AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Kamada

Healthcare US KMDA

5.81USD
0.08(1.40%)

Last update at 2024-12-19T18:46:00Z

Day Range

5.685.97
LowHigh

52 Week Range

4.086.53
LowHigh

Fundamentals

  • Previous Close 5.73
  • Market Cap301.19M
  • Volume45441
  • P/E Ratio22.78
  • Dividend Yield-%
  • EBITDA25.40M
  • Revenue TTM149.54M
  • Revenue Per Share TTM2.86
  • Gross Profit TTM 46.70M
  • Diluted EPS TTM0.23

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.25900M -1.88500M 18.57M 22.98M 20.34M
Minority interest - - - - -
Net income -2.32100M -2.23000M 17.14M 22.25M 22.30M
Selling general administrative 12.80M 12.64M 10.14M 9.19M 8.53M
Selling and marketing expenses 15.28M 6.28M 4.52M 4.37M 3.63M
Gross profit 46.70M 30.33M 47.55M 49.74M 41.47M
Reconciled depreciation 12.15M 5.61M 4.90M 4.52M 3.70M
Ebit -1.64300M -0.40100M 19.24M 22.78M 20.08M
Ebitda 10.51M 5.21M 25.16M 28.45M 23.78M
Depreciation and amortization 12.15M 5.61M 5.92M 5.67M 3.70M
Non operating income net other - - - - -
Operating income -1.64300M -0.40100M 19.24M 22.78M 19.26M
Other operating expenses 124.81M 104.34M 114.01M 104.40M 95.21M
Interest expense 0.91M 1.28M 0.27M 0.29M 0.34M
Tax provision 0.06M 0.34M 1.43M 0.73M -1.95500M
Interest income 0.09M 0.29M 1.03M 1.15M 0.82M
Net interest income -0.82300M -0.98200M 0.76M 0.85M 0.48M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.06M 0.34M 1.43M 0.73M -1.95500M
Total revenue 129.34M 103.64M 133.25M 127.19M 114.47M
Total operating expenses 42.17M 31.02M 28.32M 26.95M 22.21M
Cost of revenue 82.64M 73.31M 85.69M 77.45M 73.00M
Total other income expense net -0.61600M -1.48400M -0.67200M 0.20M 0.60M
Discontinued operations - - - - -
Net income from continuing ops -2.32100M -2.23000M 17.14M 22.25M 22.30M
Net income applicable to common shares -2.32100M -2.23000M 17.14M 22.25M 22.30M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 351.97M 322.38M 318.67M 210.66M 173.80M
Intangible assets 109.64M 116.70M 153.59M 1.49M 0.30M
Earning assets - - - - -
Other current assets 4.37M 3.88M 8.87M 4.52M 3.27M
Total liab 109.97M 146.36M 141.84M 32.03M 38.48M
Total stockholder equity 242.00M 176.02M 176.82M 178.64M 135.32M
Deferred long term liab - - - - -
Other current liab 23.06M 37.29M 25.13M 5.52M 5.81M
Common stock 14.90M 11.73M 11.72M 11.71M 10.43M
Capital stock 15.02M 11.73M 11.72M 11.71M 10.43M
Retained earnings -39.86730M -48.48400M -46.16300M -43.93300M -61.07300M
Other liab - 55.51M 67.22M 3.43M 1.50M
Good will 30.06M 30.31M 0.07M - -
Other assets 0.00000M 7.64M 5.63M 2.14M 1.36M
Cash 55.18M 34.26M 18.59M 70.20M 42.66M
Cash and equivalents - - - - -
Total current liabilities 49.18M 75.70M 54.06M 24.97M 32.74M
Current deferred revenue 0.15M 0.04M 0.04M 2.02M 0.59M
Net debt -46.43152M -13.65800M 5.76M -65.25800M -36.91500M
Short term debt 1.37M 5.46M 3.79M 1.31M 1.51M
Short long term debt - 4.44M 20.62M 0.24M 0.49M
Short long term debt total 8.75M 20.60M 24.35M 4.94M 5.75M
Other stockholder equity 263.65M 216.00M 214.85M 214.32M 189.66M
Property plant equipment - 28.73M 29.40M 29.12M 28.57M
Total current assets 168.56M 139.00M 130.04M 177.91M 143.56M
Long term investments - - - - -
Net tangible assets - 29.01M 23.23M 177.15M 135.02M
Short term investments - - 0.00000M 39.07M 31.25M
Net receivables 21.26M 35.96M 44.03M 26.63M 26.48M
Long term debt - 12.96M 17.41M 0.04M 0.26M
Inventory 87.75M 68.78M 67.42M 42.02M 43.17M
Accounts payable 24.60M 32.92M 25.10M 16.11M 24.83M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.32M -3.23000M -3.58500M -3.45300M -3.69600M
Additional paid in capital - - - - -
Common stock total equity - - - 11.71M 10.43M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.51M 7.58M 5.56M 2.14M 0.35M
Deferred long term asset charges - - - - -
Non current assets total 183.41M 183.37M 188.62M 32.75M 30.23M
Capital lease obligations 8.82M 3.19M 4.31M 4.67M 5.00M
Long term debt total - - - - 4.24M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3.78400M 39.08M -13.12700M -0.56400M -5.17600M
Change to liabilities 7.04M 9.73M -8.35600M 5.98M -6.37200M
Total cashflows from investing activities -3.78400M -61.05000M -13.12700M -0.56400M -5.17600M
Net borrowings -3.72600M 18.57M -1.59500M -1.54600M -0.59600M
Total cash from financing activities -9.34300M 18.59M 23.36M -1.53000M -0.58700M
Change to operating activities -1.62800M -8.90900M -1.23400M 1.05M -1.75900M
Net income -2.32100M -2.23000M 17.14M 22.25M 22.30M
Change in cash 15.67M -51.34000M 27.54M 24.57M 5.41M
Begin period cash flow 18.59M 70.20M 42.66M 18.09M 12.68M
End period cash flow 34.26M 18.86M 70.20M 42.66M 18.09M
Total cash from operating activities 28.59M -8.81900M 19.11M 27.57M 10.55M
Issuance of capital stock 0.00000M 0.00000M - - -
Depreciation 12.15M 5.61M 4.90M 4.52M 3.70M
Other cashflows from investing activities - - - 1.74M -2.29200M
Dividends paid - - - - -
Change to inventory -1.36100M -2.37300M 1.16M -13.85700M -8.24600M
Change to account receivables 7.60M -12.86100M 1.33M 5.12M 2.31M
Sale purchase of stock - - - 0.02M 0.00900M
Other cashflows from financing activities 0.00900M 20.02M 24.96M 0.02M 0.00900M
Change to netincome 7.10M 2.21M 4.17M 2.52M -1.38700M
Capital expenditures 3.78M 3.73M 5.49M 2.30M 2.88M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 11.65M -14.41100M -7.10100M -1.71600M -14.06600M
Stock based compensation 1.15M 0.53M 0.98M 1.16M 0.95M
Other non cash items 5.89M 1.34M 1.77M 0.62M -0.38000M
Free cash flow 24.80M -12.54900M 13.62M 25.27M 7.66M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KMDA
Kamada
0.08 1.40% 5.81 22.78 19.49 2.08 1.22 1.76 11.20
ZTS
Zoetis Inc
-2.975 1.78% 164.03 40.18 30.96 10.67 17.60 11.27 26.18
MKKGY
Merck KGaA ADR
-0.12 0.42% 28.66 21.25 14.93 3.10 2.14 3.60 12.98
MKGAF
MERCK Kommanditgesellschaft auf Aktien
-1.925 1.33% 142.50 21.73 14.95 3.16 2.15 3.56 12.82
TAK
Takeda Pharmaceutical Co Ltd ADR
-0.07 0.53% 13.04 32.67 11.53 0.01 0.87 0.02 0.07

