AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%
Last update at 2024-12-19T18:53:00Z
Cadence Design Systems (CDNS) Reports Next Week: Wall Street Expects Earnings Growth
Mon 21 Oct 24, 02:00 PMBuy 3 Non "Mag 7" Tech Giants With Solid Upside Ahead of Q3 Earnings
Mon 21 Oct 24, 11:12 AMThere’s an Opportunity Brewing in These 2 Chip Software Stocks, Says Berenberg
Sat 19 Oct 24, 09:55 AMWhat Does Cadence Design Systems, Inc.'s (NASDAQ:CDNS) Share Price Indicate?
Wed 16 Oct 24, 12:00 PMCadence Announces Fem.AI Alliance to Lead Gender Equity Revolution in the AI Workforce
Tue 15 Oct 24, 02:45 PM3 Software Stocks to Keep an Eye on in a Flourishing Industry
Tue 15 Oct 24, 01:51 PMJim Cramer On Cadence Design Systems, Inc. (CDNS): ‘Buy Some More’
Fri 11 Oct 24, 08:47 PMWill Cadence (CDNS) Beat Estimates Again in Its Next Earnings Report?
Fri 11 Oct 24, 04:10 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1045.36M | 768.43M | 632.75M | 478.97M | 376.39M |
| Minority interest | - | - | - | - | - |
| Net income | 848.95M | 695.96M | 590.64M | 988.98M | 345.78M |
| Selling general administrative | 242.12M | 189.02M | 154.43M | 139.81M | 133.41M |
| Selling and marketing expenses | 604.22M | 560.26M | 516.46M | 481.67M | 439.67M |
| Gross profit | 3190.09M | 2681.24M | 2377.39M | 2069.96M | 1879.28M |
| Reconciled depreciation | 135.43M | 130.70M | 150.14M | 123.35M | 118.72M |
| Ebit | 1073.69M | 779.09M | 645.55M | 491.80M | 410.62M |
| Ebitda | 1203.78M | 915.07M | 812.85M | 629.77M | 529.34M |
| Depreciation and amortization | 130.10M | 135.98M | 167.30M | 137.97M | 118.72M |
| Non operating income net other | -5.38900M | 6.33M | 7.95M | 6.00M | 3.32M |
| Operating income | 1073.69M | 779.09M | 645.55M | 491.80M | 396.21M |
| Other operating expenses | 2487.98M | 2210.20M | 2028.12M | 1835.90M | 1730.72M |
| Interest expense | 22.93M | 16.98M | 20.75M | 18.83M | 23.14M |
| Tax provision | 196.41M | 72.48M | 42.10M | -510.01100M | 30.61M |
| Interest income | 10.10M | 2.63M | 3.82M | 9.51M | 8.07M |
| Net interest income | -12.83500M | -14.34600M | -16.93200M | -9.32000M | -15.06900M |
| Extraordinary items | - | - | - | - | 1.41M |
| Non recurring | 0.06M | -1.04800M | 9.21M | -8.62100M | 11.09M |
| Other items | - | - | - | - | - |
| Income tax expense | 196.41M | 72.48M | 42.10M | -510.01100M | 30.61M |
| Total revenue | 3561.72M | 2988.24M | 2682.89M | 2336.32M | 2138.02M |
| Total operating expenses | 2116.35M | 1903.20M | 1722.63M | 1569.55M | 1471.98M |
| Cost of revenue | 371.62M | 307.01M | 305.50M | 266.36M | 258.75M |
| Total other income expense net | -28.32300M | -10.65400M | -12.80400M | -12.82800M | -7.76900M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 848.95M | 695.96M | 590.64M | 988.98M | 345.78M |
| Net income applicable to common shares | 848.95M | 695.96M | 590.64M | 988.98M | 345.78M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 5669.49M | 5137.07M | 4386.30M | 3950.78M | 3357.22M |
| Intangible assets | 336.84M | 354.62M | 233.26M | 210.59M | 172.38M |
| Earning assets | - | - | - | - | - |
| Other current assets | 149.27M | 209.73M | 173.51M | 135.71M | 103.78M |
| Total liab | 2265.22M | 2391.96M | 1645.62M | 1457.77M | 1254.33M |
| Total stockholder equity | 3404.27M | 2745.11M | 2740.68M | 2493.02M | 2102.89M |
| Deferred long term liab | - | 91.52M | 101.15M | 107.06M | 73.40M |
| Other current liab | 443.75M | 557.16M | 417.28M | 349.95M | 316.91M |
| Common stock | 3166.96M | 2765.67M | 2467.70M | 2217.94M | 2046.24M |
| Capital stock | 3166.96M | 2765.67M | 2467.70M | 2217.94M | 2046.24M |
| Retained earnings | 4936.38M | 3895.24M | 3046.29M | 2350.33M | 1761.69M |
| Other liab | - | 256.85M | 326.81M | 200.25M | 151.14M |
| Good will | 1535.85M | 1374.27M | 928.36M | 782.09M | 661.86M |
| Other assets | - | 1039.59M | 1203.00M | 902.82M | 839.24M |
