AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Onewater Marine

Consumer Cyclical US ONEW

18.73USD
-0.13(0.69%)

Last update at 2024-12-19T18:58:00Z

Day Range

18.2819.70
LowHigh

52 Week Range

20.0739.15
LowHigh

Fundamentals

  • Previous Close 18.86
  • Market Cap414.36M
  • Volume96374
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA146.54M
  • Revenue TTM1897.65M
  • Revenue Per Share TTM131.34
  • Gross Profit TTM 553.65M
  • Diluted EPS TTM-5.68

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax -42.52300M 195.84M 142.22M 54.84M 37.26M
Minority interest 0.52M -21.66700M -37.35400M 50.43M 92.22M
Net income -38.59200M 130.94M 116.41M 48.51M 21.10M
Selling general administrative 345.52M 302.11M 199.05M 143.40M 116.50M
Selling and marketing expenses - - - - -
Gross profit 535.13M 553.65M 357.45M 235.52M 172.13M
Reconciled depreciation 23.90M 15.61M 5.41M 3.25M 2.68M
Ebit 164.75M 217.83M 148.88M 78.47M 54.62M
Ebitda 188.65M 247.75M 158.65M 91.97M 54.22M
Depreciation and amortization 23.90M 29.92M 9.78M 13.50M -0.39400M
Non operating income net other - -4.14900M 0.25M - -
Operating income 18.07M 217.83M 148.88M 78.47M 54.62M
Other operating expenses 1770.61M 1508.88M 1075.21M 934.09M 714.68M
Interest expense 59.64M 17.85M 6.91M 17.69M 15.96M
Tax provision -3.41200M 43.23M 25.80M 6.33M -
Interest income - - - - 15.96M
Net interest income -59.63700M -17.84800M -6.91000M -17.68900M -15.96300M
Extraordinary items - - - - -
Non recurring - 10.38M 0.87M - -
Other items - - - - -
Income tax expense -3.41200M 43.23M 25.80M 6.33M 16.17M
Total revenue 1936.31M 1744.82M 1228.21M 1022.97M 767.62M
Total operating expenses 369.42M 317.72M 204.46M 146.65M 119.19M
Cost of revenue 1401.18M 1191.17M 870.75M 787.45M 595.50M
Total other income expense net -148.59000M -21.99700M -6.66200M -23.63200M -17.35200M
Discontinued operations - - - - -
Net income from continuing ops -39.11100M 152.61M 116.41M 48.51M 37.26M
Net income applicable to common shares - 130.94M 79.06M 17.43M 35.66M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 1689.16M 1497.43M 720.61M 458.07M 504.75M
Intangible assets 212.32M 306.47M 85.29M 61.30M 61.30M
Earning assets - - - - -
Other current assets 65.80M 93.90M 45.92M 17.37M 10.35M
Total liab 1275.08M 1052.55M 465.78M 284.78M 466.79M
Total stockholder equity 358.61M 385.32M 225.93M 122.85M 31.77M
Deferred long term liab - - - - -
Other current liab 57.27M 55.24M 27.66M 24.22M 16.57M
Common stock 0.16M 0.16M 0.15M 0.15M 31.77M
Capital stock - 0.16M 0.15M 0.15M 31.77M
Retained earnings 165.43M 204.88M 74.95M 16.76M -
Other liab - 67.17M 54.61M 17.07M 52.48M
Good will 336.60M 378.59M 168.49M 113.06M 113.06M
Other assets - 11.81M 29.64M 13.20M 0.34M
Cash 84.65M 42.07M 62.61M 66.09M 11.11M
Cash and equivalents - - - - -
Total current liabilities 668.95M 452.10M 227.63M 185.74M 263.49M
Current deferred revenue 51.65M 65.46M 46.61M 17.28M 4.88M
Net debt 1000.02M 795.31M 256.17M 147.34M 290.18M
Short term debt 532.92M 304.09M 135.24M 131.45M 236.50M
Short long term debt 518.35M 288.75M 125.60M 131.45M 236.50M
Short long term debt total 1084.66M 837.38M 318.78M 213.43M 301.29M
Other stockholder equity 193.02M 180.30M 150.82M 105.95M 5.32M
Property plant equipment - 233.67M 156.25M 18.44M 15.95M
Total current assets 881.90M 566.89M 280.94M 252.06M 314.09M
Long term investments - - - - -
Net tangible assets - -299.73400M -27.85700M -51.50900M -142.59300M
Short term investments - - - - -
Net receivables 113.17M 57.96M 28.53M 18.48M 15.29M
Long term debt 428.44M 421.16M 103.07M 81.98M 64.79M
Inventory 609.62M 372.96M 143.88M 150.12M 277.34M
Accounts payable 27.11M 27.31M 18.11M 12.78M 5.55M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 59.55M 28.91M - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00100M -0.00700M - - -5.32100M
Additional paid in capital - - - - -
Common stock total equity - 0.16M 0.15M 0.15M 31.77M
Preferred stock total equity - - - - -
Retained earnings total equity - 204.88M 74.95M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6.07M 3.38M 0.53M 0.35M 0.34M
Deferred long term asset charges - - - - -
Non current assets total 807.26M 930.54M 439.68M 206.01M 190.66M
Capital lease obligations 137.88M 125.11M 89.62M - -
Long term debt total - - - - 64.79M
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments - -476.84400M -117.13000M -4.67200M -10.99800M
Change to liabilities - 10.56M 3.98M 19.64M -1.41600M
Total cashflows from investing activities - -476.84400M -117.13000M -4.67200M -10.99800M
Net borrowings - 315.36M 20.42M -93.83600M 28.26M
Total cash from financing activities - 456.40M -36.49700M -151.14400M 12.46M
Change to operating activities - -32.22400M -15.08700M 2.54M -4.94900M
Net income -38.59200M 152.61M 116.41M 48.51M 37.26M
Change in cash - -13.00200M 5.80M 56.66M -4.23800M
Begin period cash flow 60.95M 73.95M 68.15M 11.49M 15.35M
End period cash flow - 60.95M 73.95M 68.15M 11.11M
Total cash from operating activities - 7.45M 159.42M 212.48M -5.69800M
Issuance of capital stock - 0.00000M 0.00000M 67.31M 0.00000M
Depreciation - 16.30M 5.41M 3.25M 2.68M
Other cashflows from investing activities - -465.44100M -107.23400M - 15.62M
Dividends paid - 9.48M 32.08M 109.40M 14.45M
Change to inventory - -167.18300M 25.29M 127.21M -38.95400M
Change to account receivables - -3.71100M -9.53100M -3.18500M -2.34400M
Sale purchase of stock - -0.35400M 1.50M 27.96M -
Other cashflows from financing activities - 539.64M 4.46M -15.21900M 36.85M
Change to netincome - 19.23M 10.03M 45.60M 3.60M
Capital expenditures 0.00000M 15.65M 9.90M 6.31M 7.29M
Change receivables - -3.71100M -9.53100M - -
Cash flows other operating - -20.35500M 7.82M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - -12.99400M 5.80M - -
Change in working capital - -192.29300M 24.69M 146.20M -47.63600M
Stock based compensation - 10.01M 5.74M 2.21M 0.15M
Other non cash items - 15.08M 3.44M 11.79M 1.80M
Free cash flow - -8.20200M 149.53M 206.17M -12.98900M

