MSFT 429.615 -0.3167% AAPL 240.32 0.3047% NVDA 139.4 0.5554% GOOGL 171.825 0.1953% GOOG 173.39 0.237% AMZN 211.2705 0.266% META 594.855 0.3416% AVGO 167.49 0.5886% TSLA 354.0867 -0.841% TSM 195.79 0.715% LLY 809.885 1.2609% V 313.24 -1.0769% JPM 247.365 0.4528% UNH 606.6797 -0.3024% NVO 110.44 1.6288% WMT 92.555 -0.0918% LVMUY 127.67 0.1333% XOM 117.962 0.095% LVMHF 640.0 -0.039% MA 528.05 -0.6229%

Intuitive Surgical Inc

Healthcare US ISRG

536.69USD
-6.16(1.13%)

Last update at 2024-12-03T16:49:00Z

Day Range

533.01540.38
LowHigh

52 Week Range

254.85408.43
LowHigh

Fundamentals

  • Previous Close 542.85
  • Market Cap142247.74M
  • Volume344094
  • P/E Ratio73.05
  • Dividend Yield-%
  • EBITDA2267.40M
  • Revenue TTM7318.50M
  • Revenue Per Share TTM20.79
  • Gross Profit TTM 4196.00M
  • Diluted EPS TTM5.49

