AAPL 228.95 -3.7499% MSFT 425.6999 -0.1431% NVDA 134.509 -1.2706% GOOGL 193.58 -1.0074% GOOG 195.0 -1.0052% AMZN 220.5651 -1.2469% META 612.53 -0.7438% AVGO 231.85 1.6886% TSLA 409.9961 -4.2557% TSM 215.95 4.4246% LLY 761.06 1.9177% V 317.36 0.3415% JPM 252.7 0.1387% UNH 513.765 -5.4571% NVO 83.431 0.6163% WMT 91.125 -0.2354% LVMUY 143.25 9.5519% XOM 111.03 -0.4305% LVMHF 715.0 9.431% MA 522.505 0.0297%
Last update at 2025-01-16T18:52:00Z
Viper Energy Concludes Acquisition of Tumbleweed Royalty Subsidiaries
Fri 04 Oct 24, 03:22 PMAn Intrinsic Calculation For Viper Energy, Inc. (NASDAQ:VNOM) Suggests It's 47% Undervalued
Fri 04 Oct 24, 11:17 AMViper Energy, Inc., a Subsidiary of Diamondback Energy, Inc., Announces Closing of Acquisition
Tue 01 Oct 24, 08:01 PMViper Energy, Inc. (VNOM): Strategic Production Efficiency is Driving Strong Performance
Tue 01 Oct 24, 09:30 AMViper Energy to Expand in Permian: How Will the Stock Benefit?
Wed 18 Sep 24, 12:02 PMViper Energy Announces Pricing of Upsized Class A Common Stock Offering
Thu 12 Sep 24, 12:39 AMViper Energy to Buy Certain Tumbleweed Royalty Assets for $461 Million, Units
Wed 11 Sep 24, 09:04 PMViper Energy Launches Offering of Class A Common Stock
Wed 11 Sep 24, 08:31 PMViper Energy, Inc., a Subsidiary of Diamondback Energy, Inc., Announces Acquisition
Wed 11 Sep 24, 08:05 PMViper Energy (VNOM) Up 7.8% Since Last Earnings Report: Can It Continue?
Wed 04 Sep 24, 03:30 PM| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | 547.29M | 622.35M | 258.20M | -50.94700M | 179.63M |
| Minority interest | -301.25300M | -503.33100M | -198.73800M | -1.10900M | 174.93M |
| Net income | 200.09M | 655.00M | 256.68M | -193.41300M | 221.21M |
| Selling general administrative | 10.60M | 8.54M | 7.80M | 8.16M | 7.49M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 630.27M | -56.37200M | 368.75M | 129.22M | 200.67M |
| Reconciled depreciation | 146.12M | 121.07M | 102.99M | 100.50M | 78.18M |
| Ebit | 621.99M | 0.70M | 361.57M | 123.40M | 193.54M |
| Ebitda | 768.11M | 122.19M | 464.64M | 223.90M | 274.05M |
| Depreciation and amortization | 146.12M | 121.49M | 103.07M | 100.50M | 80.51M |
| Non operating income net other | - | -17.72200M | -69.33000M | -70.86100M | 7.16M |
| Operating income | 620.22M | 0.70M | 361.57M | 123.40M | 193.54M |
| Other operating expenses | 206.57M | 185.99M | 142.72M | 127.45M | 104.39M |
| Interest expense | 48.91M | 40.41M | 34.04M | 33.00M | 21.08M |
| Tax provision | 45.95M | -32.65300M | 1.52M | 142.47M | -41.58200M |
| Interest income | - | - | - | - | 16.24M |
| Net interest income | -48.90700M | -40.40900M | -34.04400M | -33.00000M | -21.07600M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | 69.20M | - |
| Other items | - | - | - | - | - |
| Income tax expense | 45.95M | -32.65300M | 1.52M | 142.47M | -41.58200M |
| Total revenue | 826.79M | 865.77M | 504.30M | 249.57M | 297.93M |
| Total operating expenses | 10.05M | 129.61M | 7.18M | 7.11M | 7.13M |
| Cost of revenue | 196.52M | 56.37M | 135.54M | 120.34M | 97.25M |
| Total other income expense net | -24.01900M | 621.65M | -103.37400M | -174.34900M | -13.91200M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 501.34M | 655.00M | 256.68M | -193.41300M | 221.21M |
