MSFT 429.615 -0.3167% AAPL 240.32 0.3047% NVDA 139.4 0.5554% GOOGL 171.825 0.1953% GOOG 173.39 0.237% AMZN 211.2705 0.266% META 594.855 0.3416% AVGO 167.49 0.5886% TSLA 354.0867 -0.841% TSM 195.79 0.715% LLY 809.885 1.2609% V 313.24 -1.0769% JPM 247.365 0.4528% UNH 606.6797 -0.3024% NVO 110.44 1.6288% WMT 92.555 -0.0918% LVMUY 127.67 0.1333% XOM 117.962 0.095% LVMHF 640.0 -0.039% MA 528.05 -0.6229%

Lyra Therapeutics Inc

Healthcare US LYRA

0.2128USD
-0.002(0.93%)

Last update at 2024-12-03T14:48:00Z

Day Range

0.210.22
LowHigh

52 Week Range

0.316.79
LowHigh

Fundamentals

  • Previous Close 0.21
  • Market Cap20.33M
  • Volume94757
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-71.60900M
  • Revenue TTM1.68M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM -34.23400M
  • Diluted EPS TTM-1.2

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -55.26500M -43.51300M -22.12700M -16.30600M -6.02900M
Minority interest - - - - -
Net income -55.27800M -42.41000M -22.04500M -16.09300M -6.02900M
Selling general administrative 17.56M 14.21M 9.69M 4.49M 3.53M
Selling and marketing expenses - - - - -
Gross profit 1.36M 0.28M - - 1.24M
Reconciled depreciation 1.07M 1.00M 0.10M 0.03M 0.08M
Ebit -56.30600M -44.61600M -22.20900M -16.51900M -7.25900M
Ebitda -53.67400M -43.61500M -22.11400M -16.49200M -7.17700M
Depreciation and amortization 2.63M 1.00M 0.10M 0.03M 0.08M
Non operating income net other - - 0.08M - -
Operating income -56.30600M -43.61500M -22.20900M -16.51900M -7.25900M
Other operating expenses 56.35M 43.90M 22.21M 16.52M 8.50M
Interest expense 0.52M 0.10M 0.08M 0.21M 1.23M
Tax provision 0.01M - - - -
Interest income 1.04M 0.10M 0.08M 0.21M 0.04M
Net interest income 1.04M 0.10M 0.08M 0.21M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.01M -1.10300M -0.08200M -0.21300M -1.23000M
Total revenue 1.36M 0.28M 0.00000M 0.00000M 1.24M
Total operating expenses 56.35M 43.90M 22.21M 16.52M 8.50M
Cost of revenue - - - - -
Total other income expense net 1.04M 0.10M 0.08M 0.21M 1.19M
Discontinued operations - - - - -
Net income from continuing ops -55.27800M -43.51300M -22.12700M -16.30600M -6.02900M
Net income applicable to common shares -55.27800M -43.51300M -22.12700M -16.61900M -6.11000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 142.60M 109.97M 54.87M 80.83M 14.96M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.07M 2.94M 2.17M 1.32M 0.31M
Total liab 53.18M 29.21M 20.55M 6.34M 7.63M
Total stockholder equity 89.42M 80.75M 34.32M 74.49M 7.33M
Deferred long term liab - - - - 1.10M
Other current liab 9.37M 9.03M 4.26M 0.15M 0.11M
Common stock 0.06M 0.03M 0.01M 0.01M 0.00600M
Capital stock 0.06M 0.03M 0.01M 0.01M 0.00600M
Retained earnings -311.35500M -248.67500M -193.39700M -149.88400M -127.75700M
Other liab - 14.08M 1.93M - -
Good will - - - - -
Other assets - 4.67M 1.09M 2.75M 1.43M
Cash 22.35M 32.55M 45.75M 74.59M 9.81M
Cash and equivalents - - - - -
Total current liabilities 19.60M 14.47M 18.25M 4.88M 5.21M
Current deferred revenue 1.66M 1.27M 9.79M 2.83M 3.13M
Net debt 4.53M -30.33400M -44.29400M -72.15400M -6.48200M
Short term debt 5.43M 1.55M 1.07M 0.98M 0.90M
Short long term debt - - - - -
Short long term debt total 26.88M 2.22M 1.45M 2.44M 3.33M
Other stockholder equity 400.69M 329.39M 227.70M 224.36M 4.41M
Property plant equipment - 4.47M 5.86M 2.17M 3.42M
Total current assets 104.82M 100.83M 47.92M 75.92M 10.12M
Long term investments - - - - -
Net tangible assets - 80.75M 34.32M 74.49M -123.33800M
Short term investments 80.40M 65.34M - - -
Net receivables - - - - 0.00000M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 3.13M 2.62M 3.12M 0.92M 1.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.03M 0.01000M - -80.83000M -2.82900M
Additional paid in capital - - - - -
Common stock total equity - - - 0.01M 0.00600M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -149.88400M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.11M 4.67M 1.09M 0.45M 1.43M
Deferred long term asset charges - - - - -
Non current assets total 37.78M 9.14M 6.95M 4.91M 4.84M
Capital lease obligations 26.88M 2.22M 1.45M 2.44M 3.33M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -65.00600M -3.38500M -1.77500M -0.21100M -0.03700M
Change to liabilities 1.23M 14.06M 0.26M -0.20500M 0.13M
Total cashflows from investing activities -65.00600M -3.38500M -1.77500M -0.21100M -0.03700M
Net borrowings - - - - 0.50M
Total cash from financing activities 96.26M 0.36M 87.70M -0.11500M 29.21M
Change to operating activities 3.33M -0.14300M -1.22400M 2.32M -0.21900M
Net income -55.27800M -43.51300M -22.12700M -16.30600M -6.02900M
Change in cash -12.13400M -28.84600M 64.78M -14.08000M 22.54M
Begin period cash flow 46.08M 74.92M 10.14M 24.22M 1.68M
End period cash flow 33.94M 46.08M 74.92M 10.14M 24.22M
Total cash from operating activities -43.38500M -25.82000M -21.14300M -13.75400M -6.64000M
Issuance of capital stock 100.50M 0.00000M 90.28M 0.00000M 29.00M
Depreciation 1.07M 1.00M 0.10M 0.03M 0.08M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - 0.16M
Sale purchase of stock - - 57.52M 0.11M 29.01M
Other cashflows from financing activities -4.23800M 0.36M 27.81M -0.11500M 29.21M
Change to netincome 6.27M 2.77M 1.77M 0.41M -0.77200M
Capital expenditures 0.16M 3.38M 1.77M 0.21M 0.04M
Change receivables - - - - -
Cash flows other operating - - -1.13700M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - 64.78M - -
Change in working capital 4.55M 13.92M -0.87900M 2.11M 0.08M
Stock based compensation 5.45M 2.77M 1.81M 0.24M 0.41M
Other non cash items 0.82M 3.77M -0.04500M 0.17M -1.17800M
Free cash flow -43.54900M -29.20500M -22.91800M -13.96500M -6.67700M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LYRA
Lyra Therapeutics Inc
-0.002 0.93% 0.21 - - 202.47 3.53 153.77 -3.6716
NVO
Novo Nordisk A/S
1.77 1.63% 110.44 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
0.004 0.0036% 111.54 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
-1.21 0.26% 464.52 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
-5.965 0.78% 756.38 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

