Explore 3 Stock Ideas & Industry Insights Download Free Report

Viridian Therapeutics Inc

Healthcare US VRDN

18.79USD
0.89(4.97%)

Last update at 2026-06-29T20:24:00Z

Day Range

18.2419.53
LowHigh

52 Week Range

10.9328.35
LowHigh

Fundamentals

  • Previous Close 17.90
  • Market Cap772.89M
  • Volume7591085
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-237.31200M
  • Revenue TTM0.29M
  • Revenue Per Share TTM0.006
  • Gross Profit TTM -99.12200M
  • Diluted EPS TTM-4.49

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -129.87400M -79.41300M -110.71500M -41.87300M -32.70300M
Minority interest - - - - -
Net income -125.44400M -79.41600M -110.98400M -42.42000M -32.70300M
Selling general administrative 35.18M 25.80M 13.27M 11.65M 11.05M
Selling and marketing expenses - - - - -
Gross profit 1.77M 2.96M 1.05M 4.46M 8.39M
Reconciled depreciation 0.26M 0.12M 0.24M 0.29M 0.28M
Ebit -134.30400M -79.72800M -110.38000M -41.97900M -32.11100M
Ebitda -129.38800M -79.29000M -40.34600M -41.03800M -31.83000M
Depreciation and amortization 4.92M 0.44M 70.03M 0.94M 0.28M
Non operating income net other 4.68M 0.17M 0.17M - -
Operating income -134.30400M -79.72800M -110.38000M -41.97900M -33.08400M
Other operating expenses 136.08M 82.69M 41.57M 46.44M 41.47M
Interest expense 0.49M 0.00300M 0.51M 0.83M 0.87M
Tax provision - - - - -
Interest income 4.92M 0.32M 0.17M 0.94M 1.25M
Net interest income 4.43M 0.32M -0.33500M 0.11M 0.38M
Extraordinary items - - - - -
Non recurring - - 69.86M - -
Other items - - - - -
Income tax expense -4.43000M 0.00300M 0.27M 0.55M 1.25M
Total revenue 1.77M 2.96M 1.05M 4.46M 8.39M
Total operating expenses 136.08M 82.69M 41.57M 46.44M 41.47M
Cost of revenue - - - - -
Total other income expense net 4.43M 0.32M -0.33500M 0.11M 0.38M
Discontinued operations - - - - -
Net income from continuing ops -130.10700M -79.56200M -110.71500M -41.87300M -32.70300M
Net income applicable to common shares -129.87400M -79.41300M -110.71500M -41.87300M -32.70300M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 490.42M 435.09M 203.71M 131.25M 30.26M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 9.01M 6.52M 2.75M 1.97M 2.79M
Total liab 48.40M 40.03M 15.99M 11.22M 14.51M
Total stockholder equity 442.02M 395.06M 187.72M 120.04M 15.75M
Deferred long term liab - - - - -
Other current liab 23.27M 18.21M 10.50M 9.25M 0.10M
Common stock 0.54M 0.41M 0.24M 0.04M 0.35M
Capital stock 207.06M 142.56M 134.07M 180.84M 0.35M
Retained earnings -725.90800M -488.17400M -358.30000M -278.88700M -168.16900M
Other liab - 0.93M 2.36M 0.50M -
Good will - - - - -
Other assets - 0.98M 318.13M 1.33M -
Cash 102.83M 155.58M 42.30M 45.90M 24.85M
Cash and equivalents - - - - -
Total current liabilities 26.64M 33.35M 13.64M 10.67M 10.18M
Current deferred revenue 0.29M 0.29M 0.29M 0.30M 5.01M
Net debt -81.77900M -150.32100M -41.77900M -45.44200M -16.54200M
Short term debt 0.84M 0.61M 0.52M 0.46M 3.98M
Short long term debt - - - - 3.98M
Short long term debt total 21.05M 5.26M 0.52M 0.46M 8.30M
Other stockholder equity 960.54M 741.07M 412.10M 218.09M 183.57M
Property plant equipment - 1.33M 0.38M 0.79M 0.52M
Total current assets 486.48M 424.55M 200.16M 129.61M 29.74M
Long term investments - - - - -
Net tangible assets - 252.92M 53.88M -60.76400M 15.75M
Short term investments 374.54M 268.97M 154.67M 81.74M 2.00M
Net receivables 0.10M 0.10M 0.45M - 0.11M
Long term debt 20.20M 4.64M - - 4.33M
Inventory - -6.62300M - - -
Accounts payable 2.24M 14.23M 2.33M 0.67M 1.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.34M -0.39000M -0.15700M -0.00800M -3.34800M
Additional paid in capital - - - - -
Common stock total equity - 0.41M 0.24M 0.04M 0.35M
Preferred stock total equity - 142.15M 133.83M 180.80M -
Retained earnings total equity - -488.17400M -358.30000M -278.88700M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.60M 7.61M 1.49M 0.86M -
Deferred long term asset charges - - - - -
Non current assets total 3.95M 10.54M 3.55M 1.64M 0.52M
Capital lease obligations 0.84M 0.61M 0.52M 0.46M -
Long term debt total - 4.64M - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -114.32900M -74.03300M -50.48100M 28.31M -29.46200M
Change to liabilities 19.24M 3.04M -0.42600M 0.53M -0.33500M
Total cashflows from investing activities -115.12600M -74.29200M -50.48100M 28.23M -29.90700M
Net borrowings 4.55M 5.00M -8.56700M -2.33300M -2.33300M
Total cash from financing activities 322.24M 125.28M 101.31M 0.07M 41.92M
Change to operating activities 4.38M -0.11600M 4.75M 1.21M 0.84M
Net income -129.87400M -79.41300M -110.71500M -41.87300M -32.70300M
Change in cash 113.28M -3.59800M 21.05M -7.76000M -14.83500M
Begin period cash flow 42.30M 45.90M 24.85M 32.61M 47.44M
End period cash flow 155.58M 42.30M 45.90M 24.85M 32.61M
Total cash from operating activities -93.83800M -54.58100M -29.77900M -36.05600M -26.84400M
Issuance of capital stock 335.87M 131.20M 116.10M 2.28M 44.53M
Depreciation 0.26M 0.12M 0.24M 0.29M 0.28M
Other cashflows from investing activities - 0.08M -0.00300M -0.00300M -0.00300M
Dividends paid - - - - -
Change to inventory - - - - -57.79500M
Change to account receivables 0.35M -0.45100M 0.10M -0.08400M 1.43M
Sale purchase of stock 0.18M 125.28M 109.92M - -
Other cashflows from financing activities 30.63M 11.03M 86.50M 0.12M -2.61300M
Change to netincome 19.77M 22.04M 75.99M 3.88M 3.64M
Capital expenditures 0.80M 0.34M 0.04M 0.08M 0.45M
Change receivables - - 0.10M - -
Cash flows other operating -3.24200M -1.41700M 65.73M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 113.28M -3.59800M 21.05M - -
Change in working capital 15.96M 1.72M 4.43M 1.65M 1.94M
Stock based compensation 19.77M 14.46M 3.65M 3.97M 3.68M
Other non cash items 0.05M 7.49M 72.57M 0.34M 0.38M
Free cash flow -94.63500M -54.91900M -29.82100M -36.14000M -27.28900M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VRDN
Viridian Therapeutics Inc
0.89 4.97% 18.79 - - 3176.36 4.24 2384.80 -3.1816
NVO
Novo Nordisk A/S
0.27 0.56% 48.34 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
-0.0025 0.0053% 47.56 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
8.31 1.69% 499.65 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
-1.09 0.17% 631.81 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

