AAPL 242.195 -3.2845% MSFT 415.4 -1.4472% NVDA 136.11 1.3553% GOOGL 188.45 -0.449% GOOG 189.67 -0.4043% AMZN 218.77 -0.2826% META 592.1525 1.1345% AVGO 230.54 -0.5607% TSLA 377.02 -6.6412% TSM 199.64 1.0887% LLY 774.59 0.3355% V 312.71 -1.0537% JPM 239.57 -0.0584% UNH 504.27 -0.3143% NVO 87.56 1.7903% WMT 89.7 -0.7194% LVMUY 128.99 -1.3008% XOM 107.02 -0.5113% LVMHF 645.0 -1.7816% MA 518.315 -1.5677%

Hall of Fame Resort Entertainment Co

Communication Services US HOFV

1.1721USD
-0.1279(9.84%)

Last update at 2025-01-02T18:53:00Z

Day Range

1.151.34
LowHigh

52 Week Range

2.3112.42
LowHigh

Fundamentals

  • Previous Close 1.30
  • Market Cap16.64M
  • Volume32269
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-25.53336M
  • Revenue TTM24.13M
  • Revenue Per Share TTM4.14
  • Gross Profit TTM -24.99829M
  • Diluted EPS TTM-10.15

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -46.16831M -92.81365M -71.48829M -55.90388M 1.37M
Minority interest -0.28581M 0.40M -0.19651M -0.19651M -0.19651M
Net income -55.12451M -101.15448M -87.58123M -78.59477M 1.08M
Selling general administrative - 1.02M 1.67M 1.00M -
Selling and marketing expenses - 1.02M 1.67M 1.00M -
Gross profit -25.95293M -21.41866M -19.02226M -8.84621M -0.78053M
Reconciled depreciation 12.04M 12.20M 11.09M 10.92M -
Ebit -37.99030M -36.38703M -31.77946M -32.96005M -17.04389M
Ebitda -25.34802M -22.43943M -20.69423M -9.84943M -0.78053M
Depreciation and amortization 12.64M 13.95M 11.09M 23.11M -
Non operating income net other -2.80086M -52.84578M -7.25724M - -
Operating income -37.99030M -36.38703M -31.77946M -32.96005M -0.78053M
Other operating expenses 53.97M 45.41M 38.88M 28.63M 0.78M
Interest expense 11.63M 8.74M 16.29M 22.69M 0.00000M
Tax provision - - 0.00000M 0.42M 0.28M
Interest income - - - 2.66M 2.15M
Net interest income -11.62787M -8.74108M -16.28945M -22.69089M -
Extraordinary items - - - - -
Non recurring - 1.75M - - -
Other items - - - - -
Income tax expense 8.96M 8.34M 16.09M 22.69M -0.28496M
Total revenue 15.98M 10.77M 7.10M 7.86M -
Total operating expenses 12.04M 13.22M 12.76M 11.92M -
Cost of revenue 41.93M 32.19M 26.12M 16.71M 0.78M
Total other income expense net -8.17801M -56.42663M -39.70883M -22.94383M 2.15M
Discontinued operations - - - - -
Net income from continuing ops -46.16831M -92.81365M -71.48829M -55.90388M -
Net income applicable to common shares -46.94650M -93.11097M -45.48867M -55.90388M -33.62562M
Preferred stock and other adjustments 1.06M 0.70M - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 441.90M 456.30M 337.29M 310.84M 235.76M
Intangible assets 59.37M 140.14M 128.72M 107.97M 88.59M
Earning assets - - - - -
Other current assets 3.51M 7.50M 15.46M 39.83M 0.02M
Total liab 315.16M 265.04M 132.71M 126.65M 200.81M
Total stockholder equity 127.69M 192.14M 205.18M 184.39M 34.95M
Deferred long term liab - 0.20M 128.72M 107.97M 88.59M
Other current liab -4.63693M -173.87358M -99.54124M -97.17581M 20.05M
Common stock 0.00064M 0.00056M 0.00976M 0.00641M 0.00054M
Capital stock 0.00064M 0.00056M 0.00976M 0.00641M 0.00054M
Retained earnings -216.64388M -146.89834M -99.95184M -32.64399M 34.95M
Other liab - 12.33M 17.41M 26.33M 15.40M
Good will - - - - -
Other assets - 155.93M 505.10M 107.97M 88.59M
Cash 11.82M 26.02M 10.28M 7.15M 2.82M
Cash and equivalents - - - - -
Total current liabilities 83.88M 25.30M 14.14M 23.97M 33.01M
Current deferred revenue 5.44M 6.87M 0.20M 1.71M 0.09M
Net debt 274.14M 148.71M 91.08M 91.75M 162.10M
Short term debt 62.06M 174.73M 101.36M 98.90M -
Short long term debt - - - - -
Short long term debt total 285.96M 174.73M 101.36M 98.90M 164.92M
Other stockholder equity 344.34M 339.04M 305.12M 217.03M -71.25916M
Property plant equipment - 248.83M 180.46M 154.36M 134.91M
Total current assets 16.44M 39.40M 19.76M 41.60M 9.97M
Long term investments 0.00000M 4.07M - - -
Net tangible assets - 192.14M 205.18M 165.28M 34.95M
Short term investments 2.00M 4.07M - - 117.29M
Net receivables 1.11M 1.81M 2.37M 1.55M 1.36M
Long term debt 219.53M 171.32M 101.36M 98.90M 3.02M
Inventory - - -8.35060M - 5.77M
