AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Teradyne Inc

Technology US TER

125.65USD
1.88(1.52%)

Last update at 2024-12-19T18:53:00Z

Day Range

124.84130.10
LowHigh

52 Week Range

80.81146.53
LowHigh

Fundamentals

  • Previous Close 123.77
  • Market Cap22672.14M
  • Volume1652440
  • P/E Ratio54.60
  • Dividend Yield0.33%
  • EBITDA615.17M
  • Revenue TTM2658.59M
  • Revenue Per Share TTM17.31
  • Gross Profit TTM 1867.15M
  • Diluted EPS TTM2.66

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 840.38M 1168.95M 901.01M 540.77M 467.80M
Minority interest - - - - -
Net income 715.50M 1020.83M 784.15M 479.18M 451.78M
Selling general administrative 558.10M 547.56M 464.77M 437.08M 390.67M
Selling and marketing expenses - - 464.77M - -
Gross profit 1867.15M 2206.66M 1785.74M 1339.83M 1220.39M
Reconciled depreciation 110.67M 125.48M 126.74M 120.66M 113.22M
Ebit 831.94M 1208.72M 928.41M 553.65M 489.03M
Ebitda 977.00M 1335.52M 1041.95M 660.43M 602.25M
Depreciation and amortization 145.06M 126.80M 113.54M 106.78M 113.22M
Non operating income net other 12.16M -21.94500M -3.21000M -4.73700M 25.27M
Operating income 831.94M 1208.72M 928.41M 553.65M 473.80M
Other operating expenses 2305.92M 2492.85M 2206.26M 1755.19M 1611.77M
Interest expense 3.72M 39.77M 27.39M 12.88M 6.00M
Tax provision 124.88M 148.12M 116.87M 58.30M 16.02M
Interest income 8.45M 2.63M 5.98M 24.79M 26.70M
Net interest income 8.45M -39.76500M -27.39200M 1.64M -4.56500M
Extraordinary items - - - - 49.50M
Non recurring 17.18M 9.31M -13.20200M -13.88000M 24.03M
Other items - - - - -
Income tax expense 124.88M 148.12M 116.87M 61.60M 16.02M
Total revenue 3155.05M 3702.88M 3121.47M 2294.97M 2100.80M
Total operating expenses 1018.03M 996.62M 870.54M 800.05M 731.37M
Cost of revenue 1287.89M 1496.22M 1335.73M 955.14M 880.41M
Total other income expense net 8.45M -39.76500M -27.39200M -12.88100M -15.23200M
Discontinued operations - - - - -
Net income from continuing ops 715.50M 1020.83M 784.15M 467.47M 451.78M
Net income applicable to common shares 715.50M 1020.83M 784.15M 467.47M 451.78M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 3486.82M 3501.25M 3807.67M 3652.35M 2796.38M
Intangible assets 35.40M 53.48M 75.64M 100.94M 125.48M
Earning assets - - - - -
Other current assets 37.99M 547.37M 415.72M 259.34M 188.60M
Total liab 960.93M 1049.96M 1238.98M 1445.33M 1304.51M
Total stockholder equity 2525.90M 2451.29M 2568.69M 2207.02M 1491.87M
Deferred long term liab - - - - 60.04M
Other current liab 7.38M 389.55M 458.64M 378.63M 288.06M
Common stock 19.09M 19.47M 20.28M 20.77M 20.80M
Capital stock 19.09M 19.47M 20.28M 20.77M 20.80M
Retained earnings 706.51M 725.73M 736.57M 387.41M -241.91800M
Other liab - 239.52M 296.44M 325.62M 327.29M
Good will 415.65M 403.19M 426.02M 453.86M 416.43M
Other assets - 183.47M 139.88M 114.77M 103.97M
Cash 757.57M 854.77M 1122.20M 914.12M 773.92M
Cash and equivalents - - - - -
Total current liabilities 659.95M 746.26M 797.12M 700.87M 539.03M
Current deferred revenue 99.80M 148.28M 146.19M 134.66M 104.88M
Net debt -674.95700M -721.88800M -937.61800M -441.36400M -313.91200M
Short term debt 17.52M 68.71M 39.16M 53.92M 19.48M
Short long term debt - 50.12M 19.18M 33.34M -
Short long term debt total 82.61M 132.88M 184.58M 472.76M 460.01M
Other stockholder equity 1827.27M 1755.96M 1817.79M 1765.32M 1731.84M
Property plant equipment - 418.68M 456.05M 394.80M 320.22M
Total current assets 2162.03M 2257.91M 2576.23M 2415.43M 1658.88M
Long term investments 117.43M 110.78M 133.86M 117.98M 104.49M
Net tangible assets - 1994.62M 2067.03M 1656.01M 938.25M
Short term investments 62.15M 39.61M 244.23M 522.28M 137.30M
Net receivables 422.12M 491.14M 550.75M 497.51M 362.37M
Long term debt - - 89.24M 376.77M 394.69M
Inventory 309.97M 325.02M 243.33M 222.19M 196.69M
Accounts payable 180.13M 139.72M 153.13M 133.66M 126.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -26.97800M -49.86800M -5.94800M 33.52M -18.85400M
Additional paid in capital - - - - -
Common stock total equity - 19.47M 20.28M 20.77M 20.80M
Preferred stock total equity - - - - -
Retained earnings total equity - 725.73M 736.57M 387.41M -241.91800M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 50.11M 40.69M 39.21M 26.85M 41.44M
Deferred long term asset charges - - - - 75.19M
Non current assets total 1324.79M 1243.34M 1231.44M 1236.91M 1137.49M
Capital lease obligations 82.61M 82.77M 76.16M 62.65M 65.33M
Long term debt total - - - - 394.69M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -150.91600M 491.00M 252.83M -385.51200M 54.81M
Change to liabilities - -95.45700M 131.37M 92.95M 30.61M
Total cashflows from investing activities - 43.75M 120.36M -569.79400M -156.66000M
Net borrowings - -66.75900M -342.99000M -342.99000M -342.99000M
Total cash from financing activities -501.91200M -892.98900M -1008.58400M -158.28600M -574.34900M
Change to operating activities - -145.82900M -181.25100M -69.80000M -28.87000M
Net income 448.75M 715.50M 1020.83M 784.15M 479.18M
Change in cash -97.20200M -267.42600M 208.08M 140.20M -152.82800M
Begin period cash flow 854.77M 1122.20M 914.12M 773.92M 926.75M
End period cash flow 757.57M 854.77M 1122.20M 914.12M 773.92M
Total cash from operating activities 585.23M 577.92M 1098.37M 868.93M 578.75M
Issuance of capital stock - - - - 29.31M
Depreciation 110.89M 110.67M 125.48M 126.74M 120.66M
Other cashflows from investing activities - -283.99900M -673.78100M 0.69M -76.83000M
Dividends paid 67.88M 69.71M 65.98M 66.48M 61.30M
Change to inventory 5.33M -80.80900M 6.50M -8.43800M -27.40800M
Change to account receivables 70.98M 50.63M -57.77800M -129.45100M -70.44000M
Sale purchase of stock -418.02900M -752.08200M -600.00000M -88.46500M -500.00000M
Other cashflows from financing activities 34.26M -33.17000M -32.30300M -3.33900M -27.61500M
Change to netincome - 49.91M 58.83M 17.14M 19.16M
Capital expenditures 159.64M 163.25M 132.47M 184.98M 134.64M
Change receivables - 50.63M -57.77800M -129.45100M -70.44000M
Cash flows other operating - -146.94600M -137.14500M -24.44400M 15.53M
Exchange rate changes - - -2.06500M -0.65800M -0.56900M
Cash and cash equivalents changes - -271.31500M 208.08M 140.20M -152.82800M
Change in working capital 27.71M -267.46800M -101.37600M -63.99700M -46.62400M
Stock based compensation 57.68M 48.23M 45.64M 44.91M 37.90M
Other non cash items -59.80000M 9.68M 23.32M -7.17600M -6.19000M
Free cash flow 425.59M 414.67M 965.89M 683.96M 444.11M