| Net income applicable to common shares | - | 151.67M | 57.94M | -192.30400M | 46.28M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 3974.09M | 2920.37M | 3034.02M | 2461.38M | 2847.33M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 4.47M | 3.20M | 0.99M | 0.67M | 0.40M |
| Total liab | 1116.54M | 598.85M | 801.19M | 600.54M | 600.21M |
| Total stockholder equity | 1014.29M | 690.66M | 814.82M | 635.25M | 931.13M |
| Deferred long term liab | - | 0.20M | 9.60M | 6.70M | 6.60M |
| Other current liab | 33.24M | -28.83900M | 24.40M | 44.85M | 13.28M |
| Common stock | - | 690.01M | 814.09M | 634.45M | 930.25M |
| Capital stock | 0.00000M | - | - | - | - |
| Retained earnings | -16.78600M | 568.61M | 234.57M | - | - |
| Other liab | - | 0.00700M | - | - | - |
| Good will | - | - | - | - | - |
| Other assets | - | 51.48M | 2.76M | 2.33M | 165.29M |
| Cash | 25.87M | 18.18M | 39.45M | 19.12M | 3.60M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 33.26M | 21.95M | 24.47M | 44.90M | 13.43M |
| Current deferred revenue | - | 49.66M | - | - | - |
| Net debt | 1057.21M | 558.72M | 737.28M | 536.52M | 583.17M |
| Short term debt | - | 576.90M | 3.42M | 26.59M | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 1083.08M | 576.89M | 776.73M | 555.64M | 586.77M |
| Other stockholder equity | 1031.08M | 122.05M | 814.82M | 635.25M | 931.13M |
| Property plant equipment | - | 2750.27M | 2920.11M | 2405.05M | 2547.67M |
| Total current assets | 143.52M | 118.62M | 111.15M | 53.99M | 72.66M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 2321.53M | 814.09M | 1860.83M | 2185.42M |
| Short term investments | - | - | - | - | - |
| Net receivables | 112.82M | 87.92M | 70.71M | 34.21M | 68.67M |
| Long term debt | 1083.08M | 576.89M | 776.73M | 555.64M | 586.77M |
| Inventory | 0.36M | 9.33M | - | - | - |
| Accounts payable | 0.02M | 1.13M | 0.07M | 0.04M | 0.15M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 0.00000M | - | - | - | -326.47400M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 930.25M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 5.60M | 1.82M | 2.76M | 2.33M | 22.82M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3830.58M | 2801.75M | 2922.87M | 2407.38M | 2774.66M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | 776.73M | 555.64M | 586.77M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -148.78900M | 47.57M | -281.17600M | -65.67800M | -530.57200M |
| Change to liabilities | - | 0.46M | 2.74M | 5.02M | 7.41M |
| Total cashflows from investing activities | - | 47.57M | -281.17600M | -16.28300M | -530.57200M |
| Net borrowings | - | -200.96300M | 220.00M | -32.30800M | 174.64M |
| Total cash from financing activities | 277.86M | -768.63600M | -5.61100M | -164.75400M | 274.81M |
| Change to operating activities | - | -1.76400M | 2.42M | -0.41800M | -0.14000M |
| Net income | 501.34M | 655.00M | 256.68M | -193.41300M | 221.21M |
| Change in cash | 7.69M | -21.26900M | 20.33M | 15.52M | -19.07400M |
| Begin period cash flow | 18.18M | 39.45M | 19.12M | 3.60M | 22.68M |
| End period cash flow | 25.87M | 18.18M | 39.45M | 19.12M | 3.60M |
| Total cash from operating activities | 638.19M | 699.80M | 307.11M | 196.56M | 236.69M |
| Issuance of capital stock | 200.00M | 0.00000M | 0.00000M | 0.00000M | 340.86M |
| Depreciation | 146.12M | 121.07M | 102.99M | 100.50M | 73.35M |
