AAPL 238.8 3.8893% MSFT 445.64 2.5497% NVDA 126.645 6.9456% GOOGL 195.01 1.6683% GOOG 196.71 1.5173% AMZN 239.22 1.6141% META 679.365 2.9528% AVGO 203.53 0.6926% LLY 807.205 -0.1194% TSLA 393.3501 -0.9568% TSM 199.39 3.6816% V 337.31 0.828% JPM 266.12 0.1016% UNH 541.75 -0.3257% NVO 84.74 -3.1654% WMT 97.4648 0.0665% LVMUY 152.0 -4.252% XOM 108.17 -1.8154% LVMHF 765.0 -3.7433% MA 549.66 0.3689%
Last update at 2025-01-28T18:51:00Z
lululemon Stock Slips 4% Post Holiday Results: Should You Buy the Dip?
Thu 23 Jan 25, 04:34 PMIs Most-Watched Stock lululemon athletica inc. (LULU) Worth Betting on Now?
Thu 23 Jan 25, 02:00 PMNike Stock Keeps Falling. Time to Buy?
Sun 19 Jan 25, 12:40 PMElon Musk is our best chance in a lifetime at fixing government spending: Former Tesla exec
Fri 17 Jan 25, 01:13 PMHow Musk can deliver on his big ambitions: Fmr. Tesla insider
Fri 17 Jan 25, 01:00 PMTarget announces better-than-expected holiday sales, but investors wary of no profit update
Thu 16 Jan 25, 05:36 PM2 Growth Stock Down 20% to Buy Right Now
Thu 16 Jan 25, 09:20 AMLululemon To Rally Around 12%? Here Are 10 Top Analyst Forecasts For Tuesday
Tue 14 Jan 25, 07:00 PMLULU Raises Q4 Sales & Profit Outlook on Robust Holiday Performance
Tue 14 Jan 25, 06:39 PMBreakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
Income before tax | 1332.57M | 1333.87M | 819.35M | 715.25M | 715.25M |
Minority interest | - | - | - | - | - |
Net income | 854.80M | 975.32M | 588.91M | 483.80M | 483.80M |
Selling general administrative | 2757.45M | 2225.03M | 1609.00M | 1332.77M | 1111.84M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 4492.34M | 3608.57M | 2463.99M | 1816.29M | 1816.29M |
Reconciled depreciation | 291.79M | 224.21M | 185.48M | 161.93M | 122.48M |
Ebit | 2123.87M | 1416.14M | 879.67M | 583.35M | 583.35M |
Ebitda | 2132.63M | 1424.92M | 884.83M | 705.84M | 705.84M |
Depreciation and amortization | 8.75M | 8.78M | 5.16M | 122.48M | 122.48M |
Non operating income net other | 4.16M | 0.51M | -0.63600M | 8.28M | 9.41M |
Operating income | 1328.41M | 1333.36M | 819.99M | 705.84M | 705.84M |
Other operating expenses | 6384.38M | 4881.87M | 3552.05M | 2582.48M | 2582.48M |
Interest expense | - | 82.27M | 60.32M | 170.22M | 9.41M |
Tax provision | 477.77M | 358.55M | 230.44M | 251.80M | 231.45M |
Interest income | - | - | - | - | - |
Net interest income | - | - | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | 407.91M | 41.39M | 29.84M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 477.77M | 358.55M | 230.44M | 231.45M | 231.45M |
Total revenue | 8110.52M | 6256.62M | 4401.88M | 3288.32M | 3288.32M |
Total operating expenses | 2766.20M | 2233.82M | 1614.16M | 1110.45M | 1110.45M |
Cost of revenue | 3618.18M | 2648.05M | 1937.89M | 1472.03M | 1472.03M |
Total other income expense net | -393.57000M | -40.88000M | -30.47800M | 9.41M | 9.41M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 854.80M | 975.32M | 588.91M | 645.60M | 483.80M |
Net income applicable to common shares | 854.80M | 975.32M | 588.91M | 645.60M | 483.80M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
Total assets | 7091.94M | 5607.04M | 4942.48M | 4185.22M | 2084.71M |
Intangible assets | - | 21.96M | 71.30M | 80.08M | 24.42M |
Earning assets | - | - | - | - | - |
Other current assets | 368.24M | 371.58M | 269.57M | 187.51M | 93.73M |
Total liab | 2859.86M | 2458.24M | 2202.43M | 1626.65M | 638.74M |
