AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Eco Wave Power Global AB ADR

Utilities US WAVE

13.19USD
-1.17(8.15%)

Last update at 2024-12-19T18:50:00Z

Day Range

12.8215.10
LowHigh

52 Week Range

1.014.94
LowHigh

Fundamentals

  • Previous Close 14.36
  • Market Cap18.92M
  • Volume116779
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.29600M
  • Revenue TTM0.31M
  • Revenue Per Share TTM0.06
  • Gross Profit TTM 0.00400M
  • Diluted EPS TTM-0.32

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.90100M -2.34700M -2.20941M -1.93783M -0.89728M
Minority interest 0.00000M 0.00000M -0.14500M 0.08M 0.41M
Net income -2.13800M -2.39800M -2.21039M -2.01772M -0.85284M
Selling general administrative 2.35M 2.67M 1.45M 1.07M 4.70M
Selling and marketing expenses 0.27M 0.15M 0.08M - -
Gross profit 0.00400M 0.00400M - -0.40301M -0.30574M
Reconciled depreciation 0.21M 0.25M 1.14M 0.21M 0.20M
Ebit -3.58600M -3.06000M -2.03997M -1.87986M -8.54300M
Ebitda -3.40700M -2.83000M -2.00973M -1.26443M -0.85284M
Depreciation and amortization 0.18M 0.23M 0.03M 0.62M -
Non operating income net other - - - - -
Operating income -3.58600M -3.06000M -2.03997M -1.87986M -0.85284M
Other operating expenses 3.61M 3.09M 2.04M 1.34M 0.95M
Interest expense 0.05M 0.05M 0.06M 0.08M 0.00086M
Tax provision 0.00000M 0.00000M 0.00800M - -
Interest income 0.00200M - - 0.22M 0.39M
Net interest income -0.05700M -0.06900M -1.39000M -0.54300M 0.38M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.76300M 0.05M 0.00098M 0.08M -0.04445M
Total revenue 0.03M 0.03M 0.00000M 0.00000M 0.01M
Total operating expenses 3.59M 3.06M 2.04M 0.94M 0.63M
Cost of revenue 0.02M 0.03M - 0.40M 0.32M
Total other income expense net 0.69M 0.71M -0.16945M -0.05797M -0.04445M
Discontinued operations - - - - -
Net income from continuing ops -2.90100M -2.34700M -18.13200M -18.11800M -8.18736M
Net income applicable to common shares -2.90100M -2.34700M -1.95900M -1.99500M -7.64700M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 10.01M 11.92M 16.65M 12.68M 13.53M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.08M 0.06M 0.40M 0.14M 0.11M
Total liab 2.21M 2.04M 1.91M 1.90M 2.64M
Total stockholder equity 7.95M 9.87M 14.73M 10.78M 10.86M
Deferred long term liab - - - - -
Other current liab 0.96M 0.73M 0.51M 0.44M -0.08546M
Common stock 0.10M 0.10M 0.10M 0.09M 0.08M
Capital stock 0.10M 0.10M 0.10M 0.09M 0.08M
Retained earnings -12.99432M -11.28400M -8.38300M -6.49671M -4.38135M
Other liab - - - - 4.80M
Good will - - - - -
Other assets - - 0.00100M 0.00000M 0.00000M
Cash 4.34M 5.29M 14.62M 10.72M 11.66M
Cash and equivalents - - - - -
Total current liabilities 2.13M 1.86M 0.90M 0.58M 0.71M
Current deferred revenue 0.00000M - - - 0.19M
Net debt -3.14308M -4.06000M -13.26300M -9.30321M -11.37466M
Short term debt 1.12M 1.05M 0.35M 0.10M 0.09M
Short long term debt 1.04M 0.97M 0.22M 0.00000M -
Short long term debt total 1.20M 1.24M 1.36M 1.41M 0.29M
Other stockholder equity 23.12M 23.12M 23.12M 17.16M 15.17M
Property plant equipment - 0.89M 1.29M 1.68M 1.54M
Total current assets 8.76M 10.52M 15.08M 11.00M 11.99M
Long term investments 0.53M 0.51M 0.27M - -
Net tangible assets - 9.87M 14.73M 10.79M 11.33M
Short term investments 4.10M 5.00M - - 0.11M
Net receivables 0.23M 0.00900M 0.06M 0.10M 0.15M
Long term debt 0.08M 0.10M 1.01M 9.79M 15.42M
Inventory 0.00000M - - - -
Accounts payable 0.05M 0.07M 0.05M 0.04M 0.52M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.27506M -2.06100M -0.10300M 0.02M 0.00257M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -0.00100M - 0.00011M
Deferred long term asset charges - - - - -
Non current assets total 1.25M 1.40M 1.57M 1.68M 1.54M
Capital lease obligations 0.09M 0.17M 0.13M 1.79M 2.68M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -5.30100M -0.11700M 0.05M -0.08200M 0.00900M
Change to liabilities 0.09M 0.09M -0.34200M 0.78M -0.27800M
Total cashflows from investing activities -5.30100M -0.13000M -0.12900M -0.23600M -0.73800M
Net borrowings -0.32000M -0.10300M -0.09600M 0.00100M 0.25M
Total cash from financing activities -0.32000M 7.86M -0.10801M 13.04M 0.84M
Change to operating activities - -1.87100M 0.27M -0.80300M 0.57M
Net income -2.90100M -2.34700M -2.21039M -1.93548M -0.91084M
Change in cash -9.32600M 3.89M -2.57562M 11.41M -0.06820M
Begin period cash flow 14.62M 10.73M 13.29M 0.25M 3.40M
End period cash flow 5.29M 14.62M 10.72M 11.66M -0.06820M
Total cash from operating activities -2.46200M -2.53000M -2.36033M -1.39813M -0.91084M
Issuance of capital stock 0.00000M 7.96M 0.00000M 13.86M 0.74M
Depreciation 0.21M 0.25M 0.14M 0.02M 0.20M
Other cashflows from investing activities - - - - -0.00100M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.04000M -0.24100M 0.03M -0.10000M -0.02532M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.20000M -0.13000M -0.14507M -0.81394M -0.97900M
Change to netincome 0.18M -0.27500M 0.04M 0.09M -0.52100M
Capital expenditures 0.00300M 0.01M 0.20M 0.16M 0.75M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.05M -0.15600M -0.34914M 0.51M -0.05634M
Stock based compensation - - - - -
Other non cash items 0.18M -0.27500M 0.06M 0.00011M 0.06M
Free cash flow -2.46500M -2.54300M -2.55855M -1.55621M -0.91084M

