AAPL 238.8 3.8893% MSFT 445.64 2.5497% NVDA 126.645 6.9456% GOOGL 195.01 1.6683% GOOG 196.71 1.5173% AMZN 239.22 1.6141% META 679.365 2.9528% AVGO 203.53 0.6926% LLY 807.205 -0.1194% TSLA 393.3501 -0.9568% TSM 199.39 3.6816% V 337.31 0.828% JPM 266.12 0.1016% UNH 541.75 -0.3257% NVO 84.74 -3.1654% WMT 97.4648 0.0665% LVMUY 152.0 -4.252% XOM 108.17 -1.8154% LVMHF 765.0 -3.7433% MA 549.66 0.3689%
Last update at 2025-01-28T18:30:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -7.93766M | -8.17613M | -10.09910M | -28.38504M |
| Minority interest | - | - | - | 0.00000M |
| Net income | -7.96243M | -8.17613M | -10.09910M | -28.38504M |
| Selling general administrative | 9.83M | 8.09M | 8.58M | 4.24M |
| Selling and marketing expenses | - | - | - | - |
| Gross profit | 4.39M | 1.05M | -0.85867M | 0.87M |
| Reconciled depreciation | 2.02M | 1.21M | 0.42M | 0.28M |
| Ebit | -7.57294M | -8.22104M | -9.81597M | -3.65401M |
| Ebitda | -5.91588M | -6.91946M | -9.52176M | -23.88019M |
| Depreciation and amortization | - | - | - | - |
| Non operating income net other | - | - | - | - |
| Operating income | -7.45621M | -8.24642M | -9.85745M | -3.65401M |
| Other operating expenses | - | - | - | - |
| Interest expense | 0.00673M | 0.05M | 0.15M | 4.22M |
| Tax provision | 0.02M | 0.00000M | 0.00000M | 0.00000M |
| Interest income | - | - | - | - |
| Net interest income | -0.00673M | -0.05017M | -0.15480M | -4.22390M |
| Extraordinary items | - | - | - | - |
| Non recurring | - | - | - | - |
| Other items | - | - | - | - |
| Income tax expense | 0.02M | 0.00603M | - | - |
| Total revenue | 161.70M | 10.35M | 4.47M | 4.96M |
| Total operating expenses | 169.15M | 18.60M | 14.33M | 8.61M |
| Cost of revenue | 157.31M | 9.30M | 5.33M | 4.09M |
| Total other income expense net | -0.47472M | 0.12M | -0.08686M | -20.50714M |
| Discontinued operations | - | - | - | - |
| Net income from continuing ops | -7.96243M | -8.17613M | -10.09910M | -28.38504M |
| Net income applicable to common shares | -7.96243M | -8.17613M | -10.09910M | -28.38504M |
| Preferred stock and other adjustments | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 178.09M | 27.23M | 29.43M | 10.50M | 6.26M |
| Intangible assets | 2.83M | 4.61M | 6.39M | 2.88M | 3.04M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 0.32M | 0.00060M | 0.02M | 0.05M |
| Total liab | 153.83M | 10.67M | 5.04M | 4.71M | 6.01M |
| Total stockholder equity | 20.82M | 16.56M | 24.39M | 5.80M | 0.25M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 0.21M | 0.28M | 0.37M | 0.72M | 0.80M |
| Common stock | - | 0.00293M | 0.00261M | 0.00117M | 0.00057M |
| Capital stock | 0.00400M | 0.00293M | 0.00261M | 0.00117M | 0.00057M |
| Retained earnings | -87.17900M | -79.35506M | -71.36984M | -63.19371M | -53.09460M |
| Other liab | - | 1.28M | 1.10M | 1.02M | 1.21M |
| Good will | 1.80M | 2.63M | 2.63M | 0.66M | 0.66M |
| Other assets | - | 5.02M | 0.17M | 0.13M | 0.14M |
| Cash | 1.35M | 9.90M | 15.77M | 4.20M | 0.48M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 104.58M | 6.62M | 2.93M | 3.11M | 4.49M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 5.80M | - | - | - | 0.90M |
| Short term debt | - | - | - | - | - |
| Short long term debt | 6.53M | 0.22M | 0.35M | 0.88M | 1.06M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | - | - | - | - | - |
| Property plant equipment | - | 4.33M | 2.28M | 2.34M | 1.65M |
| Total current assets | 112.85M | 10.65M | 17.97M | 4.49M | 0.78M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 9.32M | 15.38M | 2.26M | -3.44940M |
| Short term investments | - | - | - | - | - |
| Net receivables | 52.92M | 0.36M | 1.86M | 0.14M | 0.18M |
| Long term debt | 0.62M | 0.76M | 1.01M | 0.58M | 0.32M |
| Inventory | 2.56M | 0.30M | 0.26M | 0.11M | 0.08M |