Reports Covered

Stock Research & News

Profile

Kamada Ltd. manufactures and sells plasma-derived protein therapeutics. Its commercial products include KAMRAB/KEDRAB for treating prophylaxis of rabies; CYTOGAM for Prophylaxis of Cytomegalovirus disease in kidney, lung, liver, pancreas, heart, and heart/lung transplants; VARIZIG for post exposure prophylaxis of varicella; WINRHO SDF for immune thrombocytopenic purpura and suppression of rhesus isoimmunization; HEPAGAM B for prevention of hepatitis B recurrence liver transplants and post-exposure prophylaxis; GLASSIA for intravenous AATD; KAMRHO (D) IM for prophylaxis of hemolytic disease of newborns; KAMRHO (D) IV for immune thermobocytopunic purpura; and Echis coloratus and Vipera palaestinae Antiserum for the treatment of snake bite. The company also distributes imported drug products in Israel, including BRAMITOB to manage chronic pulmonary infection; FOSTER to treat asthma; TRIMBOW for chronic obstructive pulmonary disease; PROVOCHOLINE for the diagnosis of bronchial airway hyperactivity; AEROBIKA, an OPEP device; RUPAFIN and RUPAFIN ORAL SOLUTION for allergic rhinitis and Urticaria; SINTREDIUS for rheumatoid arthritis, systemic lupus erythematosus, and mild-moderate juvenile dermatomyositis; IVIG for immunodeficiency-related conditions; VARITECT for chicken pox and zoster herpes; ZUTECTRA and HEPATECT CP for hepatitis B; MEGALOTECT CP for CMV virus; RUCONEST for angioedema attack; HEPARIN SODIUM INJECTION for thrombo-embolic disorders and prophylaxis of deep vein thrombosis and thromboembolic events; ALBUMIN and ALBUMIN for blood plasma; Factor VIII for hemophilia type A; and Factor IX for hemophilia type B. In addition, it distributes COAGADEX for hereditary factor X deficiency; IXIARO for Japanese encephalitis; VIVOTIF for Salmonella Typhi; PROCYSBI for nephropathic cystinosis; LAMZEDE for alpha-mannosidosis; ELIGARD for prostate cancer; and BEVACIZUMAB KAMADA for various cancers. The company was incorporated in 1990 and is headquartered in Rehovot, Israel.

Kamada

2 Holzman Street, Rehovot, Israel, 7670402

Key Executives

Name Title Year Born
Mr. Amir London Chief Exec. Officer 1969
Mr. Chaime Orlev Chief Financial Officer 1970
Mr. Eran Nir Chief Operating Officer 1973
Ms. Yifat Philip Esq. VP of Legal, Gen. Counsel & Corp. Sec. 1977
Mr. David Tsur Co-Founder & Deputy Chairman 1950
Ms. Hanni Neheman VP of Marketing & Sales 1970
Ms. Ariella Raban VP of HR 1976
Mr. Jon R. Knight VP of US Commercial Operations NA
Mr. Amir London Chief Executive Officer 1969
Mr. Jon R. Knight Vice President of US Commercial Operations 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.