AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Nvni Group Limited Ordinary Shares

Technology US NVNI

1.5454USD
0.91(141.47%)

Last update at 2024-12-19T18:49:00Z

Day Range

0.543.83
LowHigh

52 Week Range

1.2212.12
LowHigh

Fundamentals

  • Previous Close 0.64
  • Market Cap40.07M
  • Volume6885813
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.76

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31
Type yearly yearly
Date 2022-12-31 2021-12-31
Income before tax -112.43000M -73.86400M
Minority interest -0.20200M 0.00000M
Net income -114.40800M -77.69900M
Selling general administrative 53.35M 52.35M
Selling and marketing expenses 27.37M 22.60M
Gross profit 71.73M 50.31M
Reconciled depreciation 17.23M 13.58M
Ebit -9.81800M -60.13400M
Ebitda 7.42M -46.55600M
Depreciation and amortization 17.23M 13.58M
Non operating income net other - -
Operating income -95.70000M -31.38500M
Other operating expenses 133.35M 114.49M
Interest expense 15.81M 7.26M
Tax provision 1.78M 3.83M
Interest income 0.64M 0.21M
Net interest income -16.82800M -42.76700M
Extraordinary items - -
Non recurring - -
Other items - -
Income tax expense 1.78M 3.83M
Total revenue 124.55M 89.86M
Total operating expenses 80.53M 74.94M
Cost of revenue 52.81M 39.56M
Total other income expense net -86.79900M -6.47000M
Discontinued operations - -
Net income from continuing ops -114.20600M -77.69900M
Net income applicable to common shares - -
Preferred stock and other adjustments - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Total assets 367.06M 466.52M 92.67M
Intangible assets 138.95M 151.38M 35.37M
Earning assets - - -
Other current assets 1.05M 0.71M 0.01M
Total liab 462.03M 503.32M 95.90M
Total stockholder equity -98.81400M -36.80000M -3.23300M
Deferred long term liab - - -
Other current liab 256.96M 149.23M 24.10M
Common stock 40.40M 38.90M 0.01000M
Capital stock 40.40M 38.90M 0.01000M
Retained earnings -193.85000M -79.44200M -1.74300M
Other liab - - -
Good will 199.51M 286.41M 55.38M
Other assets - - -
Cash 8.02M 10.90M 1.65M
Cash and equivalents - - -
Total current liabilities 332.10M 226.79M 24.91M
Current deferred revenue 3.82M 4.37M 0.04M
Net debt 65.78M 60.42M -1.64800M
Short term debt 64.03M 67.93M 24.09M
Short long term debt 63.06M 66.89M -
Short long term debt total 73.79M 71.32M -
Other stockholder equity - - -
Property plant equipment - - -
Total current assets 20.27M 23.70M 1.71M
Long term investments - - -
Net tangible assets - - -
Short term investments - - -
Net receivables 10.08M 10.25M 0.02M
Long term debt 9.15M 1.90M -
Inventory 1.13M 1.85M 0.03M
Accounts payable 7.28M 5.26M 0.77M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income 54.63M 3.74M -1.50000M
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other 3.95M 0.17M 0.00500M
Deferred long term asset charges - - -
Non current assets total 346.79M 442.82M 90.96M
Capital lease obligations 1.59M 2.54M 0.00000M
Long term debt total - - -
Breakdown 2022-12-31 2021-12-31
Type yearly yearly
Date 2022-12-31 2021-12-31
Investments -4.32200M -94.78700M
Change to liabilities - -
Total cashflows from investing activities - -
Net borrowings - -
Total cash from financing activities -12.76000M 110.77M
Change to operating activities - -
Net income -112.43000M -73.86400M
Change in cash -2.88600M 9.25M
Begin period cash flow 10.90M 1.65M
End period cash flow 8.02M 10.90M
Total cash from operating activities 14.20M -6.72800M
Issuance of capital stock 0.00000M 35.69M
Depreciation 17.23M 13.58M
Other cashflows from investing activities - -
Dividends paid 0.00000M 0.00000M
Change to inventory -6.74700M -8.21800M
Change to account receivables 0.15M -3.02700M
Sale purchase of stock - -
Other cashflows from financing activities -1.59500M 89.63M
Change to netincome - -
Capital expenditures 4.32M 3.81M
Change receivables - -
Cash flows other operating - -
Exchange rate changes - -
Cash and cash equivalents changes - -
Change in working capital -5.11900M -10.23500M
Stock based compensation 9.88M 3.74M
Other non cash items 104.23M 40.89M
Free cash flow 9.87M -10.53600M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
NVNI
Nvni Group Limited Ordinary Shares
0.91 141.47% 1.55 - - - -
CRM
Salesforce.com Inc
1.65 0.49% 338.88 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
0.05 0.02% 245.50 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
1.52 0.62% 245.97 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-5.88 0.90% 643.93 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Nvni Group Limited provides a business to business SaaS platform that offers cloud solutions. The company was incorporated in 2019 and is based in São Paulo, Brazil.

Nvni Group Limited Ordinary Shares

Rua Professor AtIlio Innocenti 165, São Paulo, SP, Brazil, 04538-000

Key Executives

Name Title Year Born
Mr. Pierre Schurmann Chairman & CEO 1969
Mr. Scott Edward Klossner CFO, Sec. & Director 1958
Mr. Luiz Busnello COO & Director 1981
Carolina Carioba Chief of People NA
Walter Leandro Head of Mergers & Acquisitions NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.