MSFT 416.9992 0.2113% AAPL 231.83 0.0216% NVDA 138.895 2.3394% GOOGL 163.53 -0.9869% GOOG 165.1 -0.9836% AMZN 187.78 0.4762% META 578.1245 0.2314% AVGO 183.5976 3.8331% TSLA 220.4371 -0.4034% TSM 207.9713 10.9299% LLY 917.515 -0.5652% V 289.845 0.8086% JPM 224.705 0.4762% UNH 568.2 -0.5496% NVO 118.43 0.3389% WMT 80.845 -0.4617% LVMUY 131.3 0.6439% XOM 120.36 -0.2486% LVMHF 659.0 1.0345% MA 513.11 -0.1867%
Last update at 2024-04-11T21:01:17.752963Z
Campbell (CPB) Fuels Meals & Beverages With Sovos Brands Buyout
Wed 13 Mar 24, 01:54 PMDecoding Campbell Soup Co (CPB): A Strategic SWOT Insight
Thu 07 Mar 24, 05:04 AMQ2 2024 Campbell Soup Co Earnings Call
Thu 07 Mar 24, 04:27 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -66.33900M | 5.59M | 17.50M | -45.77100M |
Minority interest | - | - | - | - |
Net income | -53.45100M | 1.92M | 10.82M | -27.14500M |
Selling general administrative | 163.03M | 150.44M | 124.61M | 94.48M |
Selling and marketing expenses | - | - | - | - |
Gross profit | 246.66M | 220.79M | 186.75M | 112.62M |
Reconciled depreciation | 38.87M | 28.87M | 33.80M | 33.05M |
Ebit | 54.85M | 56.86M | 37.40M | -5.63300M |
Ebitda | 93.72M | 94.67M | 71.19M | 27.42M |
Depreciation and amortization | 38.87M | 37.81M | 33.80M | 33.05M |
Non operating income net other | - | - | - | - |
Operating income | 54.85M | 56.86M | 37.40M | -5.63300M |
Other operating expenses | 823.52M | 662.33M | 522.67M | 393.64M |
Interest expense | 27.85M | 30.89M | 19.89M | 22.98M |
Tax provision | -12.88800M | 3.67M | 6.68M | -18.62600M |
Interest income | - | - | - | - |
Net interest income | -27.85100M | -30.88500M | -19.89500M | -22.97500M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | -12.88800M | 3.67M | 6.68M | -18.62600M |
Total revenue | 878.37M | 719.19M | 560.07M | 388.00M |
Total operating expenses | 191.81M | 163.93M | 149.36M | 118.25M |
Cost of revenue | 631.71M | 498.39M | 373.31M | 275.39M |
Total other income expense net | -121.19400M | -51.26700M | -19.89500M | -40.13800M |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -53.45100M | 1.92M | 10.82M | -27.14500M |
Net income applicable to common shares | -53.45100M | 1.92M | 10.82M | -27.14500M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1158.80M | 1177.93M | 1144.83M | 992.54M |
Intangible assets | 351.55M | 464.65M | 491.89M | 418.82M |
Earning assets | - | - | - | - |
Other current assets | 11.97M | 6.68M | 4.39M | 4.62M |
Total liab | 682.78M | 668.44M | 548.12M | 408.54M |
Total stockholder equity | 476.02M | 509.49M | 596.70M | 584.00M |
Deferred long term liab | - | - | 0.60M | 0.80M |
Other current liab | 5.93M | 28.64M | 42.09M | 20.49M |
Common stock | 0.10M | 0.10M | 0.07M | 0.07M |
Capital stock | 0.10M | 0.10M | 0.07M | 0.07M |
Retained earnings | -103.29100M | -49.84000M | -51.75900M | -62.58400M |
Other liab | 64.13M | 77.40M | 81.19M | 81.31M |
Good will | 395.40M | 437.45M | 437.29M | 395.40M |
Other assets | 1.28M | 2.30M | 6.68M | 6.58M |
Cash | 138.65M | 66.15M | 37.03M | 30.68M |
Cash and equivalents | - | - | - | - |
Total current liabilities | 122.24M | 92.33M | 100.09M | 61.43M |
Current deferred revenue | 63.64M | - | - | - |
Net debt | 361.16M | 435.88M | 326.84M | 237.92M |
Short term debt | 3.41M | 3.31M | 3.82M | 2.80M |
Short long term debt | 0.10M | 0.10M | 3.82M | 2.80M |
Short long term debt total | 499.81M | 502.04M | 363.86M | 268.60M |
Other stockholder equity | 577.66M | 559.23M | 648.39M | 646.51M |
Property plant equipment | 64.32M | 78.34M | 59.48M | 65.98M |
Total current assets | 330.93M | 195.18M | 149.48M | 105.76M |
Long term investments | - | - | - | - |
Net tangible assets | 476.02M | 509.49M | -332.48400M | -230.22500M |
Short term investments | - | - | - | - |
Net receivables | 87.69M | 70.73M | 61.00M | 43.72M |
Long term debt | 482.34M | 481.42M | 360.05M | 265.80M |
Inventory | 92.60M | 51.62M | 47.07M | 26.73M |
Accounts payable | 49.26M | 60.38M | 54.18M | 38.14M |
Total permanent equity | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - |
Accumulated other comprehensive income | 1.55M | 1.55M | - | - |
Additional paid in capital | - | - | - | - |
Common stock total equity | 0.10M | 0.10M | 0.00600M | 0.00600M |
Preferred stock total equity | - | - | - | - |
Retained earnings total equity | -103.29100M | -49.84000M | - | - |