Viridian Therapeutics, Inc., a biotechnology company, discover and develops treatments for serious and rare diseases. The company's product pipeline includes VRDN-001, a monoclonal antibody targeting insulin-like growth factor-1 receptor that is in Phase 3 clinical trial for the treatment of thyroid eye disease (TED); and VRDN-003, a next generation IGF-1R humanized monoclonal antibodies targeting IGF-1R and incorporating half-life extension technology for the treatment of TED. It also provides VRDN-006 a preclinical program for autoimmune disease. In addition, the company offers VRDN-006 and VRDN-008 a preclinical program for autoimmune disease. The company was formerly known as Miragen Therapeutics, Inc. and changed its name to Viridian Therapeutics, Inc. in January 2021.Viridian Therapeutics, Inc. was founded in 2010 and is headquartered in Waltham, Massachusetts.

Viridian Therapeutics Inc

221 Crescent Street, Waltham, MA, United States, 02453

Key Executives

Name Title Year Born
Dr. Jonathan Violin M.B.A., Ph.D. Co-Founder, CEO, Pres & Director 1975
Mr. Kristian Humer M.B.A. CFO, Chief Bus. Officer, Principal Financial Officer & Principal Accounting Officer 1975
Dr. Barrett Katz CMO, M.B.A., M.D., MBA Chief Medical Officer 1950
Dr. Eric N. Olson Ph.D. Co-Founder & Chairman of Scientific Advisory Board NA
Dr. Michael R. Bristow M.D., Ph.D. Co-Founder & Member of the Scientific Advisory Board 1945
Dr. Marvin H. Caruthers Ph.D. Co-Founder & Scientific Advisory Board Member 1940
Mr. Vahe Bedian Ph.D. Co-Founder & Scientific Advisor NA
Ms. Carrie Melvin M.B.A. Chief Operating Officer NA
Dr. Rob Henderson Ph.D. Chief Scientific Officer NA
Mr. Todd James IRC Sr. VP of Corp. Affairs & Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.