AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%

Cimpress NV

Industrials US CMPR

73.81USD
1.17(1.61%)

Last update at 2025-01-17T21:00:00Z

Day Range

72.8775.07
LowHigh

52 Week Range

58.05104.92
LowHigh

Fundamentals

  • Previous Close 72.64
  • Market Cap2092.02M
  • Volume129935
  • P/E Ratio14.44
  • Dividend Yield-%
  • EBITDA338.22M
  • Revenue TTM3339.53M
  • Revenue Per Share TTM129.31
  • Gross Profit TTM 1394.83M
  • Diluted EPS TTM5.76

Financials

Income Statement

2019-06-302020-06-302021-06-302022-06-302023-06-300M500M1000M1500M2000M2500M3000M
Total Revenue
Net Income

Balancesheet

2020-06-302021-06-302022-06-302023-06-302024-06-300M200M400M600M800M1000M1200M1400M1600M1800M2000M2200M2400M
Total Assets
Total Liabilities

Change in Cash

2020-06-302021-06-302022-06-302023-06-302024-06-30-140M-120M-100M-80M-60M-40M-20M0M20M40M60M80M100M120M

Total Operating Cash

2020-06-302021-06-302022-06-302023-06-302024-06-30120M140M160M180M200M220M240M260M280M300M320M340M360M

Dividends Paid

2020-06-302021-06-302022-06-302023-06-302024-06-300M200M400M600M800M1000M1200M1400M1600M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -30.22200M 9.33M -56.03600M 3.00M 126.91M
Minority interest 0.26M 3.76M 71.12M 69.11M -1.57200M
Net income -185.97800M -50.57000M -74.93900M 83.36M 95.05M
Selling general administrative 214.94M 197.34M 195.65M 183.05M 162.65M
Selling and marketing expenses 768.28M 789.24M 648.39M 574.04M 713.86M
Gross profit 1439.00M 1394.83M 1276.07M 1232.49M 1349.73M
Reconciled depreciation 162.43M 175.68M 173.21M 167.94M 173.77M
Ebit 105.51M 63.97M 123.51M 170.35M 163.61M
Ebitda 267.94M 239.65M 298.73M 338.30M 357.41M
Depreciation and amortization 162.43M 175.68M 175.22M 167.94M 193.80M
Non operating income net other 25.26M 61.46M -60.17800M 22.87M 26.48M
Operating income 57.31M 63.97M 123.51M 170.35M 163.61M
Other operating expenses 2972.95M 2826.65M 2467.36M 2311.00M 2567.91M
Interest expense 112.79M 99.43M 119.37M 75.84M 63.17M
Tax provision 155.49M 59.90M 18.90M -80.99200M 33.43M
Interest income - - - - 37.17M
Net interest income -112.79300M -99.43000M -119.36800M -75.84000M -63.17100M
Extraordinary items - - - - -
Non recurring 49.37M 13.60M 1.64M 114.39M 19.56M
Other items - - - - -
Income tax expense 155.49M 59.90M 18.90M -80.99200M 33.43M
Total revenue 3079.63M 2887.55M 2592.51M 2481.36M 2751.08M
Total operating expenses 1332.33M 1333.93M 1150.92M 1062.13M 1166.57M
Cost of revenue 1640.62M 1492.73M 1316.44M 1248.87M 1401.34M
Total other income expense net -24.10400M -54.64100M -179.54600M -167.35200M -36.69500M
Discontinued operations - - - - -
Net income from continuing ops -185.71500M -50.57000M -74.93900M 84.00M 93.48M
Net income applicable to common shares -185.97800M -54.33100M -77.71100M 83.36M 95.05M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 1892.16M 1854.86M 2167.67M 2182.50M 1815.01M
Intangible assets 168.77M 204.51M 245.20M 274.43M 280.69M
Earning assets - - - - -
Other current assets 88.11M 96.99M 108.70M 72.50M 88.61M
Total liab 2409.06M 2466.65M 2531.11M 2560.75M 2153.38M
Total stockholder equity -550.14600M -623.14500M -494.92200M -449.37100M -407.47600M
Deferred long term liab - 47.35M 41.14M 27.43M 33.81M
Other current liab 204.25M 271.64M 275.19M 318.71M 215.98M
Common stock 0.60M 0.61M 0.61M 0.61M 0.61M
Capital stock 0.60M 0.61M 0.61M 0.61M 0.61M
Retained earnings 272.88M 235.40M 414.14M 537.68M 618.44M
Other liab - - 105.54M 123.84M 103.38M
Good will 787.14M 781.54M 766.60M 726.98M 621.90M
Other assets - - 162.03M 185.57M 169.09M
Cash 203.78M 130.31M 277.05M 183.02M 45.02M
Cash and equivalents - - - - -
Total current liabilities 663.96M 645.33M 692.54M 638.17M 486.76M
Current deferred revenue 46.12M 44.70M 58.86M 50.87M 39.13M
Net debt 1518.41M 1626.63M 1515.46M 1703.00M 1585.98M