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1606.80M 1890.30M 1207.00M 1502.20M 1279.50M
Minority interest -22.10000M -23.50000M 6.20M 2.50M -2.90000M
Net income 1322.30M 1704.60M 1060.60M 1379.30M 1127.90M
Selling general administrative 1739.90M 1466.50M 1216.00M 1178.40M 986.60M
Selling and marketing expenses - - - - -
Gross profit 4196.00M 3958.50M 2861.20M 3110.20M 2604.10M
Reconciled depreciation 365.80M 310.20M 276.20M 203.00M 122.80M
Ebit 1211.30M 1510.80M 773.60M 1171.50M 1076.60M
Ebitda 1577.10M 1821.00M 1049.80M 1374.50M 1199.40M
Depreciation and amortization 365.80M 310.20M 276.20M 203.00M 122.80M
Non operating income net other 29.70M 69.30M 157.20M 127.70M 80.10M
Operating income 1211.30M 1821.00M 773.60M 1374.50M 1199.40M
Other operating expenses 4645.10M 3889.10M 3308.60M 3104.00M 2524.80M
Interest expense 29.70M 356.00M 427.20M 328.20M 0.00000M
Tax provision 262.40M 162.20M 140.20M 120.40M 154.50M
Interest income 29.70M 69.30M 157.20M 127.70M 80.10M
Net interest income 29.70M 69.30M 157.20M 127.70M 80.10M
Extraordinary items - - - - -0.50000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 262.40M 162.20M 140.20M 120.40M 154.50M
Total revenue 6222.20M 5710.10M 4358.40M 4478.50M 3724.20M
Total operating expenses 2618.90M 2137.50M 1811.40M 1735.70M 1404.70M
Cost of revenue 2026.20M 1751.60M 1497.20M 1368.30M 1120.10M
Total other income expense net 395.50M 69.30M 433.40M 127.70M 80.10M
Discontinued operations - - - - -
Net income from continuing ops 1344.40M 1728.10M 1066.80M 1381.80M 1125.00M
Net income applicable to common shares 1322.30M 1704.60M 1060.60M 1379.30M 1127.90M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 15441.50M 12974.00M 13555.00M 11168.90M 9733.20M
Intangible assets 636.70M 49.80M 70.50M 77.40M 112.10M
Earning assets - - - - -
Other current assets 176.70M 164.30M 271.10M 267.50M 200.20M
Total liab 2044.20M 1861.40M 1603.50M 1409.80M 1448.50M
Total stockholder equity 13307.60M 11112.60M 11951.50M 9759.10M 8284.70M
Deferred long term liab - 72.30M 71.80M 53.10M 51.50M
Other current liab 998.60M 1276.10M 1068.30M 945.80M 568.90M
Common stock 0.40M 0.40M 0.40M 0.10M 0.10M
Capital stock 0.40M 0.40M 0.40M 0.10M 0.10M
Retained earnings 4743.00M 3500.10M 4760.90M 3261.30M 2494.50M
Other liab - 369.70M 414.00M 386.60M 349.60M
Good will 348.70M 348.50M 343.60M 336.70M 307.20M
Other assets - 1183.60M 13555.00M 2127.00M 680.50M
Cash 2750.10M 1581.20M 1290.90M 1622.60M 1167.60M
Cash and equivalents - - - - -
Total current liabilities 1658.70M 1861.40M 1603.50M 1409.80M 1448.50M
Current deferred revenue 446.10M 438.30M 414.00M 382.40M 365.20M
Net debt -2660.30000M -1581.20000M -1203.90000M -1622.60000M -1167.60000M
Short term debt 25.30M - - - -568.90000M
Short long term debt - - - - -
Short long term debt total 89.80M - 87.00M - -
Other stockholder equity 8576.40M 7774.60M 7214.40M 6472.80M 5777.70M
Property plant equipment - 2374.20M 1876.40M 1577.30M 1272.90M
Total current assets 7888.00M 8576.80M 9989.30M 8116.10M 7511.50M
Long term investments 2120.00M 2623.60M 4415.50M 1757.70M 2623.50M
Net tangible assets - 9983.30M 11607.90M 8891.20M 7515.20M
Short term investments 2473.10M 2541.00M 2940.00M 3548.90M 2054.10M
Net receivables 1267.50M 942.10M 782.70M 645.50M 645.20M
Long term debt - - - - -
Inventory 1220.60M 893.20M 587.10M 601.50M 595.50M
Accounts payable 188.70M 147.00M 121.20M 81.60M 1083.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 70.70M 50.40M 27.60M 20.90M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -12.20000M -162.50000M -24.20000M 24.90M 12.40M
Additional paid in capital - - - - -
Common stock total equity - 0.40M 0.40M 0.10M 0.10M
Preferred stock total equity - - - - -
Retained earnings total equity - 3500.10M 4760.90M 3261.30M 2494.50M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 597.60M -1613.70000M -3511.20000M -986.60000M -2407.50000M
Deferred long term asset charges - - - - 425.60M
Non current assets total 7553.50M 4397.20M 3565.70M 3052.80M 2221.70M
Capital lease obligations - - 87.00M - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 1258.90M 1916.00M -2099.30000M -561.40000M -669.10000M
Change to liabilities - 216.00M 235.10M 3.00M -117.10000M
Total cashflows from investing activities - 1370.80M -2461.50000M -940.60000M -1154.40000M
Net borrowings - - - - -
Total cash from financing activities -287.60000M -2572.30000M 43.00M -85.70000M -168.40000M
Change to operating activities - 44.00M -38.40000M -91.50000M -47.60000M
Net income 1817.30M 1344.40M 1728.10M 1066.80M 1381.80M
Change in cash 1169.40M 294.70M -332.50000M 455.90M 273.20M
Begin period cash flow 1600.70M 1306.00M 1638.50M 1182.60M 909.40M
End period cash flow 2770.10M 1600.70M 1306.00M 1638.50M 1182.60M
Total cash from operating activities 1813.80M 1490.80M 2089.40M 1484.80M 1598.20M
Issuance of capital stock - - - - -
Depreciation 421.80M 365.80M 310.20M 276.20M 203.00M
Other cashflows from investing activities - -12.80000M -8.70000M -37.70000M -59.70000M
Dividends paid - - - - -
Change to inventory -712.50000M -546.60000M -256.00000M -170.10000M -360.50000M
Change to account receivables -186.30000M -159.30000M -142.30000M 5.70M 38.80M
Sale purchase of stock -416.30000M -2607.40000M -211.60000M -134.30000M -269.50000M
Other cashflows from financing activities -167.60000M -198.70000M -21.90000M -260.20000M -171.70000M
Change to netincome - 324.10M 386.60M 453.00M -327.80000M
Capital expenditures 1064.20M 532.40M 353.50M 341.50M 425.60M
Change receivables - -159.30000M -142.30000M 5.70M -38.80000M
Cash flows other operating - 235.40M 99.90M 131.70M -56.20000M
Exchange rate changes - - -3.40000M -2.60000M -2.20000M
Cash and cash equivalents changes - 289.30M -332.50000M 455.90M -2923.20000M
Change in working capital -777.60000M -619.10000M -368.10000M -273.20000M -321.50000M
Stock based compensation 592.80M 513.20M 449.20M 395.40M 335.80M
Other non cash items 40.30M 71.80M 32.60M -38.00000M 7.10M
Free cash flow 749.60M 958.40M 1735.90M 1143.30M 1172.60M

