Limited was incorporated in 2002 and is based in Las Vegas, Nevada.
3131 Las Vegas Boulevard South, Las Vegas, NV, United States, 89109
Name | Title | Year Born |
---|---|---|
Mr. Craig Scott Billings | CEO, Treasurer & Director | 1973 |
Ms. Ellen F. Whittemore | Exec. VP, Gen. Counsel & Sec. | 1958 |
Ms. Julie Cameron-Doe | Chief Financial Officer | NA |
Mr. Robert Amerine | VP ? Corp. Fin. | NA |
Mr. Scott Moore | Chief Marketing Officer | NA |
Mr. Erik Hansen | Chief Sustainability Officer | NA |
Mr. Michael Weaver | Chief Communications Officer | NA |
Ms. Rose Huddleston | Sr. VP of HR for North America | NA |
Ms. Chih-Ling Chen | Pres of Wynn International Marketing, Ltd & Vice Chairman of Wynn Macau, ltd | 1967 |
Mr. Ian Michael Coughlan | Pres & Exec. Director of Wynn Macau Limited | 1959 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.