Last update at 2025-03-14T20:00:00Z
3 Reasons MPWR Has Explosive Upside Potential
Wed 12 Mar 25, 09:05 AMMonolithic Power Systems (NasdaqGS:MPWR) Sees 1% Dip As Share Buyback Rocks Market
Tue 04 Mar 25, 05:50 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 524.94M | 272.22M | 169.34M | 113.12M | 118.48M |
| Minority interest | - | - | - | - | - |
| Net income | 437.67M | 242.02M | 164.38M | 108.84M | 105.27M |
| Selling general administrative | 273.60M | 226.19M | 161.67M | 133.54M | 113.80M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1048.55M | 685.46M | 465.95M | 346.32M | 322.67M |
| Reconciled depreciation | 37.11M | 28.70M | 19.19M | 14.87M | 12.31M |
| Ebit | 526.78M | 262.42M | 158.88M | 102.56M | 105.02M |
| Ebitda | 542.79M | 274.87M | 174.49M | 107.49M | 117.33M |
| Depreciation and amortization | 16.00M | 12.45M | 15.61M | 4.93M | 12.31M |
| Non operating income net other | -1.84800M | 9.80M | 10.46M | 10.56M | 4.99M |
| Operating income | 526.78M | 262.42M | 158.88M | 102.56M | 113.49M |
| Other operating expenses | 1259.36M | 939.16M | 677.77M | 522.89M | 466.97M |
| Interest expense | 14.37M | 26.05M | 14.04M | 20.50M | 0.00000M |
| Tax provision | 87.27M | 30.20M | 4.97M | 4.28M | 13.21M |
| Interest income | 14.37M | 11.64M | 9.33M | 7.30M | 6.32M |
| Net interest income | 14.37M | 11.64M | 9.33M | 7.30M | 6.32M |
| Extraordinary items | - | - | - | -2.00000M | -1.30000M |
| Non recurring | 8.00M | 6.22M | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 87.27M | 30.20M | 4.97M | 4.28M | 13.21M |
| Total revenue | 1794.15M | 1207.80M | 844.45M | 627.92M | 582.38M |
| Total operating expenses | 513.77M | 416.82M | 299.27M | 241.30M | 207.26M |
| Cost of revenue | 745.60M | 522.34M | 378.50M | 281.60M | 259.71M |
| Total other income expense net | -1.84800M | 9.80M | 10.46M | 10.56M | 3.07M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 437.67M | 242.02M | 164.38M | 108.84M | 105.27M |
| Net income applicable to common shares | 437.67M | 242.02M | 164.38M | 108.84M | 105.27M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 2443.21M | 2058.89M | 1585.83M | 1208.49M | 956.38M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 44.12M | 42.74M | 35.54M | 22.98M | 19.61M |
| Total liab | 393.27M | 390.28M | 341.84M | 241.90M | 182.88M |
| Total stockholder equity | 2049.94M | 1668.60M | 1243.98M | 966.59M | 773.49M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 104.01M | 201.94M | 139.62M | 100.16M | 66.29M |
| Common stock | 1129.94M | 975.28M | 803.23M | 657.70M | 549.52M |
| Capital stock | 1129.94M | 975.28M | 803.23M | 657.70M | 549.52M |
| Retained earnings | 947.06M | 716.40M | 424.88M | 298.75M | 229.45M |
| Other liab | - | 125.22M | 114.90M | 94.94M | 83.56M |
| Good will | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M |
| Other assets | 0.00000M | 273.14M | 91.44M | 101.37M | 60.28M |
| Cash | 561.05M | 288.61M | 189.26M | 334.94M | 172.96M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 235.03M | 263.40M | 226.94M | 146.97M | 98.22M |
| Current deferred revenue | 65.76M | - | 4.30M | 7.24M | 3.41M |
| Net debt | -553.17900M | -288.60700M | -189.26500M | -331.84500M | -170.60300M |
| Short term debt | 2.30M | - | - | 1.41M | 1.25M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 7.87M | - | - | 3.10M | 2.36M |
| Other stockholder equity | -0.00000M | -23.07700M | 15.88M | 10.14M | -0.47600M |
| Property plant equipment | - | 357.16M | 362.96M | 281.53M | 228.31M |
| Total current assets | 1819.50M | 1410.62M | 1124.85M | 842.00M | 655.21M |
| Long term investments | - | - | - | 6.26M | 3.14M |
| Net tangible assets | - | 1662.03M | 1243.98M | 966.59M | 766.92M |
| Short term investments | 580.63M | 449.27M | 535.82M | 260.17M | 282.44M |
| Net receivables | 250.00M | 182.71M | 104.81M | 66.84M | 52.70M |
| Long term debt | - | - | - | - | - |
| Inventory | 383.70M | 447.29M | 259.42M | 157.06M | 127.50M |
| Accounts payable | 62.96M | 61.46M | 83.03M | 38.17M | 27.27M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -27.06200M | -23.07700M | 15.88M | 10.14M | -5.47600M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 975.28M | 803.23M | 657.70M | 549.52M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 716.40M | 424.88M | 298.75M | 229.45M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 202.22M | 249.29M | 69.52M | 53.58M | 45.95M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 623.71M | 648.27M | 460.97M | 366.49M | 301.17M |
| Capital lease obligations | 5.57M | - | - | 3.10M | 2.36M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -262.87400M | 62.83M | -281.13100M | 19.13M | -76.51100M |
| Change to liabilities | - | 56.30M | 83.97M | 49.63M | 16.64M |