Accounts payable 21.02M 17.58M 12.12M 20.54M 12.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - -0.88257M -0.59677M -0.19651M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.00064M - - - -
Additional paid in capital - - - - -
Common stock total equity - 0.00056M 0.00976M 0.00641M 104.31M
Preferred stock total equity - - 0.00000M - -
Retained earnings total equity - -146.89834M -99.95184M -6.84087M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.51M 3.34M 8.35M 6.92M 2.29M
Deferred long term asset charges - - - - -
Non current assets total 425.46M 416.90M 317.53M 269.25M 225.79M
Capital lease obligations 3.44M 3.41M - - -
Long term debt total - 171.32M 101.36M 98.90M 3.02M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -16.96060M -70.73405M -17.57955M -16.72388M -0.70303M
Change to liabilities 15.88M 1.11M 29.26M 3.65M -0.02419M
Total cashflows from investing activities -112.12829M -70.73405M -17.57955M -16.72388M -40.76107M
Net borrowings 48.38M -2.93742M 44.38M 16.56M 64.94M
Total cash from financing activities 133.15M 68.83M 67.38M 15.99M 126.82M
Change to operating activities 6.26M -1.90420M -9.55056M 9.68M 6.94M
Net income -46.16831M -92.81365M -71.48829M -55.90388M 1.08M
Change in cash 16.13M -22.66542M 31.44M 0.20M 0.09M
Begin period cash flow 17.39M 40.05M 8.61M 8.42M 0.00319M
End period cash flow 33.52M 17.39M 40.05M 8.61M 0.09M
Total cash from operating activities -4.89275M -20.76263M -18.36527M 0.93M -0.48009M
Issuance of capital stock 20.78M 50.05M 26.23M 0.00000M -
Depreciation 12.04M 12.20M 11.09M 10.92M 10.89M
Other cashflows from investing activities -95.16769M -70.73405M -17.57955M 13.77M -126.25000M
Dividends paid 0.75M 0.19M 0.19M 0.19M 0.19M
Change to inventory - - -14.27223M 7.83M -
Change to account receivables -0.25179M -1.62676M -0.18972M 0.36M -0.93364M
Sale purchase of stock -0.11834M 75.69M 26.23M -14.96265M 4.90M
Other cashflows from financing activities 133.23M -1.56978M 103.75M 23.01M 126.82M
Change to netincome -0.48050M 57.11M -14.05694M 18.96M 0.69M
Capital expenditures 95.17M 70.73M 48.61M 16.72M 40.06M
Change receivables -0.25179M -1.62676M -0.18972M - -
Cash flows other operating 7.84M -1.82015M -31.36111M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 16.13M -22.66542M 31.44M - -
Change in working capital 15.93M -2.41698M 18.59M 13.69M 0.31M
Stock based compensation 3.93M 5.58M 4.52M -0.00201M -
Other non cash items 9.38M 7.25M 14.64M 32.23M -1.86834M
Free cash flow -100.06044M -91.49668M -66.97960M -15.79087M -0.48009M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HOFV
Hall of Fame Resort Entertainment Co
-0.1279 9.84% 1.17 - - 0.90 0.17 9.92 -7.6417
NFLX
Netflix Inc
-10.885 1.22% 880.43 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company
-1.025 0.92% 110.33 70.56 19.42 1.88 1.68 2.24 16.46
UNVGY
Universal Music Group N.V
-0.36 2.82% 12.40 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.
-0.62 2.42% 25.05 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

Profile

Hall of Fame Resort & Entertainment Company, a resort and entertainment company, doing business as the Pro Football Hall of Fame. It owns the DoubleTree by Hilton located in downtown Canton, and the Hall of Fame Village, which is a multi-use sports, entertainment, and media destination. The company is headquartered in Canton, Ohio. Hall of Fame Resort & Entertainment Company is a subsidiary of Industrial Realty Group, LLC.

Hall of Fame Resort Entertainment Co

2626 Fulton Drive NW, Canton, OH, United States, 44718

Key Executives

Name Title Year Born
Mr. Michael Anthony Crawford Chairman, Pres & CEO 1968
Mr. Michael S. Levy Pres of Operations 1962
Mr. Benjamin Lee Chief Financial Officer 1977
Mr. John Van Buiten VP of Accounting & Corp. Controller 1987
Ms. Tara Charnes Gen. Counsel & Sec. 1978
Ms. Anne Zimmer-Graffice Exec. VP of Public Affairs 1972
Mr. John Regas VP of Marketing & Partnerships NA
Mr. Victor Gregovits Exec. VP of Sales & Marketing NA
Ms. Lisa Gould Sr. VP of HR 1976
Ms. Olivia Steier Exec. VP Of Media NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.