Treasury stock | - | - | - | - |
Accumulated amortization | - | - | - | - |
Non currrent assets other | -60.36500M | 2.30M | 6.68M | 6.58M |
Deferred long term asset charges | - | - | - | - |
Non current assets total | 827.87M | 982.75M | 995.35M | 886.78M |
Capital lease obligations | 17.37M | 20.52M | - | - |
Long term debt total | 482.34M | 481.42M | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | 27.18M | -14.18200M | -150.13900M | -12.68200M |
Change to liabilities | 23.85M | -3.13200M | 5.48M | 8.12M |
Total cashflows from investing activities | 27.18M | -14.18200M | -150.13900M | -12.68200M |
Net borrowings | -0.07800M | 92.68M | 95.87M | -2.97400M |
Total cash from financing activities | -0.07800M | -3.63300M | 93.57M | 2.40M |
Change to operating activities | 10.07M | -21.80700M | 21.63M | 4.90M |
Net income | -53.45100M | 1.92M | 10.82M | -27.14500M |
Change in cash | 72.50M | 29.13M | 6.34M | 1.28M |
Begin period cash flow | 66.15M | 37.03M | 30.68M | 29.40M |
End period cash flow | 138.65M | 66.15M | 37.03M | 30.68M |
Total cash from operating activities | 45.40M | 46.94M | 62.91M | 11.56M |
Issuance of capital stock | 0.00000M | 302.69M | - | 0.00000M |
Depreciation | 38.87M | 37.81M | 33.80M | 33.05M |
Other cashflows from investing activities | 40.00M | - | - | - |
Dividends paid | 0.00000M | 400.00M | 400.00M | 400.00M |
Change to inventory | -48.89100M | -5.44900M | -6.91200M | -6.18000M |
Change to account receivables | -17.03200M | -9.38700M | -11.29700M | -5.53900M |
Sale purchase of stock | - | 769.14M | - | - |
Other cashflows from financing activities | 27.18M | -2.04600M | 139.22M | 5.38M |
Change to netincome | 100.53M | 28.45M | 7.62M | 2.68M |
Capital expenditures | 12.82M | 14.18M | 3.73M | 12.68M |
Change receivables | -17.03200M | -9.38700M | - | - |
Cash flows other operating | 0.18M | -5.15500M | - | - |
Exchange rate changes | - | - | - | - |
Cash and cash equivalents changes | 72.50M | 29.13M | - | - |
Change in working capital | -44.30500M | -30.40100M | 8.90M | 1.30M |
Stock based compensation | 18.44M | 9.82M | 1.91M | 2.12M |
Other non cash items | 99.67M | 25.55M | 2.73M | 18.73M |
Free cash flow | 32.58M | 32.76M | 59.18M | -1.12100M |
Sector: Consumer Defensive Industry: Packaged Foods
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SOVO Sovos Brands Inc |
- -% | - | - | 25.84 | 2.26 | 4.39 | 2.55 | 44.08 |
NSRGF Nestle SA |
2.25 2.32% | 99.06 | 26.86 | 18.76 | 3.13 | 7.10 | 3.81 | 21.70 |
NSRGY Nestle SA ADR |
2.05 2.12% | 98.81 | 26.82 | 18.66 | 3.18 | 7.07 | 3.81 | 21.70 |
KHC Kraft Heinz Co |
0.10 0.28% | 35.91 | 15.59 | 11.79 | 1.64 | 0.88 | 2.34 | 11.32 |
DANOY Danone PK |
-0.12 0.84% | 14.13 | 28.42 | 16.39 | 1.44 | 2.23 | 1.85 | 12.41 |
Sovos Brands, Inc., through its subsidiaries, operates as a consumer-packaged food company that manufactures and distributes consumer food products in the United States. The company operates in two segments, Dinner and Sauces, and Breakfast and Snacks. It provides pasta sauces, dry pasta, soups, frozen entrees, frozen pizza, yogurts, pancake and waffle mixes, other baking mixes, and frozen waffles under the Rao's, Michael Angelo's, noosa, and Birch Benders brands. The company sells its products principally to retail outlets and wholesale distributors, including traditional supermarkets, mass merchants, warehouse clubs, wholesalers, specialty food distributors, military commissaries, and non-food outlets, such as drug store chains, dollar stores, and e-commerce retailers. Sovos Brands, Inc. was incorporated in 2017 and is headquartered in Louisville, Colorado.
168 Centennial Parkway, Louisville, CO, United States, 80027
Name | Title | Year Born |
---|---|---|
Mr. Todd R. Lachman | Founder, Pres, CEO & Director | 1963 |
Mr. Christopher W. Hall | Chief Financial Officer | 1962 |
Mr. Robert L. Graves | VP of Strategic Initiatives & Director | 1967 |
Mr. Kirk A. Jensen | Chief Operating Officer | 1975 |
Ms. Lisa Y. O'Driscoll | Chief Admin. Officer | 1975 |
Mr. Joshua Levine | VP of Investor Relations | NA |
Ms. Isobel A. Jones Esq. | Chief Legal Officer, Gen. Counsel & Sec. | 1967 |
Ms. Priscilla Tuan | Chief Marketing Officer | 1972 |
Mr. Jason Parasco | Sr. VP & Head of Sales | NA |
Ms. Katie J. Gvazdinskas | Chief HR Officer | 1980 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.