| Other cashflows from investing activities | - | 110.50M | -1.20000M | 49.40M | -530.57200M |
| Dividends paid | -324.75300M | 416.94M | 176.63M | 107.96M | 240.37M |
| Change to inventory | 24.45M | - | -2.74400M | -5.02300M | - |
| Change to account receivables | -24.44800M | -17.20500M | -36.50400M | 34.46M | -26.35300M |
| Sale purchase of stock | -95.22100M | -150.59300M | -45.99900M | -24.02600M | -0.35300M |
| Other cashflows from financing activities | 959.84M | 271.86M | -2.98500M | -0.57500M | 1079.67M |
| Change to netincome | - | -26.44800M | 180.27M | 278.85M | -39.76000M |
| Capital expenditures | 908.37M | 62.93M | 281.18M | 65.68M | 530.57M |
| Change receivables | - | -17.20500M | -36.50400M | 34.46M | -26.35300M |
| Cash flows other operating | - | -33.08300M | -90.16500M | -28.86000M | -4.97200M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -21.26900M | 20.33M | 15.52M | -19.07400M |
| Change in working capital | -18.18300M | -18.51200M | -34.08400M | 39.06M | -19.08300M |
| Stock based compensation | -146.11800M | -121.07100M | 1.17M | 1.44M | 1.82M |
| Other non cash items | 162.03M | 112.96M | 84.52M | 208.44M | 0.98M |
| Free cash flow | -270.17300M | 636.87M | 25.94M | 130.88M | -293.88100M |
Sector: Energy Industry: Oil & Gas Midstream
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VNOM Viper Energy Ut |
-0.52 1.01% | 50.90 | 13.96 | 13.37 | 9.03 | 3.43 | 5.49 | 6.11 |
| ENB Enbridge Inc |
-0.475 1.07% | 43.85 | 32.07 | 17.33 | 1.67 | 1.73 | 2.98 | 10.28 |
| EBBNF Enbridge Inc |
0.26 1.16% | 22.63 | 8.69 | - | 1.66 | - | ||
| EPD Enterprise Products Partners LP |
0.24 0.72% | 33.58 | 10.72 | 9.90 | 1.17 | 2.09 | 1.76 | 9.64 |
| ET Energy Transfer LP |
0.06 0.27% | 20.09 | 13.07 | 8.26 | 0.59 | 1.41 | 1.21 | 7.76 |
Viper Energy, Inc. owns and acquires mineral and royalty interests in oil and natural gas properties in the Permian Basin, North America. Viper Energy Partners GP LLC operates as the general partner of the company. The company was formerly known as Viper Energy Partners LP and changed its name to Viper Energy, Inc. in November 2023. The company was founded in 2013 and is based in Midland, Texas. Viper Energy, Inc. is a subsidiary of Diamondback Energy, Inc.
500 West Texas, Midland, TX, United States, 79701
| Name | Title | Year Born |
|---|---|---|
| Mr. Travis D. Stice | CEO & Director of Viper Energy Partners GP LLC | 1962 |
| Mr. Matthew Kaes Van't Hof | Pres of Viper Energy Partners GP LLC | 1987 |
| Ms. Teresa L. Dick | Exec. VP, CFO & Assistant Sec. of Viper Energy Partners GP LLC | 1970 |
| Mr. Adam T. Lawlis | VP of Investor Relations of Viper Energy Partners GP LLC | NA |
| Mr. Matt Zmigrosky | Exec. VP, Gen. Counsel & Sec. of Viper Energy Partners GP LLC | 1979 |
| Mr. Thomas F. Hawkins | Exec. VP of Land - Viper Energy Partners GP LLC | 1954 |
| Mr. Matthew Kaes Van't Hof | President of Viper Energy Partners GP LLC | 1987 |
| Ms. Teresa L. Dick | Executive VP, CFO & Assistant Secretary of Viper Energy Partners GP LLC | 1970 |
| Mr. Adam T. Lawlis | Vice President of Investor Relations of Viper Energy Partners GP LLC | NA |
| Mr. Matt Zmigrosky | Executive VP, General Counsel & Secretary of Viper Energy Partners GP LLC | 1979 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...