AAPL 242.195 -3.2845% MSFT 415.4 -1.4472% NVDA 136.11 1.3553% GOOGL 188.45 -0.449% GOOG 189.67 -0.4043% AMZN 218.77 -0.2826% META 592.1525 1.1345% AVGO 230.54 -0.5607% TSLA 377.02 -6.6412% TSM 199.64 1.0887% LLY 774.59 0.3355% V 312.71 -1.0537% JPM 239.57 -0.0584% UNH 504.27 -0.3143% NVO 87.56 1.7903% WMT 89.7 -0.7194% LVMUY 128.99 -1.3008% XOM 107.02 -0.5113% LVMHF 645.0 -1.7816% MA 518.315 -1.5677%

SpringBig Holdings Inc.

Technology US SBIG

0.041USD
-(-%)

Last update at 2024-12-31T20:16:00Z

52 Week Range

0.070.55
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap7.30M
  • Volume6
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.58400M
  • Revenue TTM27.37M
  • Revenue Per Share TTM0.67
  • Gross Profit TTM 19.93M
  • Diluted EPS TTM-0.18

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -13.07300M -5.74800M -1.59800M -2.32673M
Minority interest - - - -
Net income -13.07600M -5.75000M -1.59516M -2.32301M
Selling general administrative 12.54M 5.03M 2.39M 1.41M
Selling and marketing expenses 12.33M 10.19M 5.03M 2.40M
Gross profit 19.93M 17.09M 10.21M 3.65M
Reconciled depreciation 0.58M 0.17M 0.02M 0.00485M
Ebit -16.30000M -6.53200M -1.60084M -2.33045M
Ebitda -15.70500M -7.14000M -1.58205M -2.32560M
Depreciation and amortization 0.59M -0.60800M 0.02M 0.00485M
Non operating income net other - - - -
Operating income -16.30000M -6.53200M -1.60084M -2.33045M
Other operating expenses 42.93M 30.56M 16.78M 8.06M
Interest expense 0.95M 1.56M 0.00284M 0.00372M
Tax provision 0.00300M 0.00200M 0.00000M 0.00000M
Interest income 0.02M 0.00300M 0.00284M 0.00372M
Net interest income -0.93100M 0.00300M 0.00284M 0.00372M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 0.00300M 0.00200M -0.00284M -0.00372M
Total revenue 26.63M 24.02M 15.18M 5.73M
Total operating expenses 36.23M 23.63M 11.81M 5.98M
Cost of revenue 6.70M 6.93M 4.98M 2.09M
Total other income expense net 3.23M 0.78M 0.00284M 0.00372M
Discontinued operations - - - -
Net income from continuing ops -13.07600M -5.75000M -1.59800M -2.32673M
Net income applicable to common shares -13.07600M -5.75000M -1.59800M -2.32673M
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 5.11M 9.66M 7.04M 12.32M 3.74M
Intangible assets - - 0.20M - -
Earning assets - - - - -
Other current assets 1.08M 1.50M 0.84M 0.12M 0.04M
Total liab 13.78M 13.98M 2.58M 2.80M 1.04M
Total stockholder equity -8.67400M -4.32100M 4.46M 9.53M 2.70M
Deferred long term liab - - - - -
Other current liab 4.24M 2.55M 0.06M 0.59M 0.41M
Common stock 0.00400M 0.00300M 0.01M 0.01M 0.01M
Capital stock 0.00400M 0.00300M 0.03M 0.03M 0.03M
Retained earnings -36.56500M -26.33200M -13.22500M -7.47451M -5.87651M
Other liab - 0.34M - - -
Good will - - - - -
Other assets - 0.26M 0.08M 0.06M 0.04M
Cash 0.33M 3.55M 2.23M 10.45M 2.62M
Cash and equivalents - - - - -
Total current liabilities 13.55M 10.27M 2.58M 2.54M 1.04M
Current deferred revenue 1.93M 0.29M 0.45M 0.56M 0.32M
Net debt 4.35M 6.19M -2.22700M -9.66649M -2.62286M
Short term debt 4.46M 6.37M 1.67M 0.52M -
Short long term debt 4.36M 5.91M - 0.52M -
Short long term debt total 4.68M 9.74M - 0.78M -
Other stockholder equity 27.89M 22.01M 17.65M 16.97M 8.55M
Property plant equipment - 1.12M 0.48M 0.20M 0.03M
Total current assets 4.45M 8.27M 6.48M 12.05M 3.68M
Long term investments - - - - -