Lyra Therapeutics, Inc., a clinical-stage biotechnology company, focuses on the development and commercialization of novel integrated drug and delivery solutions for the localized treatment of patients with ear, nose, and throat diseases. It's XTreo technology platform is designed to deliver medicines directly to the affected tissue for sustained periods with a single administration. The company's product candidates include LYR-210, an anti-inflammatory implantable drug matrix for the treatment of chronic rhinosinusitis (CRS), which is in Phase III clinical trial; and LYR-220 for CRS patients with and without nasal polyps. It has a collaboration agreement with LianBio Inflammatory Limited to develop and commercialize LYR-210 in mainland China, Hong Kong, Taiwan, Macau, South Korea, Singapore, and Thailand. The company was formerly known as 480 Biomedical, Inc. and changed its name to Lyra Therapeutics, Inc. in July 2018. Lyra Therapeutics, Inc. was incorporated in 2005 and is headquartered in Watertown, Massachusetts.

Lyra Therapeutics Inc

480 Arsenal Way, Watertown, MA, United States, 02472

Key Executives

Name Title Year Born
Mr. Jason Cavalier CFO, Treasurer & Sec. 1973
Dr. Maria Palasis Ph.D. CEO, Pres & Director 1965
Mr. R. Donald Elsey MBA Advisor 1954
Ms. Corinne Noyes Sr. VP of Commercial Strategy & Market Devel. 1968
Dr. Harlan W. Waksal M.D. Exec. Chairman 1953
Dr. Carmichael S. Roberts Jr., Ph.D. Co-Founder 1969
Mr. Ray Knox VP of Operations NA
Dr. Robert Richard Ph.D. Sr. VP of Technical Operations 1957
Ms. Ellen Cavaleri Sr. VP of Investor Relations & Communications NA
Ms. Vineeta Belanger Ph.D. Sr. VP of Clinical Affairs NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.