Peer Comparison

Sector: Technology Industry: Semiconductor Equipment & Materials

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TER
Teradyne Inc
1.88 1.52% 125.65 54.60 31.65 6.05 6.41 5.78 24.15
ASML
ASML Holding NV ADR
-3.43 0.48% 716.06 49.01 44.05 13.98 26.27 13.85 38.25
ASMLF
ASML Holding NV
-2.94 0.41% 714.48 35.84 34.36 10.90 22.09 10.98 30.93
AMAT
Applied Materials Inc
-2.65 1.60% 162.80 19.53 17.73 5.16 7.46 5.10 15.75
LRCX
Lam Research Corp
-3.63 4.83% 71.57 35.59 26.25 8.76 15.26 8.72 27.97

Reports Covered

Stock Research & News

Profile

Teradyne, Inc. designs, develops, manufactures, and sells automated test systems and robotics products worldwide. It operates through four segments; Semiconductor Test, System Test, Robotics, and Wireless Test. The Semiconductor Test segment offers products and services for wafer level and device package testing of semiconductor devices in automotive, industrial, communications, consumer, smartphones, cloud, computer and electronic game, and other applications. This segment also provides FLEX test platform systems; J750 test system to address the volume semiconductor devices, including microcontrollers; Magnum platform that tests memory devices, such as flash memory and DRAM; and ETS platform for semiconductor manufacturers, and assembly and test subcontractors in the analog/mixed signal markets. It serves integrated device manufacturers that integrate the fabrication of silicon wafers into their business; fabless companies that outsource the manufacturing of silicon wafers; foundries; and semiconductor assembly and test providers. The System Test segment offers defense/aerospace test instrumentation and systems; storage and system level test systems; and circuit-board test and inspection systems. The Wireless Test segment provides wireless test solutions for silicon validation, wireless module manufacturing, and wireless end device manufacturing under the LitePoint brand. This segment also offers IQxel-MX and IQxel-MW7G series products for edge measurement performance in the manufacturing of connectivity products; IQxstream-5G and IQgig-5G family products to support 4G and 5G technologies; and IQgig-UWB+ for certification and manufacturing test support for ultra wideband products. The Robotics segment provides collaborative robotic arms, autonomous mobile robots, and advanced robotic control software for manufacturing, logistics, and industrial customers. The company was incorporated in 1960 and is headquartered in North Reading, Massachusetts.

Teradyne Inc

600 Riverpark Drive, North Reading, MA, United States, 01864

Key Executives

Name Title Year Born
Mr. Mark E. Jagiela CEO & Director 1961
Mr. Gregory S. Smith Pres 1964
Mr. Sanjay Mehta CFO, VP & Treasurer 1969
Mr. Charles Jeffrey Gray VP, Gen. Counsel & Sec. 1962
Mr. Bradford B. Robbins Pres of LitePoint 1959
Mr. Timothy F. Moriarty VP of Corp. Devel. 1962
Ms. Michal Kimeldorfer-Rabinowitz VP of HR NA
Mr. Walter G. Vahey Pres of Mobile Industrial Robots 1965
Mr. Richard J. Burns Pres of Semiconductor Test Division 1964
Mr. Kim Povlsen Pres of Universal Robots NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.