Short term debt 40.45M 43.21M 44.78M 68.76M 67.76M
Short long term debt 12.49M 10.71M 10.39M 9.89M 17.93M
Short long term debt total 1722.18M 1756.94M 1792.51M 1886.02M 1631.00M
Other stockholder equity -793.26700M -824.09600M -862.54700M -908.66300M -937.85200M
Property plant equipment - 287.57M 367.52M 416.31M 494.92M
Total current assets 457.98M 441.03M 626.32M 528.50M 248.40M
Long term investments 0.00000M 4.50M 0.00000M 50.71M -
Net tangible assets - -612.25200M -1506.72600M -1450.78400M -1310.07300M
Short term investments 4.50M 38.54M 49.95M 152.25M -
Net receivables 64.58M 67.35M 63.88M 50.68M 34.60M
Long term debt 1591.81M 1627.24M 1675.56M 1732.51M 1415.66M
Inventory 97.02M 107.83M 126.73M 70.04M 80.18M
Accounts payable 326.66M 285.78M 313.71M 199.83M 163.89M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 0.46M - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -30.36400M -35.06000M -47.12800M -79.00000M -88.67600M
Additional paid in capital - - - - -
Common stock total equity - 0.61M 0.61M 0.61M 0.61M
Preferred stock total equity - - - - -
Retained earnings total equity - 235.40M 414.14M 537.68M 618.44M
Treasury stock - -1363.55000M -1363.55000M -1368.59500M -1376.49600M
Accumulated amortization - - - - -
Non currrent assets other 39.35M 46.19M 48.95M 35.95M 25.59M
Deferred long term asset charges - - - - -
Non current assets total 1434.18M 1413.83M 1541.36M 1654.00M 1566.60M
Capital lease obligations 117.89M 118.99M 106.56M 143.62M 197.41M
Long term debt total - 1627.24M 1675.56M 1732.51M 1415.66M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -54.61400M 8.08M 151.20M -203.58100M 29.79M
Change to liabilities - -46.82000M 109.98M 29.37M 19.22M
Total cashflows from investing activities - -103.72500M -3.99700M -354.31600M -66.86400M
Net borrowings - -58.09100M -52.02200M 255.83M 122.58M
Total cash from financing activities -222.55200M -177.10600M -106.57200M 224.13M -258.25500M
Change to operating activities - - 27.59M 20.61M 48.71M
Net income 173.68M -185.71500M -50.57000M -74.93900M 84.00M
Change in cash 73.46M -146.74000M 94.03M 138.00M 9.74M
Begin period cash flow 130.31M 277.05M 183.02M 45.02M 35.28M
End period cash flow 203.78M 130.31M 277.05M 183.02M 45.02M
Total cash from operating activities 350.72M 130.29M 219.54M 265.22M 338.44M
Issuance of capital stock 2.10M 0.33M 0.00000M 0.00000M 0.00600M
Depreciation 151.76M 162.43M 175.68M 173.21M 167.94M
Other cashflows from investing activities - -58.03300M 1.63M -3.56000M -46.18800M
Dividends paid - 4.12M - 2.28M 1785.99M
Change to inventory 11.78M 11.35M -44.08900M 16.38M -18.32800M
Change to account receivables 0.16M -4.24300M -18.11900M -11.47400M 26.66M
Sale purchase of stock -156.98200M -4.44800M -3.21900M -2.28000M -627.05600M
Other cashflows from financing activities -19.11400M -111.10300M -54.55000M -29.41900M 3501.63M
Change to netincome - 191.52M 22.83M 114.83M 47.01M
Capital expenditures 54.93M 111.56M 119.34M 99.46M 94.46M
Change receivables - -4.24300M -18.11900M -11.47400M 26.66M
Cash flows other operating - 1.77M -5.98900M -2.60600M 11.95M
Exchange rate changes - - - 2.97M -3.58300M
Cash and cash equivalents changes - -150.54200M 108.97M 138.00M 9.74M
Change in working capital 52.75M -37.94300M 75.36M 54.89M 39.50M
Stock based compensation 65.58M 42.12M 49.77M 37.03M 34.87M
Other non cash items 1.38M 34.48M -53.57500M 85.31M 119.00M
Free cash flow 237.49M 18.73M 100.20M 165.76M 243.99M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CMPR
Cimpress NV
1.17 1.61% 73.81 14.44 13.30 0.63 - 1.07 9.37
RELX
Relx PLC ADR
0.26 0.54% 48.17 33.85 25.06 8.11 17.53 9.10 25.59
RLXXF
Relx PLC
1.21 2.59% 47.85 32.67 25.97 8.34 18.19 9.06 25.47
CTAS
Cintas Corporation
0.26 0.13% 198.31 46.29 41.15 7.21 16.02 7.48 28.98
TRI
Thomson Reuters Corp
1.10 0.70% 159.25 30.20 37.88 9.56 5.75 9.83 24.59