Peer Comparison

Sector: Consumer Cyclical Industry: Specialty Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ONEW
Onewater Marine
-0.13 0.69% 18.73 - - 0.21 1.06 0.76 66.19
ORLY
O’Reilly Automotive Inc
-1.08 0.09% 1224.06 25.08 25.45 4.02 210.18 4.50 19.67
ANCTF
Alimentation Couchen Tard Inc A
-0.42 0.76% 54.91 21.36 19.46 0.76 3.91 0.92 11.48
AZO
AutoZone Inc
-7.04 0.22% 3231.48 20.58 19.49 2.87 13.38 3.52 14.93
TSCO
Tractor Supply Company
-0.1 0.04% 265.09 27.47 23.81 1.82 12.29 2.13 16.60

Reports Covered

Stock Research & News

Profile

OneWater Marine Inc. operates as a recreational boat retailer in the United States. The company offers new and pre-owned recreational boats and yachts, as well as related marine products, such as parts and accessories. It provides boat repair and maintenance services. In addition, the company arranges boat financing and insurance; and other ancillary services, including indoor and outdoor storage, and marina services. Further, it provides rental of boats and personal watercraft services. OneWater Marine Inc. was founded in 2014 and is headquartered in Buford, Georgia.

Onewater Marine

6275 Lanier Islands Parkway, Buford, GA, United States, 30518

Key Executives

Name Title Year Born
Mr. Philip Austin Singleton Jr. Founder, CEO & Director 1974
Mr. Anthony K. Aisquith Pres, COO & Director 1967
Mr. Jack P. Ezzell CFO & Sec. 1970
Mr. David K. Witty Chief Technology Officer NA
Mr. Scott Cunningham Sr. Exec. VP NA
Mr. James Brewer Managing Director of the Roscioli Yachting Center NA
Mr. Anthony K. Aisquith President, COO & Director 1967
Mr. Jack P. Ezzell CFO & Secretary 1970
Mr. Scott Cunningham Sr. Executive Vice President NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.