| Total cashflows from investing activities | - | -12.51000M | -378.88600M | -39.17700M | -167.11200M |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | -183.72500M | -128.78500M | -90.20600M | -71.55700M | -48.05000M |
| Change to operating activities | - | -126.29900M | 23.96M | 35.47M | 4.74M |
| Net income | 427.37M | 437.67M | 242.02M | 164.38M | 108.84M |
| Change in cash | 272.44M | 99.34M | -145.68200M | 162.00M | 0.26M |
| Begin period cash flow | 288.61M | 189.39M | 335.07M | 173.08M | 172.82M |
| End period cash flow | 561.05M | 288.73M | 189.39M | 335.07M | 173.08M |
| Total cash from operating activities | 638.21M | 246.67M | 320.01M | 267.80M | 216.30M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 40.17M | 37.11M | 28.70M | 19.19M | 14.87M |
| Other cashflows from investing activities | - | -16.49200M | -3.31000M | -2.66700M | 5.21M |
| Dividends paid | 185.84M | 137.97M | 109.36M | 88.79M | 67.29M |
| Change to inventory | 63.58M | -188.07300M | -102.32300M | -29.50300M | 8.87M |
| Change to account receivables | 2.88M | -77.90300M | -37.97600M | -14.12300M | 2.51M |
| Sale purchase of stock | -3.74100M | 5.88M | 4.67M | 3.82M | 3.28M |
| Other cashflows from financing activities | 5.86M | -2.05500M | 19.16M | 17.23M | 19.24M |
| Change to netincome | - | 147.87M | 120.82M | 82.85M | 77.86M |
| Capital expenditures | 57.58M | 58.84M | 95.24M | 55.64M | 96.79M |
| Change receivables | - | -77.90300M | -37.97600M | -14.12300M | 2.51M |
| Cash flows other operating | - | -170.68400M | -19.87400M | -7.59500M | -14.01000M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | 105.38M | -149.08200M | 157.07M | 0.26M |
| Change in working capital | 30.32M | -386.95600M | -71.64000M | 3.00M | 17.81M |
| Stock based compensation | 149.71M | 160.99M | 123.48M | 85.55M | 78.70M |
| Other non cash items | -15.22900M | 11.07M | 0.22M | -2.68500M | -3.33600M |
| Free cash flow | 580.63M | 187.83M | 224.77M | 212.16M | 119.52M |
Sector: Technology Industry: Semiconductors
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MPWR Monolithic Power Systems Inc |
34.85 6.10% | 606.06 | 90.10 | 52.36 | 17.59 | 15.62 | 16.98 | 59.26 |
| NVDA NVIDIA Corporation |
6.09 5.27% | 121.67 | 62.11 | 36.76 | 36.43 | 51.65 | 36.19 | 61.96 |
| AVGO Broadcom Inc |
4.18 2.18% | 195.54 | 139.68 | 28.99 | 17.14 | 12.73 | 19.13 | 40.92 |
| TSM Taiwan Semiconductor Manufacturing |
2.50 1.46% | 174.09 | 19.45 | 15.92 | 0.24 | 4.85 | 0.22 | 0.30 |
| AMD Advanced Micro Devices Inc |
2.86 2.92% | 100.97 | 244.65 | 48.78 | 11.64 | 4.72 | 11.51 | 62.93 |
Monolithic Power Systems, Inc. engages in the design, development, marketing, and sale of semiconductor-based power electronics solutions for the storage and computing, automotive, enterprise data, consumer, communications, and industrial markets. The company provides direct current (DC) to DC integrated circuits (ICs) that are used to convert and control voltages of various electronic systems, such as cloud-based CPU servers, server artificial intelligence applications, storage applications, commercial notebooks, digital cockpit, power sources, home appliances, 4G and 5G infrastructure, and satellite communications applications. It offers lighting control ICs for backlighting that are used in systems, which provide the light source for LCD panels in computers and notebooks, monitors, car navigation systems, and televisions, as well as for general illumination products. The company sells its products through third-party distributors, value-added resellers, directly to original equipment manufacturers, original design manufacturers, electronic manufacturing service providers, and other end customers. It serves China, Taiwan, South Korea, Europe, Japan, Southeast Asia, the United States, and internationally. Monolithic Power Systems, Inc. was incorporated in 1997 and is headquartered in Kirkland, Washington.
5808 Lake Washington Boulevard NE, Kirkland, WA, United States, 98033
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael R. Hsing | Founder, Chairman, Pres & CEO | 1960 |
| Mr. T. Bernie Blegen | VP & CFO | 1958 |
| Ms. Saria Tseng | VP of Strategic Corp. Devel., Gen. Counsel & Corp. Sec. | 1971 |
| Mr. Maurice Sciammas | Sr. VP of Worldwide Sales & Marketing | 1960 |
| Mr. Deming Xiao | Pres of Asia Operations | 1963 |
| Ms. Meera P. Rao | Advisor | 1961 |
| Ms. Genevieve Cunningham | Supervisor of Marketing Communications | NA |
| Mr. Michael R. Hsing | Founder, Chairman, President & CEO | 1960 |
| Mr. Theodore Bernie Blegen | Executive VP & CFO | 1958 |
| Ms. Saria Tseng | EVP of Strategic Corporate Development, General Counsel & Corporate Secretary | 1971 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...