AAPL 252.355 -1.2657% MSFT 425.34 -1.2055% NVDA 137.935 0.6751% GOOGL 191.5586 -0.6233% GOOG 192.78 -0.6494% AMZN 221.06 -1.2022% META 595.1101 -0.7836% AVGO 235.435 -2.6122% TSLA 423.545 -1.88% TSM 200.0799 -0.7688% LLY 777.045 -0.7821% V 315.925 -0.8583% JPM 239.24 -0.8003% UNH 506.325 -0.7186% NVO 86.49 -1.0072% WMT 90.6201 -1.1345% LVMUY 130.5 -1.368% XOM 105.8 -0.6386% LVMHF 654.0 -1.5794% MA 525.18 -1.3191%

Sypris Solutions Inc

Consumer Cyclical US SYPR

1.98USD
0.04(2.06%)

Last update at 2024-12-30T16:34:00Z

Day Range

1.922.05
LowHigh

52 Week Range

1.272.30
LowHigh

Fundamentals

  • Previous Close 1.94
  • Market Cap32.79M
  • Volume10030
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.19M
  • Revenue TTM136.22M
  • Revenue Per Share TTM6.23
  • Gross Profit TTM 14.85M
  • Diluted EPS TTM-0.07

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.54600M 4.00M -1.29200M -3.95300M -3.71000M
Minority interest - - - - -
Net income -2.49400M 2.92M 1.67M -3.94900M -3.50500M
Selling general administrative 14.49M 12.60M 11.35M 13.68M 10.47M
Selling and marketing expenses - - - - -
Gross profit 14.85M 14.51M 11.56M 9.88M 7.57M
Reconciled depreciation 3.09M 2.65M 2.50M 2.67M 2.65M
Ebit -0.43600M 1.26M -0.33000M -2.54100M -1.46600M
Ebitda 2.65M 3.91M 2.17M 0.13M 1.18M
Depreciation and amortization 3.09M 2.65M 2.50M 2.67M 2.65M
Non operating income net other -0.80000M - -0.54400M 1.26M 1.44M
Operating income -0.43600M 1.26M -0.33000M -2.54100M -4.29600M
Other operating expenses 109.76M 95.52M 82.13M 91.69M 90.87M
Interest expense 1.11M 0.87M 0.84M 0.90M 0.85M
Tax provision 0.95M 1.07M -2.96000M -0.00400M -0.20500M
Interest income - - - 0.75M 0.83M
Net interest income -1.11000M -0.86800M -0.83800M -0.90300M -0.85000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.95M 1.07M -2.96000M -0.00400M -0.20500M
Total revenue 110.12M 97.43M 82.35M 87.89M 87.97M
Total operating expenses 14.49M 12.60M 11.35M 13.68M 10.47M
Cost of revenue 95.27M 82.93M 70.78M 78.01M 80.40M
Total other income expense net -1.11000M 2.73M -0.96200M -1.41200M 0.04M
Discontinued operations - - - - -
Net income from continuing ops -2.49400M 2.92M 1.67M -3.94900M -3.50500M
Net income applicable to common shares -2.49400M 2.92M 1.67M -3.94900M -3.50500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 130.47M 104.14M 79.50M 60.71M 60.06M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 5.11M 8.13M 5.87M 3.95M 4.28M
Total liab 108.00M 84.57M 60.22M 45.93M 46.62M
Total stockholder equity 22.47M 19.57M 19.29M 14.78M 13.43M
Deferred long term liab - - - - -
Other current liab 6.49M 5.10M 4.68M 6.30M 6.41M
Common stock 0.22M 0.22M 0.22M 0.21M 0.21M
Capital stock 0.22M 0.22M 0.22M 0.21M 0.21M
Retained earnings -116.93200M -115.33600M -112.84200M -115.76500M -117.43300M
Other liab - 17.47M 10.53M 6.53M 7.54M
Good will - - - - -
Other assets - 4.38M 4.17M 11.11M 1.53M
Cash 7.88M 21.65M 11.62M 11.61M 5.09M
Cash and equivalents - - - - -
Total current liabilities 86.48M 56.12M 33.99M 22.69M 23.37M
Current deferred revenue 49.74M 28.21M 15.30M 7.11M 6.08M
Net debt 7.94M -5.50700M 5.26M 7.66M 12.15M
Short term debt 3.51M 5.17M 2.05M 2.54M 1.52M
Short long term debt 1.12M 2.90M - 1.19M -
Short long term debt total 15.82M 16.14M 16.88M 19.26M 17.25M
Other stockholder equity 156.24M 155.53M 154.90M 155.03M 154.70M
Property plant equipment - 15.53M 19.28M 16.26M 11.68M
Total current assets 103.87M 79.98M 56.05M 39.44M 39.84M
Long term investments - - - - -
Net tangible assets - 19.57M 19.29M 14.78M 13.43M
Short term investments - - - - -
Net receivables 13.57M 8.06M 8.47M 7.23M 7.44M
Long term debt 7.82M 4.73M 6.48M 8.85M 6.46M
Inventory 77.31M 42.13M 30.10M 16.24M 20.78M
Accounts payable 26.74M 17.64M 11.96M 6.73M 9.35M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -17.06700M -20.84500M -22.99400M -24.69800M -24.05100M
Additional paid in capital - - - - -
Common stock total equity - 0.22M - 0.21M 0.21M
Preferred stock total equity - - - - -
Retained earnings total equity - -115.33600M - -115.76500M -117.43300M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.38M 2.02M 1.62M 1.40M 1.53M
Deferred long term asset charges - - - - -
Non current assets total 26.60M 24.17M 23.45M 21.27M 20.22M
Capital lease obligations 6.89M 8.52M 10.39M 9.23M 10.78M
Long term debt total - - - 2.37M 8.81M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3.03100M -2.81400M 0.43M 1.00M 1.60M
Change to liabilities 25.96M 5.27M -2.59100M -5.08500M 10.43M
Total cashflows from investing activities -3.03100M -2.81400M 0.43M 1.00M 1.60M
Net borrowings -1.33400M -0.67500M 2.84M -0.63200M -0.82900M
Total cash from financing activities -1.38300M -1.28200M 2.74M -0.78800M -0.93600M
Change to operating activities 17.34M 9.74M 0.22M -0.45900M 6.32M
Net income -2.49400M 2.92M 1.67M -3.94900M -3.50500M
Change in cash 10.03M 0.01M 6.51M -5.60900M 2.56M
Begin period cash flow 11.62M 11.61M 5.09M 10.70M 8.14M
End period cash flow 21.65M 11.62M 11.61M 5.09M 10.70M
Total cash from operating activities 13.79M 4.24M 3.65M -5.82000M 1.89M
Issuance of capital stock - - - - -
Depreciation 3.09M 2.65M 2.50M 2.67M 2.65M
Other cashflows from investing activities 0.01000M - 1.97M 1.86M 3.65M
Dividends paid - - - - -
Change to inventory -11.80400M -13.97800M 4.23M -2.82300M -2.85700M
Change to account receivables 0.34M -1.26500M 0.21M 2.42M -0.61200M
Sale purchase of stock -0.04900M -0.60700M -0.10300M -0.15600M -0.10700M
Other cashflows from financing activities -3.03100M -2.81400M 3.56M 1.00M 1.60M
Change to netincome 0.87M -1.10400M -2.61000M -0.28000M -0.79200M
Capital expenditures 3.04M 2.82M 1.54M 0.86M 2.05M
Change receivables 0.34M - 0.21M 2.42M -0.61200M
Cash flows other operating -2.18200M - 0.71M 1.21M -3.43800M
Exchange rate changes - - - - -
Cash and cash equivalents changes 9.38M - 6.82M -5.60900M 2.56M
Change in working capital 11.43M -0.23400M 2.07M -4.92300M 5.80M
Stock based compensation 0.68M 0.49M 0.43M 0.47M 0.64M
Other non cash items 0.75M -2.60300M 0.05M 0.17M -3.18100M
Free cash flow 10.75M 1.41M 2.11M -6.67900M -0.15900M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Parts