Peer Comparison

Sector: Healthcare Industry: Medical Instruments & Supplies

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ISRG
Intuitive Surgical Inc
-6.16 1.13% 536.69 73.05 61.73 19.15 10.25 18.41 59.92
ESLOY
Essilor International SA
-1.34 1.11% 119.77 35.39 24.81 3.63 2.20 4.00 16.25
ESLOF
EssilorLuxottica Société anonyme
2.69 1.11% 244.70 35.71 25.13 3.62 2.23 4.00 16.25
BDX
Becton Dickinson and Company
-1.14 0.51% 221.68 47.65 17.51 3.60 2.69 4.33 19.06
HOCPF
HOYA Corporation
- -% 124.49 35.71 - 0.06 6.34 0.05 0.15

Reports Covered

Stock Research & News

Profile

Intuitive Surgical, Inc. develops, manufactures, and markets products that enable physicians and healthcare providers to enhance the quality of and access to minimally invasive care in the United States and internationally. The company offers the da Vinci Surgical System that enables complex surgery using a minimally invasive approach; and Ion endoluminal system, which extends its commercial offerings beyond surgery into diagnostic procedures enabling minimally invasive biopsies in the lung. It also provides a suite of stapling, energy, and core instrumentation for its multi-port da Vinci surgical systems; progressive learning pathways to support the use of its technology; infrastructure of service and support specialists, a complement of services to its customers, including installation, repair, maintenance, 24/7 technical support, and proactive system health monitoring; and integrated digital capabilities providing connected offerings, streamlining performance for hospitals with program-enhancing insights. The company sells its products through direct sales organizations, such as capital and clinical sales teams. It has a collaboration agreement with FluoGuide A/S for head & neck cancer. The company was incorporated in 1995 and is headquartered in Sunnyvale, California.

Intuitive Surgical Inc

1020 Kifer Road, Sunnyvale, CA, United States, 94086-5304

Key Executives

Name Title Year Born
Dr. Gary S. Guthart Ph.D. Pres, CEO & Director 1966
Mr. Marshall L. Mohr Exec. VP of Global Bus. Services 1956
Mr. David J. Rosa Exec. VP and Chief Strategy & Growth Officer 1968
Dr. Myriam J. Curet McAdams F.A.C.S., M.D. Exec. VP & Chief Medical Officer 1957
Mr. Robert DeSantis Exec. VP & Chief Product Officer 1966
Mr. Jamie E. Samath Sr. VP & CFO 1971
Mr. Fredrik Widman VP, Principal Accounting Officer & Corp. Controller NA
Mr. Philip Kim Head of Investor Relations NA
Mr. Gary Loeb Gen. Counsel & Chief Compliance Officer NA
Mr. Julian Nikolchev Sr. VP of Corp. Devel. & Strategy 1954

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.