Last update at 2025-01-17T21:29:00Z
Crypto stocks gain as Bitcoin trades over $100,000
Fri 17 Jan 25, 06:05 PMWhy Riot Platforms (RIOT) Is Among Wednesday’s Top Gainers?
Thu 16 Jan 25, 08:24 AMBitcoin surges to an all-time high of $108,000
Tue 17 Dec 24, 03:53 PMUS targets 40 firms, research groups for aiding Russian military
Wed 30 Oct 24, 02:26 PMRiot Platforms (RIOT): Leading Bitcoin Mining with Strategic Acquisitions and Robust Growth
Sat 19 Oct 24, 06:04 PMBetter Bitcoin Stock: MicroStrategy vs. Marathon Digital
Tue 15 Oct 24, 10:50 AMIs Riot Blockchain, Inc. (NASDAQ:RIOT) One Of The Worst Falling Stocks To Buy Now?
Fri 27 Sep 24, 10:03 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -521.30200M | -7.67200M | -12.66700M | -20.44600M | -61.00766M |
Minority interest | 0.00000M | 0.00000M | -0.00700M | -0.26400M | -2.20476M |
Net income | -509.55300M | -7.92600M | -12.66800M | -20.30300M | -58.00777M |
Selling general administrative | 67.45M | 87.43M | 10.25M | 9.16M | 20.86M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 65.47M | 131.15M | 5.83M | 0.74M | 2.03M |
Reconciled depreciation | 120.13M | 26.60M | 4.86M | 0.12M | 5.27M |
Ebit | 329.19M | 19.77M | -8.91500M | -8.53800M | -25.44943M |
Ebitda | 449.32M | 46.37M | -3.97500M | -18.48700M | -20.18206M |
Depreciation and amortization | 120.13M | 26.60M | 4.94M | -9.94900M | 5.27M |
Non operating income net other | -8.54200M | 12.61M | - | -10.24200M | -1.51917M |
Operating income | 329.19M | 19.77M | -8.91500M | -8.53800M | -59.36552M |
Other operating expenses | 369.10M | 195.85M | 21.00M | 15.38M | 31.94M |
Interest expense | 0.45M | 0.30M | 0.09M | 0.12M | 0.12M |
Tax provision | -11.74900M | 0.25M | 0.00000M | -0.14300M | -0.69900M |
Interest income | 0.45M | 0.00000M | 0.09M | 6.18M | 0.03M |
Net interest income | 0.45M | -0.29600M | 0.09M | -6.27700M | -0.12297M |
Extraordinary items | - | - | - | - | 0.10M |
Non recurring | 319.29M | 22.17M | - | 0.70M | 31.77M |
Other items | - | - | - | - | - |
Income tax expense | -11.74900M | 0.25M | 0.00100M | -0.14300M | -0.69900M |
Total revenue | 259.17M | 213.24M | 12.08M | 6.84M | 7.85M |
Total operating expenses | 175.40M | 113.75M | 14.74M | 9.28M | 26.12M |
Cost of revenue | 193.70M | 82.09M | 6.25M | 6.10M | 5.82M |
Total other income expense net | -850.49000M | -27.44700M | -3.75200M | -11.90800M | -36.78564M |
Discontinued operations | - | - | - | - | 0.10M |
Net income from continuing ops | -509.49400M | -10.30400M | -12.66700M | -20.30300M | -60.30866M |
Net income applicable to common shares | -509.55300M | -7.92600M | -12.67400M | -20.03900M | -58.00777M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 2051.08M | 1319.96M | 1530.94M | 280.15M | 30.38M |
Intangible assets | 26.02M | 31.64M | 14.16M | 0.34M | 0.46M |
Earning assets | - | - | - | - | - |
Other current assets | 29.11M | 32.66M | 235.02M | 12.88M | 5.19M |
Total liab | 163.06M | 168.52M | 173.62M | 3.08M | 4.14M |
Total stockholder equity | 1888.02M | 1151.44M | 1357.32M | 277.07M | 26.24M |
Deferred long term liab | - | 17.87M | 19.80M | - | 0.78M |
Other current liab | 88.91M | 89.76M | 80.55M | 1.58M | 2.19M |
Common stock | 2687.69M | 1907.78M | 1595.15M | 506.96M | 243.46M |