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SYPR
Sypris Solutions Inc
0.04 2.06% 1.98 - - 0.28 1.69 0.34 14.76
DNZOY
Denso Corp ADR
-0.01 0.07% 13.82 18.99 12.36 0.0067 1.23 0.0064 0.05
DNZOF
DENSO Corporation
- -% 13.05 19.14 12.89 0.0064 1.28 0.0065 0.05
APTV
Aptiv PLC
-0.02 0.03% 60.32 11.14 14.56 1.24 2.27 1.50 11.76
BRDCF
Bridgestone Corporation
- -% 35.99 11.70 11.93 0.0056 0.97 0.84 4.33

Reports Covered

Stock Research & News

Profile

Sypris Solutions, Inc. engages in the provision of truck components, oil and gas pipeline components, and aerospace and defense electronics primarily in North America and Mexico. It operates in two segments, Sypris Technologies and Sypris Electronics. The Sypris Technologies segment supplies forged, machined, welded, and heat-treated steel components for the commercial vehicle, off highway vehicle, recreational vehicle, automotive, industrial, light truck, and energy markets. This segment also produces drive train components, including axle shafts, transmission shafts, gear sets, steer axle knuckles, and other components for automotive, truck, and recreational vehicle manufacturers. In addition, this segment provides value added operations for drive train assemblies; and manufactures pressurized closures, insulated joints, and other fabricated and specialty products for oil and gas pipelines and related energy markets. The Sypris Electronics segment engages in circuit card and full box build manufacturing, high reliability manufacturing, systems assembly and integration, design for manufacturability, and design for specification work for aerospace and defense electronics markets. This segment also provides circuit card assembly services for electronic sensors and systems, including radar systems, tactical ground stations, navigation systems, weapons systems, and targeting and warning systems; and value-added solutions, such as low-volume prototype assembly and high-volume turnkey manufacturing. The company also offers engineering design and repair or inspection services. In addition, it sells its engineered products under the Tube Turns brand. The company was incorporated in 1997 and is headquartered in Louisville, Kentucky.

Sypris Solutions Inc

One Oxmoor Place, Louisville, KY, United States, 40222

Key Executives

Name Title Year Born
Mr. Jeffrey T. Gill Chairman, Pres & CEO 1956
Mr. Richard L. Davis VP & CFO 1954
Ms. Rebecca R. Eckert Principal Accounting Officer & Controller NA
Mr. Jeffrey T. Gill Chairman, President & CEO 1956
Mr. Anthony C. Allen VP & Treasurer 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.