Explore 3 Stock Ideas & Industry Insights Download Free Report

Union Bankshares Inc

Financial Services US UNB

24.17USD
-0.67(2.70%)

Last update at 2026-06-29T20:00:00Z

Day Range

23.9025.10
LowHigh

52 Week Range

19.3031.22
LowHigh

Fundamentals

  • Previous Close 24.84
  • Market Cap102.59M
  • Volume17708
  • P/E Ratio10.18
  • Dividend Yield6.06%
  • Revenue TTM47.88M
  • Revenue Per Share TTM10.59
  • Gross Profit TTM 48.41M
  • Diluted EPS TTM2.23

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 15.25M 15.82M 15.22M 12.48M 8.26M
Minority interest - - - - -
Net income 12.62M 13.17M 12.80M 10.65M 7.07M
Selling general administrative 19.11M 19.04M 17.80M 16.02M 19.03M
Selling and marketing expenses 0.62M 0.53M 0.54M 0.56M 0.46M
Gross profit 48.41M 48.67M 47.61M 40.71M 38.07M
Reconciled depreciation 1.80M 1.90M 2.06M 1.74M 1.39M
Ebit 20.40M 15.82M 15.22M 12.48M 11.84M
Ebitda 22.20M 17.71M 17.29M 14.22M 13.23M
Depreciation and amortization 1.80M 1.90M 2.06M 1.74M 1.39M
Non operating income net other - - - - -
Operating income 20.40M 15.82M 15.22M 12.48M 11.84M
Other operating expenses 5.03M -32.85500M -32.38200M -28.23100M 26.23M
Interest expense 4.52M 3.56M 5.15M 5.62M 3.58M
Tax provision 2.63M 2.65M 2.42M 1.83M 1.19M
Interest income 43.95M 39.27M 36.75M 35.73M 32.05M
Net interest income 39.42M 35.71M 31.60M 30.11M 28.47M
Extraordinary items - - - - -0.03200M
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.63M 2.65M 2.42M 1.83M 1.19M
Total revenue 48.41M 48.67M 47.61M 40.71M 38.07M
Total operating expenses 5.03M -32.85500M -32.38200M -28.23100M -26.23200M
Cost of revenue - - - - 0.00000M
Total other income expense net -5.15400M -3.56500M -5.14700M -5.61600M -3.58100M
Discontinued operations - - - - -
Net income from continuing ops 12.62M 13.17M 12.80M 10.65M 7.07M
Net income applicable to common shares 12.62M 13.17M 12.80M 10.65M 7.07M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1471.18M 1336.39M 1205.36M 1094.03M 872.91M
Intangible assets 1.70M - - - 1.70M
Earning assets - - - - 147.13M
Other current assets 97.77M -57.74000M 56.26M 803.84M 628.72M
Total liab 1405.37M 1281.17M 1121.02M 1013.16M 801.07M
Total stockholder equity 65.81M 55.22M 84.34M 80.87M 71.84M
Deferred long term liab - - - - -
Other current liab 528.72M -13.05800M -9.76700M -11.69400M -9.87800M
Common stock 9.99M 9.96M 9.93M 9.91M 9.90M
Capital stock 9.99M 9.96M 9.93M 9.91M 9.90M
Retained earnings 89.47M 84.67M 78.35M 71.10M 64.02M
Other liab - - 7.86M 9.32M 7.31M
Good will 1271.45M - - 2.22M 2.22M
Other assets 1152.44M 1044.72M 586.69M 804.31M 628.72M
Cash 19.12M 20.93M 17.86M 18.11M 11.97M
Cash and equivalents - - - - -
Total current liabilities 538.93M 13.06M 9.77M 11.69M 9.88M
Current deferred revenue - - - - -
Net debt 65.42M 45.27M -1.68400M -10.94800M 35.19M
Short term debt 10.21M - - 7.16M 47.16M
Short long term debt - - - - 47.00M
Short long term debt total 84.54M 66.20M 16.17M 7.16M 47.16M
Other stockholder equity -1.70100M -1.99500M -2.39100M -2.77600M -3.05900M
Property plant equipment - 20.48M 21.61M 21.77M 20.92M
Total current assets 97.77M 271.20M 328.10M 160.64M 132.96M
Long term investments 265.88M 251.53M 268.95M 106.81M 672.61M
Net tangible assets - 55.22M 84.34M 78.64M 69.62M
Short term investments 264.38M 250.27M 267.82M 105.76M 87.39M
Net receivables - 57.74M 42.43M 36.77M 33.60M
Long term debt 81.94M 66.20M 16.17M 7.16M 47.16M
Inventory - - - - -
Accounts payable - 13.06M 9.77M 11.69M 9.88M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -31.95500M -37.41900M -1.55200M 2.64M 0.99M
Additional paid in capital - - - - -
Common stock total equity - 9.96M 9.93M 9.91M 9.90M
Preferred stock total equity - - - - -
Retained earnings total equity - 84.67M 78.35M 71.10M 64.02M
Treasury stock - - -4.16000M -4.16900M -4.18300M
Accumulated amortization - - - - -
Non currrent assets other 27.66M -251.53100M -290.56600M -129.07300M -111.22900M
Deferred long term asset charges - - - - -
Non current assets total 1373.42M 20.48M 290.57M 129.07M 111.23M
Capital lease obligations - - - - -
Long term debt total - 16.20M 16.17M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -203.49400M -170.73200M -125.90900M -42.37900M -65.52100M
Change to liabilities 1.73M -0.82100M 0.82M 1.68M -0.24100M
Total cashflows from investing activities -207.58300M -190.00800M -125.90900M -49.06100M -67.98100M
Net borrowings 50.00M 9.34M -40.00000M 19.34M -3.76000M
Total cash from financing activities 150.51M 103.97M 204.61M 51.13M 50.00M
Change to operating activities - -7.50300M 1.12M 1.47M -1.06900M
Net income 12.62M 13.17M 12.80M 10.65M 7.07M
Change in cash -28.03700M -56.84900M 71.64M 13.85M -1.21900M
Begin period cash flow 65.92M 122.77M 51.13M 37.29M 38.51M
End period cash flow 37.88M 65.92M 122.77M 51.13M 37.29M
Total cash from operating activities 29.03M 29.19M -7.06200M 11.78M 16.76M
Issuance of capital stock - 0.07M 0.02M 0.04M 0.00000M
Depreciation 1.80M 1.90M 2.06M 1.74M 1.39M
Other cashflows from investing activities -3.42400M -0.01400M 1.46M -0.26500M 0.61M
Dividends paid -6.23600M -5.87700M -5.68900M -5.50100M 5.33M
Change to inventory - - - - -
Change to account receivables -0.91600M 0.88M -1.19600M -0.12200M -0.31200M
Sale purchase of stock -0.07900M -0.00200M 0.02M -0.01300M -0.10700M
Other cashflows from financing activities 156.83M 116.94M 210.28M 76.89M 75.20M
Change to netincome 12.83M 19.52M -23.04300M -3.19000M 4.07M
Capital expenditures 0.67M 3.51M 1.01M 6.42M 3.07M
Change receivables -0.91600M 0.88M -1.19600M -0.12200M -0.31200M
Cash flows other operating 0.94M -4.79900M -0.21300M 0.64M 4.54M
Exchange rate changes - - - - -
Cash and cash equivalents changes -28.03700M -56.84900M 71.64M 13.85M -1.21900M
Change in working capital -0.04300M -6.62200M -0.08000M 1.34M -1.38100M
Stock based compensation 0.45M 0.30M 0.24M 0.17M 0.12M
Other non cash items 14.48M 20.08M -21.30800M -2.55800M 10.07M
Free cash flow 28.37M 25.68M -8.06900M 5.36M 13.69M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
UNB
Union Bankshares Inc
-0.67 2.70% 24.17 10.18 - 2.57 1.89
HDB
HDFC Bank Limited ADR
0.17 0.66% 25.91 20.81 20.96 0.11 4.77
CIHKY
China Merchants Bank Co Ltd
-0.19 0.66% 28.50 7.78 7.65 0.56 0.90 3.62
DBSDF
DBS Group Holdings Ltd
-0.004 0.0081% 49.47 15.29 14.41 5.84 2.36 10.40
CIHHF
China Merchants Bank Co Ltd Class H
- -% 5.70 6.10 5.67 0.44 0.77 3.43

