AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%

Mr. Cooper Group Inc

Financial Services US COOP

103.68USD
2.24(2.21%)

Last update at 2025-01-17T21:00:00Z

Day Range

102.26103.89
LowHigh

52 Week Range

46.1785.17
LowHigh

Fundamentals

  • Previous Close 101.44
  • Market Cap5334.30M
  • Volume723123
  • P/E Ratio8.68
  • Dividend Yield-%
  • EBITDA933.00M
  • Revenue TTM2028.00M
  • Revenue Per Share TTM30.74
  • Gross Profit TTM 2464.00M
  • Diluted EPS TTM9.50

Financials

Income Statement

2018-12-312019-12-312020-12-312021-12-312022-12-310M500M1000M1500M2000M2500M3000M
Total Revenue
Net Income

Balancesheet

2019-12-312020-12-312021-12-312022-12-312023-12-310M2000M4000M6000M8000M10000M12000M14000M16000M18000M20000M22000M24000M
Total Assets
Total Liabilities

Change in Cash

2019-12-312020-12-312021-12-312022-12-312023-12-31-300M-250M-200M-150M-100M-50M0M50M100M150M200M250M300M

Total Operating Cash

2019-12-312020-12-312021-12-312022-12-312023-12-310M500M1000M1500M2000M2500M3000M3500M4000M

Dividends Paid

2019-12-312020-12-312021-12-312022-12-312023-12-310M500M1000M1500M2000M2500M3000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1214.00M 1937.00M 399.00M -3.00000M 65.00M
Minority interest 0.00000M 0.00000M 1.00M -1.00000M 3.00M
Net income 923.00M 1454.00M 305.00M 274.00M 1038.00M
Selling general administrative 485.00M 626.00M 763.00M 894.00M 1580.00M
Selling and marketing expenses - - - - -
Gross profit 1426.00M 1804.00M 1297.00M 271.00M 1790.00M
Reconciled depreciation 37.00M 57.00M 74.00M 91.00M -
Ebit 990.00M 2358.00M 534.00M 685.00M -27.00000M
Ebitda 1027.00M 2415.00M 608.00M 776.00M 45.00M
Depreciation and amortization 37.00M 57.00M 74.00M 91.00M 72.00M
Non operating income net other 448.00M 759.00M 199.00M -159.00000M -
Operating income 990.00M 2358.00M 534.00M 685.00M 138.00M
Other operating expenses 1698.00M 1662.00M 2533.00M 1851.00M 1652.00M
Interest expense 424.00M 478.00M 702.00M 779.00M 92.00M
Tax provision 291.00M 471.00M 92.00M -273.00000M -973.00000M
Interest income - 231.00M 334.00M 605.00M 92.00M
Net interest income - -247.00000M -368.00000M -174.00000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 291.00M 471.00M 92.00M -273.00000M -973.00000M
Total revenue 2464.00M 3318.00M 3067.00M 2007.00M 1790.00M
Total operating expenses 660.00M 857.00M 763.00M 1148.00M 1652.00M
Cost of revenue 1038.00M 1514.00M 1770.00M 1736.00M 1696.80M
Total other income expense net 224.00M -421.00000M -135.00000M -688.00000M -73.00000M
Discontinued operations - -12.00000M -12.00000M -12.00000M -12.00000M
Net income from continuing ops 923.00M 1466.00M 307.00M 270.00M 1038.00M
Net income applicable to common shares 923.00M 1418.00M 302.00M 272.00M 2102.40M
Preferred stock and other adjustments - 28.00M - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 14196.00M 12776.00M 14204.00M 24165.00M 18305.00M
Intangible assets 9118.00M 6654.00M 4223.00M 2708.00M 3502.00M
Earning assets - - - - -
Other current assets -1736.00000M 1068.00M 5790.00M 6913.00M 5348.00M
Total liab 9914.00M 8719.00M 10837.00M 21661.00M 16074.00M
Total stockholder equity 4282.00M 4057.00M 3367.00M 2504.00M 2231.00M
Deferred long term liab - - - - -
Other current liab 32.00M 24.00M 489.00M 7392.00M 1593.00M
Common stock 1.00M 1.00M 1.00M 1.00M 1.00M
Capital stock 1.00M 1.00M 1.00M 1.00M 1.00M
Retained earnings 4302.00M 3802.00M 2879.00M 1434.00M 1122.00M
Other liab - 1161.00M 3170.00M 8400.00M 2715.00M
Good will 141.00M 120.00M 120.00M 120.00M 120.00M
Other assets 14196.00M 10.46M -107.00000M 22414.00M 1563.00M
Cash 740.00M 527.00M 895.00M 695.00M 329.00M
Cash and equivalents - - - - -