Total stockholder equity | 4232.08M | 3148.80M | 2740.05M | 2558.57M | 1445.97M |
Deferred long term liab | - | 55.08M | 53.35M | 58.76M | 43.43M |
Other current liab | 727.07M | 860.02M | 718.41M | 388.99M | 112.70M |
Common stock | 0.61M | 0.61M | 0.62M | 0.63M | 0.61M |
Capital stock | 0.61M | 0.61M | 0.62M | 0.63M | 0.62M |
Retained earnings | 3920.36M | 2926.13M | 2512.84M | 2346.43M | 1346.89M |
Other liab | - | - | 105.04M | 110.88M | 97.25M |
Good will | 24.08M | 24.14M | 386.88M | 386.88M | 24.24M |
Other assets | 0.00000M | 47.75M | 138.19M | 113.36M | 87.64M |
Cash | 2243.96M | 1154.87M | 1259.87M | 1150.52M | 881.32M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1631.26M | 1492.20M | 1405.33M | 883.18M | 500.48M |
Current deferred revenue | 306.48M | 251.48M | 208.19M | 155.85M | 99.41M |
Net debt | -840.68100M | -84.53300M | -378.81900M | -351.83600M | -141.35900M |
Short term debt | 249.27M | 207.97M | 189.00M | 166.09M | 192.83M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 1403.28M | 1070.33M | 881.05M | 798.68M | 739.96M |
Other stockholder equity | 575.37M | 474.64M | 422.51M | 388.67M | 315.29M |
Property plant equipment | - | 1269.61M | 927.71M | 1480.52M | 671.69M |
Total current assets | 4060.58M | 3159.45M | 2614.85M | 2124.38M | 1429.28M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 3102.69M | 2281.87M | 2091.61M | 1927.80M |
Short term investments | 0.00800M | - | - | - | - |
Net receivables | 124.77M | 132.91M | 77.00M | 75.71M | 35.79M |
Long term debt | - | - | - | - | - |
Inventory | 1323.60M | 1447.37M | 966.48M | 647.23M | 404.84M |
Accounts payable | 348.44M | 172.73M | 289.73M | 172.25M | 95.53M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -264.25600M | -252.58400M | -195.91700M | -177.15500M | -216.80800M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 0.61M | 0.62M | 0.63M | 0.62M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 2926.13M | 2512.84M | 2346.43M | 1820.64M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 186.68M | 162.45M | 138.19M | 113.36M | 63.95M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 3031.36M | 2447.59M | 2327.62M | 2060.84M | 655.43M |
Capital lease obligations | 1154.01M | 1070.33M | 881.05M | 798.68M | 739.96M |
Long term debt total | - | - | - | - | - |
Breakdown | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
Investments | -654.13200M | 47.80M | -23.38900M | -695.53200M | 0.35M |
Change to liabilities | - | 70.68M | 398.32M | 130.62M | 67.21M |
Total cashflows from investing activities | - | -569.93700M | -427.89100M | -695.53200M | -278.40800M |
Net borrowings | - | - | - | - | - |
Total cash from financing activities | -548.82800M | -467.48700M | -844.98700M | -80.78800M | -177.17300M |
Change to operating activities | - | -16.74000M | 122.76M | -3.53500M | -25.04700M |
Net income | 1550.19M | 854.80M | 975.32M | 588.91M | 645.60M |
Change in cash | 1089.10M | -105.00400M | 109.35M | 57.01M | 212.19M |
Begin period cash flow | 1154.87M | 1259.87M | 1150.52M | 1093.51M | 881.32M |
End period cash flow | 2243.97M | 1154.87M | 1259.87M | 1150.52M | 1093.51M |
Total cash from operating activities | 2296.16M | 966.46M | 1389.11M | 803.34M | 669.32M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 379.38M | 291.79M | 224.21M | 185.48M | 161.93M |
Other cashflows from investing activities | -2.26700M | 68.72M | -10.00000M | 0.88M | 4.29M |