Net tangible assets - -4.32100M 4.44M 9.51M 2.69M
Short term investments 0.09M - - - -
Net receivables 3.22M 3.22M 3.41M 1.48M 1.01M
Long term debt - 3.05M - 0.26M -
Inventory 0.00000M - - - -
Accounts payable 2.92M 1.06M 0.41M 0.86M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.26M -0.11200M 0.06M 0.04M
Deferred long term asset charges - - - - -
Non current assets total 0.66M 1.38M 0.56M 0.27M 0.07M
Capital lease obligations 0.32M 0.78M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -0.41300M -0.37400M -0.19537M -0.03324M
Change to liabilities 1.29M 0.59M 0.96M 0.80M
Total cashflows from investing activities -0.41300M -0.37400M -0.19500M -0.03324M
Net borrowings 6.00M 6.00M 0.78M 0.78M
Total cash from financing activities 16.25M 0.04M 9.02M 9.03M
Change to operating activities -0.89600M -0.71400M -0.13400M -0.13506M
Net income -13.07600M -5.75000M -1.59800M -2.32673M
Change in cash 1.32M -8.22000M 7.82M -2.30893M
Begin period cash flow 2.23M 10.45M 2.62M 4.93M
End period cash flow 3.55M 2.23M 10.45M 2.62M
Total cash from operating activities -14.51800M -7.88400M -1.00457M -2.27569M
Issuance of capital stock - 0.00000M 11.50M 0.00000M
Depreciation 0.58M 0.17M 0.02M 0.00485M
Other cashflows from investing activities -0.25900M -0.25900M -0.25900M -0.25900M
Dividends paid - - - -
Change to inventory - -0.81200M -0.24176M -0.29388M
Change to account receivables -1.31700M -1.90300M -0.32347M -0.70298M
Sale purchase of stock - 0.00000M -3.26874M 0.00000M
Other cashflows from financing activities 17.11M 0.04M 12.29M -0.03324M
Change to netincome -1.43200M -0.18600M 0.18M 0.24M
Capital expenditures 0.15M 0.25M 0.20M 0.03M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -0.89100M -2.12100M 0.40M -0.19485M
Stock based compensation 1.23M 0.59M 0.18M 0.24M
Other non cash items -2.35400M -0.78100M - -
Free cash flow -14.67200M -8.13600M -1.19994M -2.30893M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SBIG
SpringBig Holdings Inc.
- -% 0.04 - 15.46 0.25 187.20 0.41 -1.5611
CRM
Salesforce.com Inc
-5.54 1.66% 328.79 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
2.17 0.90% 244.00 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-4.11 1.67% 242.10 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-8.705 1.39% 619.79 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

SpringBig Holdings, Inc. develops and operates a software platform that provides marketing and customer engagement services to cannabis dispensaries and brands in the United States and Canada. Its platform offers customer loyalty and marketing automation solutions. The company was founded in 2016 and is headquartered in Boca Raton, Florida.

SpringBig Holdings Inc.

621 NW 53rd Street, Boca Raton, FL, United States, 33487

Key Executives

Name Title Year Born
Mr. Jeffrey Harris Co-Founder, CEO & Chairman 1965
Mr. Paul Sykes Chief Financial Officer 1966
Mr. Navin Anand Chief Technology Officer 1975
Ms. Nat Shaul Co-Founder & VP of Marketing NA
Mr. Mark Horbal Co-Founder & Sr. VP of Digital Communications NA
Mr. Sam Harris Co-Founder & CPO NA
Andrew Wei Co-founder & VP of Engineering NA
Ms. Nat Shaul Co-Founder & Senior VP of Marketing NA
Andrew Wei Co-founder & Senior VP of Engineering NA
Ms. Shana Zehr Senior Vice President of Finance NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.