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WAVE
Eco Wave Power Global AB ADR
-1.17 8.15% 13.19 - - 67.10 2.61 44.35 -8.2208
CEG
Constellation Energy Corp
0.56 0.25% 226.32 26.42 27.55 3.13 6.31 3.58 13.47
OEZVF
VERBUND AG
- -% 76.20 10.61 13.37 2.57 3.03 2.51 6.50
OEZVY
Verbund AG ADR
- -% 13.83 10.72 13.53 2.57 3.06 2.51 6.50
DNNGY
Orsted A/S ADR
0.02 0.13% 15.28 - 25.91 0.23 2.02 0.31 -8.6553

Reports Covered

Stock Research & News

Profile

Eco Wave Power Global AB (publ), a wave energy company, engages in the development of a wave energy conversion (WEC) technology that converts ocean and sea waves into clean electricity. The company also holds various agreements comprising power purchase agreements, concession agreements, and other agreements worldwide with pipeline of projects with approximately 404.7 megawatts. It has operations in the United States, Sweden, Israel, the British Overseas Territory of Gibraltar, Greece, Portugal, China, Australia, and internationally. The company was formerly known as EWPG Holding AB (publ) and changed its name to Eco Wave Power Global AB (publ) in June 2021. Eco Wave Power Global AB (publ) was founded in 2011 and is headquartered in Tel Aviv-Yafo, Israel.

Eco Wave Power Global AB ADR

52 Derech Menachem Begin Street, Tel Aviv, Israel, 6713701

Key Executives

Name Title Year Born
Ms. Inna Braverman Founder, CEO & Director 1986
Mr. Aharon Yehuda Chief Financial Officer 1963
Mr. Pedro Ernesto Ferreira Head of Portuguese Operations NA
Mr. David Leb Founder & Independent Director 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.