| Cash | 1008.15M | 882.33M | 1088.94M | 928.43M | 705.21M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1590.87M | 1347.70M | 971.23M | 796.81M | 672.39M |
| Current deferred revenue | 665.02M | 690.54M | 553.94M | 446.86M | 355.48M |
| Net debt | -202.11900M | -134.24700M | -741.35200M | -581.63900M | -359.19100M |
| Short term debt | 390.90M | 100.00M | - | - | - |
| Short long term debt | 349.29M | 100.00M | - | - | - |
| Short long term debt total | 806.03M | 748.08M | 347.59M | 346.79M | 346.02M |
| Other stockholder equity | -4604.32300M | -3824.16300M | -2740.00300M | -2057.82900M | -1668.10500M |
| Property plant equipment | - | 371.45M | 305.91M | 311.12M | 275.86M |
| Total current assets | 1976.22M | 1706.77M | 1715.77M | 1478.59M | 1169.34M |
| Long term investments | 138.32M | 120.00M | 127.50M | 132.23M | 138.21M |
| Net tangible assets | - | 1016.23M | 1579.05M | 1500.34M | 2102.89M |
| Short term investments | 130.36M | - | - | - | 4.60M |
| Net receivables | 506.78M | 486.71M | 337.60M | 338.49M | 304.55M |
| Long term debt | 299.77M | 648.08M | 347.59M | 346.79M | 346.02M |
| Inventory | 181.66M | 128.00M | 115.72M | 75.96M | 55.80M |
| Accounts payable | 91.19M | 557.16M | 417.28M | 349.95M | 316.91M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -94.75400M | -91.63700M | -33.31100M | -17.42500M | -36.92600M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 2765.67M | 2467.70M | 2217.94M | 2046.24M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 3895.24M | 3046.29M | 2350.33M | 1761.69M |
| Treasury stock | - | -3824.16300M | -2740.00300M | -2057.82900M | -1668.10500M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 137.15M | 356.28M | 311.73M | 303.88M | 207.22M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3693.27M | 3430.30M | 2670.53M | 2472.20M | 2187.88M |
| Capital lease obligations | 115.36M | 139.34M | 107.12M | 113.92M | 84.78M |
| Long term debt total | - | 648.08M | 347.59M | 346.79M | 346.02M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -738.63400M | 0.13M | 0.22M | -30.76500M | -112.34200M |
| Change to liabilities | 288.95M | 168.09M | 138.97M | 63.09M | 100.07M |
| Total cashflows from investing activities | -738.63400M | -292.95400M | -292.15800M | -105.70800M | -173.84500M |
| Net borrowings | 399.57M | -1.28500M | 400.00M | -100.00000M | -288.86700M |
| Total cash from financing activities | -657.04900M | -643.79200M | -415.28900M | -443.88600M | -567.93900M |
| Change to operating activities | 3.68M | -25.27600M | -92.36500M | -17.36100M | -37.87700M |
| Net income | 848.95M | 695.96M | 590.64M | 988.98M | 345.78M |
| Change in cash | -206.61500M | 160.51M | 223.22M | 171.91M | -154.78900M |
| Begin period cash flow | 1088.94M | 928.43M | 705.21M | 533.30M | 688.09M |
| End period cash flow | 882.33M | 1088.94M | 928.43M | 705.21M | 533.30M |
| Total cash from operating activities | 1241.89M | 1100.96M | 904.92M | 729.60M | 604.75M |
| Issuance of capital stock | 105.33M | 87.77M | 74.80M | 52.84M | 40.91M |
| Depreciation | 135.43M | 130.70M | 150.14M | 123.35M | 118.72M |
| Other cashflows from investing activities | -614.78500M | -227.78400M | -197.56200M | -0.33800M | -112.34200M |
| Dividends paid | - | - | -460.02800M | -240.58000M | 169.92M |
| Change to inventory | -23.07300M | -39.02700M | -25.68500M | -33.02400M | 0.75M |
| Change to account receivables | -138.47100M | 2.01M | 1.63M | 0.63M | 5.10M |
| Sale purchase of stock | -1161.95500M | -730.27900M | -490.09200M | -396.72800M | -319.98000M |
| Other cashflows from financing activities | 884.58M | -1.28500M | 810.03M | 390.58M | 269.92M |
| Change to netincome | 168.83M | 167.28M | 178.51M | -390.04100M | 161.02M |
| Capital expenditures | 124.22M | 66.88M | 94.81M | 74.61M | 61.50M |
| Change receivables | -138.47100M | 2.01M | -25.93400M | -4.71800M | -87.08300M |