Dividends paid | - | 23.91M | - | - | - |
Change to inventory | 66.58M | -510.51000M | -323.60900M | -96.54800M | -117.59100M |
Change to account receivables | - | -118.62700M | 174.88M | -88.20100M | 66.54M |
Sale purchase of stock | -558.65200M | -444.00100M | -812.60200M | -63.66300M | -173.39900M |
Other cashflows from financing activities | 9.82M | -23.48600M | -32.38500M | 15.26M | -21.94400M |
Change to netincome | - | 440.20M | 79.15M | 76.49M | 67.80M |
Capital expenditures | 651.87M | 638.66M | 394.50M | 229.23M | 283.05M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | -180.49800M | 35.72M | -190.52900M | -155.63300M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | -70.96100M | 116.23M | 27.02M | 213.74M |
Change in working capital | 199.22M | -596.99200M | 129.13M | -47.54900M | -142.63800M |
Stock based compensation | 93.56M | 78.08M | 69.14M | 56.60M | 45.59M |
Other non cash items | 102.19M | 335.75M | -3.50800M | -9.21100M | -41.67500M |
Free cash flow | 1644.30M | 327.81M | 994.61M | 574.11M | 386.27M |
Sector: Consumer Cyclical Industry: Apparel Retail
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
LULU Lululemon Athletica Inc. |
10.24 2.54% | 413.14 | 26.96 | 24.27 | 4.55 | 11.42 | 4.50 | 16.41 |
IDEXY Industria de Diseno Textil SA ADR |
0.59 2.31% | 26.12 | 23.88 | 20.96 | 3.85 | 6.91 | 3.52 | 12.70 |
IDEXF Industria de Diseño Textil S.A |
- -% | 49.90 | 23.78 | 21.19 | 3.85 | 6.99 | 3.62 | 13.04 |
TJX The TJX Companies Inc |
-0.73 0.58% | 124.17 | 25.99 | 22.22 | 1.96 | 15.02 | 2.12 | 17.09 |
FRCOF Fast Retailing Co. Ltd |
- -% | 320.00 | 36.35 | 37.31 | 0.03 | 6.50 | 0.03 | 0.11 |
Lululemon Athletica Inc., together with its subsidiaries, designs, distributes, and retails athletic apparel, footwear, and accessories under the lululemon brand for women and men. It offers pants, shorts, tops, and jackets for healthy lifestyle, such as yoga, running, training, and other activities. It also provides fitness-inspired accessories. The company sells its products through a chain of company-operated stores; outlets; interactive workout platform; yoga and fitness studios, university campus retailers, and other partners; license and supply arrangements; and temporary locations, as well as through mobile apps and lululemon.com e-commerce website. It has operations in the United States, Canada, Mainland China, Australia, South Korea, Hong Kong, Japan, New Zealand, Taiwan, Singapore, Malaysia, Macau, Thailand, the Asia Pacific, the United Kingdom, Germany, France, Ireland, Spain, the Netherlands, Sweden, Norway, Switzerland, Europe, the Middle East, and Africa. Lululemon Athletica Inc. was founded in 1998 and is based in Vancouver, Canada.
1818 Cornwall Avenue, Vancouver, BC, Canada, V6J 1C7
Name | Title | Year Born |
---|---|---|
Mr. Calvin R. McDonald | CEO & Director | 1972 |
Ms. Meghan Frank | Chief Financial Officer | 1977 |
Ms. Celeste Burgoyne | Pres of Americas & Global Guest Innovation | 1974 |
Ms. Michelle Choe | Chief Product Officer | 1969 |
Mr. Andre Maestrini | Exec. VP of International | 1964 |
Ms. Julie Averill | Exec. VP & CTO | 1971 |
Mr. Howard Brett Tubin | VP of Investor Relations | NA |
Ms. Shannon Higginson | Sr. VP, Gen. Counsel & Chief Compliance Officer | NA |
Allison Reid | VP of Corp. Communications | NA |
Ms. Susan Gelinas | Sr. VP of People & Culture | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.