Reports Covered

Stock Research & News

Profile

Union Bankshares, Inc. operates as the bank holding company for Union Bank that provides retail, commercial, and municipal banking products and services in northern Vermont and New Hampshire. It offers retail depository services, such as personal checking, savings, money market, IRA/SEP/KEOGH, and health savings accounts, as well as certificates of deposit. The company also provides commercial real estate loans; commercial loans for plant and equipment, working capital, real estate renovation, and other business purposes to business owners and investors; small business administration guaranteed loans; residential construction and mortgage loans; municipal financing, including loans and excess deposits secured by FHLBB letters of credit; and home improvement loans and overdraft checking privileges against preauthorized lines of credit. In addition, it offers online cash management services, including account reconciliation, credit card depository, automated clearing house origination, wire transfers, positive pay and night depository services; merchant credit card services for the deposit and immediate credit of sales drafts; remote deposit capture services; and online mortgage application and consumer deposit account opening services. Further, the company provides business checking accounts; standby letters of credit, bank checks or money orders, and safe deposit boxes; ATM cards and services; debit cards; telephone, internet, and mobile banking services, including bill pay; and wealth management, fiduciary, and trust services. It offers retail banking services to individuals; and commercial banking services to small and medium sized business corporations, limited liability companies, partnerships, and sole proprietorships, as well as nonprofit organizations, local municipalities, and school districts. Union Bankshares, Inc. was founded in 1891 and is headquartered in Morrisville, Vermont.

Union Bankshares Inc

20 Lower Main Street, Morrisville, VT, United States, 05661-0667

Key Executives

Name Title Year Born
Mr. David Scott Silverman Pres, CEO & Director 1961
Ms. Karyn J. Hale VP, Treasurer & CFO 1970
Mr. Jeffrey G. Coslett VP 1958
Ms. Kristy Adams Alfieri Assistant Sec. NA
Ms. Patricia N. Hogan Sr. VP & Sr. Risk Officer NA
Mr. David Scott Silverman President, CEO & Director 1961
Mr. Timothy Willis Sargent Independent Vice Chairman & Secretary 1976
Ms. Kristy Adams Alfieri Assistant Secretary NA
Ms. Patricia N. Hogan Senior VP & Senior Risk Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.