Reports Covered

Stock Research & News

Profile

Cimpress plc provides various mass customization of printing and related products in North America, Europe, and internationally. The company operates through five segments: Vista, PrintBrothers, The Print Group, National Pen, and All Other Businesses. It offers printed and digital marketing products; canvas-print wall décor products, business signage, and other large-format printed products; business cards; and marketing materials, such as flyers and postcards, digital and marketing services, decorated apparel, packaging, design services, textiles, and magazines and catalogs. The company also manufactures and markets custom writing instruments and promotional products, apparels, and gifts; and provides professional desktop publishing skill sets for local printers, print resellers, graphic artists, advertising agencies, and other customers. In addition, it offers graphic design services, do-it-yourself (DIY) design services, website services, and corporate solutions under the VistaPrint, VistaCreate, 99designs by Vista, Vista Corporate Solutions, and Vista x Wix brand names; and online printing solutions. Further, the company provides logo apparel, books, wall decors, photo merchandises, invitations and announcements, and other categories; website design and hosting, and email marketing services, as well as order referral and other third-party offerings. It serves various businesses, graphic designers, resellers, and printers, as well as teams, associations, groups, consumers, and families. The company was founded in 1994 and is based in Dundalk, Ireland.

Cimpress NV

First Floor Building 3, Dundalk, Ireland, A91 XR61

Key Executives

Name Title Year Born
Mr. Robert S. Keane Founder, Chairman & CEO 1963
Mr. Sean Edward Quinn Exec. VP & CFO 1979
Mr. Maarten Wensveen Exec. VP & CTO 1981
Ms. Meredith Burns VP of Investor Relations NA
Matthew F. Walsh VP and Gen. Counsel NA
Mr. Florian Baumgartner Pres of International Bus. - Vistaprint NA
Ms. Emily Whittaker Pres of North American Bus.- Vistaprint NA
Ricky Engelberg Chief Marketing Officer of Vistaprint NA
Mr. Jonathan Chevalier VP & Treasurer NA
Mr. Paolo Roatta Sr. VP & CEO of The Print Group NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.