Total current liabilities 6297.00M 5518.00M 7389.00M 14155.00M 7013.00M
Current deferred revenue -32.00000M - - - -
Net debt 7179.00M 5031.00M 6772.00M 12607.00M 12381.00M
Short term debt 4302.00M 2885.00M 4997.00M 6763.00M 4997.00M
Short long term debt 4302.00M 2885.00M 4997.00M 6763.00M 4398.00M
Short long term debt total 7919.00M 5558.00M 7667.00M 13302.00M 12710.00M
Other stockholder equity -21.00000M 254.00M 487.00M 1069.00M 1108.00M
Property plant equipment - 161.00M 98.00M 116.00M 233.00M
Total current assets 2663.00M 2614.00M 6650.00M 12826.00M 11956.00M
Long term investments - 893.00M 4381.00M 5720.00M 4077.00M
Net tangible assets - 4057.00M 3366.00M 2503.00M -1464.00000M
Short term investments - - - - -
Net receivables 996.00M 1019.00M 1228.00M 6193.00M 7267.00M
Long term debt 3151.00M 6086.00M 2670.00M 9845.00M 13209.00M
Inventory - - -1263.00000M - -
Accounts payable 1995.00M 2633.00M 2392.00M 7392.00M 423.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - 1.00M 1.00M -1.00000M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -96.00000M -55.00000M
Additional paid in capital - - - - -
Common stock total equity - 1.00M 1.00M 1.00M 1.00M
Preferred stock total equity - - - - -
Retained earnings total equity - 3802.00M 2879.00M 1434.00M 1122.00M
Treasury stock - -850.00000M -630.00000M -58.00000M -
Accumulated amortization - - - - -
Non currrent assets other 11935.00M 2740.00M 2242.00M 7175.00M 1390.00M
Deferred long term asset charges - - - - -
Non current assets total 11533.00M 10162.00M 7554.00M 11339.00M 6349.00M
Capital lease obligations - - - - 135.00M
Long term debt total - 6086.00M 8445.00M 9845.00M 8251.00M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -1423.00000M -1322.00000M 1192.00M -134.00000M -338.00000M
Change to liabilities - -3297.00000M -10147.00000M -5182.00000M -2980.00000M
Total cashflows from investing activities - -1322.00000M 1192.00M -134.00000M -338.00000M
Net borrowings - -2113.00000M -672.00000M 3774.00M 1097.00M
Total cash from financing activities 978.00M -2784.00000M -3696.00000M 104.00M -313.00000M
Change to operating activities - 431.00M -339.00000M 1378.00M 2498.00M
Net income 500.00M 923.00M 1454.00M 307.00M 270.00M
Change in cash 38.00M -339.00000M 128.00M 301.00M 51.00M
Begin period cash flow 702.00M 1041.00M 913.00M 612.00M 561.00M
End period cash flow 740.00M 702.00M 1041.00M 913.00M 612.00M
Total cash from operating activities 896.00M 3767.00M 2632.00M 331.00M 702.00M
Issuance of capital stock - - - - 751.00M
Depreciation 38.00M 37.00M 57.00M 74.00M 91.00M
Other cashflows from investing activities - -1305.00000M 1233.00M -77.00000M -289.00000M
Dividends paid - - - - 3391.00M
Change to inventory - -153.00000M 380.00M 48.00M -228.00000M
Change to account receivables 28.00M 153.00M -380.00000M -48.00000M 228.00M
Sale purchase of stock -276.00000M -239.00000M -600.00000M -58.00000M -870.00000M
Other cashflows from financing activities 1334.00M -40.00000M -1668.00000M 4538.00M 6575.00M
Change to netincome - -29059.00000M -85981.00000M -63804.00000M -40696.00000M
Capital expenditures 1868.00M 1612.00M 963.00M 187.00M 596.00M
Change receivables - 153.00M -380.00000M 23.00M 228.00M
Cash flows other operating - 35933.00M 99083.00M 68856.00M 43821.00M
Exchange rate changes - - - - -
Cash and cash equivalents changes - -339.00000M 128.00M 301.00M 51.00M
Change in working capital -109.00000M 201.00M -330.00000M 1018.00M 2413.00M
Stock based compensation 28.00M 29.00M 29.00M 22.00M 18.00M
Other non cash items 601.00M 2288.00M 3220.00M -1093.00000M -1724.00000M
Free cash flow -972.00000M 2155.00M 1669.00M 144.00M 106.00M