| Cash flows other operating | -36.51800M | -53.08100M | -98.29000M | -18.48000M | -35.69900M |
| Exchange rate changes | - | -3.70400M | 25.75M | -8.09400M | -17.75600M |
| Cash and cash equivalents changes | -153.78900M | 160.51M | 223.22M | 171.91M | -154.78900M |
| Change in working capital | 87.55M | 105.80M | -15.41700M | 6.31M | -21.95900M |
| Stock based compensation | 270.44M | 210.09M | 197.27M | 181.55M | 167.72M |
| Other non cash items | 7.13M | 1.59M | 8.41M | 6.15M | 6.17M |
| Free cash flow | 1117.68M | 1034.08M | 810.11M | 655.00M | 543.25M |
Sector: Technology Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CDNS Cadence Design Systems Inc |
1.10 0.37% | 302.34 | 76.94 | 51.55 | 20.39 | 24.49 | 20.29 | 56.70 |
| CRM Salesforce.com Inc |
1.65 0.49% | 338.88 | 100.89 | 27.47 | 7.42 | 4.34 | 7.44 | 26.81 |
| SAPGF SAP SE |
0.05 0.02% | 245.50 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SAP SAP SE ADR |
1.52 0.62% | 245.97 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
| INTU Intuit Inc |
-5.88 0.90% | 643.93 | 55.56 | 32.68 | 11.28 | 10.07 | 11.62 | 40.11 |
Cadence Design Systems, Inc. provides software, hardware, services, and reusable integrated circuit (IC) design blocks worldwide. The company offers functional verification services, including emulation and prototyping hardware. Its functional verification offering consists of JasperGold, a formal verification platform; Xcelium, a parallel logic simulation platform; Palladium, an enterprise emulation platform; and Protium, a prototyping platform for chip verification. The company also provides digital IC design and sign off products, including Genus synthesis and Joules RTL power solutions, as well as Modus DFT software solution to reduce systems-on-chip design-for-test time; physical implementation tools, such as place and route, optimization, and multiple patterning preparation; and Innovus implementation system, a physical implementation system. In addition, it offers custom IC design and simulation products to create schematic and physical representations of circuits down to the transistor level for analog, mixed-signal, custom digital, memory, and radio frequency designs; and system design and analysis products to develop printed circuit boards and IC packages, as well as to analyze electromagnetic, electro-thermal, and other multi-physics effects. Further, the company provides intellectual property (IP) products comprising pre-verified and customizable functional blocks to integrate into customer's ICs; and verification IP with memory models to emulate and model the expected behavior and interaction of standard industry system interface protocols. Additionally, it offers services related to methodology, education, and hosted design solutions, as well as technical support and maintenance services. The company serves consumer, hyperscale computing, 5G communications, mobile, automotive, aerospace and defense, industrial, and life science industries. Cadence Design Systems, Inc. was incorporated in 1987 and is headquartered in San Jose, California.
Building 5, San Jose, CA, United States, 95134
| Name | Title | Year Born |
|---|---|---|
| Mr. Lip-Bu Tan | Exec. Chair of the Board | 1959 |
| Dr. Anirudh Devgan Ph.D. | CEO, Pres & Director | 1970 |
| Mr. John M. Wall | Sr. VP & CFO | 1971 |
| Mr. Thomas P. Beckley | Sr. VP and GM of Custom IC & PCB Group | 1958 |
| Mr. Aneel Zaman | Sr. VP & Chief Revenue Officer | 1969 |
| Dr. Chin-Chi Teng Ph.D. | Sr. VP and GM of the Digital & Signoff Group | 1966 |
| Mr. Ariel Sella | Co-Founder | NA |
| Mr. James Haddad | Corp. VP of Corp. Fin. & Treasurer | NA |
| Mr. Richard Gu | VP of Investor Relations | NA |
| Ms. Karna Nisewaner | Corp. VP, Gen. Counsel & Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...