Capital stock | 2687.69M | 1907.78M | 1595.16M | 506.98M | 243.48M |
Retained earnings | -799.82000M | -756.34200M | -237.83800M | -229.91200M | -217.23800M |
Other liab | - | 26.74M | 51.48M | 0.68M | 0.78M |
Good will | - | 0.00000M | 349.06M | - | - |
Other assets | - | 140.88M | 317.70M | 33.09M | 2.15M |
Cash | 597.17M | 230.33M | 312.31M | 223.38M | 7.44M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 121.02M | 121.54M | 109.88M | 2.40M | 3.37M |
Current deferred revenue | 6.53M | 11.33M | 8.11M | 0.10M | 0.10M |
Net debt | -575.82400M | -208.07700M | -298.87600M | -223.38200M | -7.07200M |
Short term debt | 2.42M | 2.01M | 1.18M | - | 0.37M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 21.34M | 22.25M | 13.44M | - | 0.37M |
Other stockholder equity | - | - | 1595.15M | 506.96M | 243.46M |
Property plant equipment | - | 692.55M | 262.98M | 10.14M | 5.05M |
Total current assets | 1008.57M | 443.38M | 573.54M | 236.26M | 12.63M |
Long term investments | - | 97.81M | 26.39M | 0.31M | 9.72M |
Net tangible assets | - | 1129.96M | 994.08M | 276.71M | 25.76M |
Short term investments | 311.18M | 109.42M | 170.35M | 11.63M | 3.84M |
Net receivables | 40.06M | 46.67M | 25.26M | - | - |
Long term debt | - | - | - | - | - |
Inventory | 31.05M | 24.30M | -169.40600M | - | - |
Accounts payable | 23.16M | 18.45M | 20.04M | 0.72M | 0.72M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | -0.00700M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 0.15M | - | -1595.14700M | -506.96100M | -243.45800M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 1907.78M | 1595.15M | 506.96M | 243.46M |
Preferred stock total equity | - | - | 0.01M | - | 0.02M |
Retained earnings total equity | - | -756.34200M | -237.83800M | - | -217.23800M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 116.91M | 107.61M | 51.53M | 33.43M | 0.70M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1042.51M | 876.58M | 957.40M | 43.88M | 17.75M |
Capital lease obligations | 21.34M | 22.25M | 13.44M | 0.00000M | 0.37M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 1.81M | 1.80M | -32.83200M | -1.80000M | -6.41273M |
Change to liabilities | 10.17M | 0.41M | 0.93M | -0.81700M | 4.72M |
Total cashflows from investing activities | -354.86300M | -490.33000M | -32.83200M | -1.80000M | -24.86218M |
Net borrowings | - | - | - | 2.05M | 1.56M |
Total cash from financing activities | 272.35M | 665.64M | 259.92M | 25.88M | 2.49M |
Change to operating activities | 116.69M | -169.93500M | -11.41100M | -9.38300M | -7.20200M |
Net income | -509.55300M | -7.92600M | -12.66700M | -20.30300M | -60.30866M |
Change in cash | -81.98700M | 88.93M | 215.94M | 7.21M | -41.42657M |
Begin period cash flow | 312.31M | 223.38M | 7.44M | 0.23M | 41.65M |
End period cash flow | 230.33M | 312.31M | 223.38M | 7.44M | 0.23M |
Total cash from operating activities | 0.53M | -86.37700M | -11.14700M | -16.86400M | -19.05166M |
Issuance of capital stock | 304.85M | 684.82M | 264.73M | 24.82M | 0.73M |
Depreciation | 120.13M | 26.60M | 4.86M | 0.12M | 5.27M |
Other cashflows from investing activities | -208.25900M | -345.01400M | 8.30M | 3.16M | 1.75M |
Dividends paid | - | - | - | - | 72056.00M |
Change to inventory | - | -172.71600M | - | - | - |