Peer Comparison

Sector: Financial Services Industry: Mortgage Finance

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
COOP
Mr. Cooper Group Inc
2.24 2.21% 103.68 8.68 9.03 2.76 1.16 5.10 18.18
RKT
Rocket Companies Inc
0.13 1.11% 11.87 8.17 62.50 7.58 3.14
UWMC
UWM Holdings Corp
-0.04 0.65% 6.14 47.99 30.21 10.56 5.04 25.69 22.05
FMCCT
Federal Home Loan Mortgage Corp Pref Perpetual
0.07 0.36% 19.40 51.47 - 0.55 -
PFSI
PennyMac Finl Svcs Inc
0.97 0.91% 107.62 20.77 11.45 2.86 1.24 8.73 47.02

Reports Covered

Stock Research & News

Profile

Mr. Cooper Group Inc., together with its subsidiaries, operates as a non-bank servicer of residential mortgage loans in the United States. The company operates through Servicing and Originations segments. The Servicing segment performs activities on behalf of investors or owners of the underlying mortgages and mortgage servicing rights, including collecting and disbursing borrower payments, investor reporting, customer service, modifying loans, performing collections, foreclosures, and the sale of real estate owned. The Originations segment originates residential mortgage loans through its direct-to-consumer and correspondent channels. The company provides its services under the Mr. Cooper and Xome brands. The company was formerly known as WMIH Corp. and changed its name to Mr. Cooper Group Inc. in October 2018. Mr. Cooper Group Inc. was incorporated in 2015 and is based in Coppell, Texas.

Mr. Cooper Group Inc

8950 Cypress Waters Boulevard, Coppell, TX, United States, 75019

Key Executives

Name Title Year Born
Mr. Jesse K. Bray Chairman & CEO 1967
Mr. Christopher G. Marshall Vice Chairman & Pres 1960
Mr. Michael R. Rawls Exec. VP & CEO of Xome 1970
Mr. Jaime Gow Exec. VP & CFO NA
Mr. Sridhar Sharma Exec. VP & Chief Information Officer NA
Ms. Kelly Ann Doherty Exec. VP & Chief Admin. Officer NA
Mr. Kenneth A. Posner Sr. VP of Strategic Planning & Investor Relations 1963
Mr. Kurt G. Johnson Exec. VP, Chief Risk & Compliance Officer 1970
Christen Reyenga VP of Corp. Communications NA
Ms. Angela Greenfeather Exec. VP & Chief HR Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.