| Accounts payable | 48.83M | 1.09M | 0.91M | 0.69M | 0.86M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 46.44M | 0.10M | 0.17M | 0.13M | 0.04M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 65.24M | 16.58M | 11.46M | 6.01M | 5.48M |
| Capital lease obligations | 1.41M | 2.58M | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -5.43962M | -3.57581M | -0.85033M | -1.52057M |
| Change to liabilities | 0.17M | 0.55M | -1.05482M | -0.25997M |
| Total cashflows from investing activities | -5.43962M | -3.57581M | -0.85033M | -1.52057M |
| Net borrowings | -0.23008M | -1.28043M | -0.13112M | 6.15M |
| Total cash from financing activities | -0.23004M | 21.54M | 12.35M | 6.15M |
| Change to operating activities | 1.43M | -2.10711M | -0.07600M | 0.00758M |
| Net income | -7.96243M | -8.17613M | -10.09910M | -28.38504M |
| Change in cash | -5.86828M | 11.57M | 3.72M | 0.12M |
| Begin period cash flow | 15.77M | 4.20M | 0.48M | 0.36M |
| End period cash flow | 9.90M | 15.77M | 4.20M | 0.48M |
| Total cash from operating activities | -0.19863M | -6.39271M | -7.78587M | -4.50423M |
| Issuance of capital stock | 0.00000M | 22.89M | 12.48M | 0.00000M |
| Depreciation | 2.02M | 1.21M | 0.42M | 0.28M |
| Other cashflows from investing activities | - | - | - | 0.00065M |
| Dividends paid | - | - | - | - |
| Change to inventory | -0.03839M | -0.12546M | -0.03540M | -0.03336M |
| Change to account receivables | -0.00338M | -0.02152M | -0.05654M | -0.10393M |
| Sale purchase of stock | 0.00000M | -0.10000M | - | - |
| Other cashflows from financing activities | - | -2.17997M | -1.65560M | -1.65560M |
| Change to netincome | 4.19M | 2.28M | 3.07M | 21.34M |
| Capital expenditures | 0.60M | 0.26M | 0.78M | 1.16M |
| Change receivables | - | - | - | - |
| Cash flows other operating | - | - | - | - |
| Exchange rate changes | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - |
| Change in working capital | 1.56M | -1.69757M | -1.24328M | -0.38967M |
| Stock based compensation | 0.15M | 2.21M | 2.81M | 0.67M |
| Other non cash items | 3.60M | -0.13058M | 0.07M | 23.18M |
| Free cash flow | -0.79524M | -6.65473M | -8.56691M | -5.66585M |
Sector: Consumer Defensive Industry: Farm Products
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SDOT Sadot Group Inc. |
-0.1 3.29% | 2.94 | - | 6.17 | 0.03 | 0.79 | 0.03 | -3.3065 |
| ADM Archer-Daniels-Midland Company |
-1.2 2.30% | 50.97 | 14.60 | 10.52 | 0.28 | 1.12 | 0.40 | 8.49 |
| TSN Tyson Foods Inc |
-1.535 2.64% | 56.52 | - | 24.94 | 0.34 | 1.00 | 0.51 | 26.68 |
| BG Bunge Limited |
-1.3 1.65% | 77.38 | 10.84 | 10.76 | 0.22 | 1.16 | 0.29 | 5.96 |
| MNHVF Mowi ASA |
- -% | 18.35 | 19.37 | 9.03 | 1.64 | 2.33 | 2.08 | 8.19 |
Sadot Group Inc. provides supply chain solutions that address growing food security challenges worldwide. The company is involved in the agri-commodity sourcing and trading operations for food/feed products, such as soybean meal, wheat, and corn; and farm operations, including producing grains and tree crops in Southern Africa. The company is also involved in the food service operations across the United States. The company was formerly known as Muscle Maker Inc. and changed its name to Sadot Group Inc. Sadot Group Inc. was incorporated in 2019 and is headquartered in Fort Worth, Texas.
1751 River Run, Fort Worth, TX, United States, 76107
| Name | Title | Year Born |
|---|---|---|
| Ms. Jennifer Kay Black | Chief Financial Officer | 1982 |
| Mr. Benjamin Petel | Secretary & Independent Director | 1979 |
| Mr. Kevin James Mohan | Chief Investment Officer & Chairman | 1974 |
| Mr. Michael J. Roper | Chief Executive Officer | 1966 |
| Mr. Kenneth Eugene Miller | Chief Operating Officer | 1970 |
| Ms. Aimee Infante | Chief Marketing Officer | 1987 |
| Mr. Rodney C. Silva | Chief Culture Officer of Muscle Maker Brands, LLC | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...