Change to account receivables | -11.53400M | -4.44600M | -1.10300M | -1.10300M | -1.10300M |
Sale purchase of stock | -10.13800M | -5.08200M | -0.44600M | 23.83M | 72058.12M |
Other cashflows from financing activities | -22.36500M | -14.09500M | -4.36000M | 2.00M | -0.22794M |
Change to netincome | 227.55M | 43.27M | 7.15M | -3.65200M | 39.54M |
Capital expenditures | 352.86M | 421.98M | 41.28M | 5.00M | 20.84M |
Change receivables | -11.53400M | -4.44600M | - | -0.02000M | - |
Cash flows other operating | 175.94M | -144.00400M | - | -12.39800M | -68.47654M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -81.98700M | 88.93M | - | 7.21M | -41.42657M |
Change in working capital | 95.08M | -187.32200M | -10.48200M | -11.26900M | -3.71473M |
Stock based compensation | 24.55M | 68.49M | 3.41M | 0.74M | 4.66M |
Other non cash items | 282.07M | 13.53M | -1.45500M | 13.99M | 35.74M |
Free cash flow | -352.33200M | -508.35600M | -52.42300M | -21.86000M | -39.89331M |
Sector: Financial Services Industry: Capital Markets
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
RIOT Riot Blockchain Inc |
0.10 0.75% | 13.39 | 24.62 | 13.16 | 8.22 | 1.22 | 5.05 | -509.17 |
MS Morgan Stanley |
2.06 1.52% | 137.87 | 16.50 | 13.76 | 2.80 | 1.65 | ||
SCHW Charles Schwab Corp |
0.90 1.19% | 76.41 | 22.86 | 17.39 | 6.14 | 4.28 | ||
GS Goldman Sachs Group Inc |
12.95 2.11% | 625.94 | 18.44 | 10.60 | 2.83 | 1.16 | ||
CIIHY CITIC Securities Co Ltd ADR |
- -% | 26.23 | 15.86 | 7.89 | 0.98 | 1.07 | 10.27 |
Riot Platforms, Inc., together with its subsidiaries, operates as a bitcoin mining company in North America. The company operates through three segments: Bitcoin Mining, Data Center Hosting, and Engineering. It also provides co-location services for institutional-scale bitcoin mining companies; critical infrastructure and workforce for institutional-scale miners to deploy and operate their miners; operation of data centers; and maintenance/management of computing capacity. In addition, the company engages in the design and manufacturing of power distribution equipment and custom engineered electrical products; and electricity distribution product design, manufacture, and installation services primarily focused on large-scale commercial, and governmental customers, as well as a range of markets, including data center, power generation, utility, water, industrial, and alternative energy. The company was formerly known as Riot Blockchain, Inc. Riot Platforms, Inc. was incorporated in 1998 and is based in Castle Rock, Colorado.
3855 Ambrosia Street, Castle Rock, CO, United States, 80109
Name | Title | Year Born |
---|---|---|
Mr. Soo Li Yi | Exec. Chairman | 1982 |
Mr. Jason Les | CEO & Non Independent Exec. Director | 1986 |
Mr. William R. Jackman Esq. | Exec. VP, Gen. Counsel & Corp. Sec. | 1984 |
Mr. Jeffrey G. McGonegal | Sr. Advisor | 1951 |
Mr. Colin M. Yee | Chief Financial Officer | 1976 |
Mr. Ryan Werner | Sr. VP & Chief Accounting Officer | NA |
Mr. Jason Chung | Head of Corp. Devel. & Strategy | NA |
Mr. Lyle Joseph Theriot | Head of Construction | NA |
Mr. Ashton Harris | CTO of Whinstone | NA |
Mr. Chad Everett Harris | Exec. VP & Chief Commercial Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.