We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

MSFT 429.46 2.5503% AAPL 235.4 -0.4567% NVDA 143.335 -0.2609% GOOGL 164.88 0.4937% GOOG 166.545 0.4493% AMZN 190.2 0.5977% META 581.23 1.0554% AVGO 179.6799 -0.1723% TSLA 217.3692 -0.6766% TSM 198.685 -1.6167% LLY 909.68 0.3918% V 285.6 -0.4358% JPM 223.95 0.426% UNH 571.7 0.0402% NVO 116.395 -0.7969% WMT 82.045 1.5283% LVMUY 133.63 0.8833% XOM 120.825 0.6204% LVMHF 670.53 0.9302% MA 513.53 -0.2874%

Caravelle International Group Ordinary Shares

Industrials US CACO

1.45USD
0.44(43.56%)

Last update at 2024-10-21T13:30:00Z

Day Range

1.011.63
LowHigh

52 Week Range

0.441.21
LowHigh

Fundamentals

  • Previous Close 1.01
  • Market Cap55.41M
  • Volume1780743
  • P/E Ratio26.25
  • Dividend Yield-%
  • EBITDA4.85M
  • Revenue TTM133.78M
  • Revenue Per Share TTM2.68
  • Gross Profit TTM 26.85M
  • Diluted EPS TTM0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Type yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Income before tax 23.61M 23.61M 10.26M -5.75863M
Minority interest - -11.36410M -4.94611M 2.59M
Net income 12.23M 12.23M 10.26M -5.76099M
Selling general administrative 3.25M 3.27M 2.44M 1.79M
Selling and marketing expenses 0.02M - 0.03M -
Gross profit 26.85M 26.85M 12.95M -3.93869M
Reconciled depreciation - 0.04M 0.04M 0.04M
Ebit 23.71M 23.58M 10.48M -5.73147M
Ebitda 23.75M 23.75M 10.42M -5.65878M
Depreciation and amortization 0.04M - -0.06000M 0.07M
Non operating income net other - - - -
Operating income 23.58M 23.58M 10.48M -5.73147M
Other operating expenses 161.77M - 111.48M 84.08M
Interest expense 0.10M 0.10M 0.12M 0.06M
Tax provision - 0.01M 0.00211M 0.00236M
Interest income - 0.00002M 0.00001M 0.00761M
Net interest income - -0.10186M -0.12239M -0.05265M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 0.01M 0.01M 0.00211M 0.00236M
Total revenue 185.35M 185.35M 121.96M 78.35M
Total operating expenses 3.27M 161.77M 2.47M 1.79M
Cost of revenue 158.50M 158.50M 109.01M 82.29M
Total other income expense net 0.13M 0.13M -0.22248M -0.02716M
Discontinued operations - - - -
Net income from continuing ops - 23.60M 10.26M -5.76099M
Net income applicable to common shares - 12.23M 5.31M -3.16896M
Preferred stock and other adjustments - - - -
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Type yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Total assets 35.57M 35.57M 27.19M 16.23M
Intangible assets - - - -
Earning assets - - - -
Other current assets 6.95M 6.95M 7.92M 4.25M
Total liab 25.55M 25.55M 23.81M 22.89M
Total stockholder equity 4.53M 4.53M 0.58M -4.83337M
Deferred long term liab - 0.67M 0.05M -
Other current liab 9.11M 12.19M 6.33M 7.12M
Common stock 0.00500M 0.00500M 0.05M 0.05M
Capital stock - 0.00500M 0.05M 0.05M
Retained earnings 4.38M 4.38M 0.43M -4.88346M
Other liab - 0.00129M 0.00163M 0.00143M
Good will - - - -
Other assets - 1.54M 0.95M 0.92M
Cash 21.57M 21.57M 10.35M 8.12M
Cash and equivalents - - - -
Total current liabilities 23.18M 23.18M 20.44M 18.81M
Current deferred revenue 10.07M - 6.18M 5.79M
Net debt -15.95389M - 0.45M 1.55M
Short term debt 3.25M - 7.44M 5.60M
Short long term debt - 3.25M 7.44M 5.60M
Short long term debt total 5.62M - 10.81M 9.67M
Other stockholder equity 0.15M - 0.10M 0.00009M
Property plant equipment - 0.60M 0.12M 0.11M
Total current assets 33.43M 33.43M 26.12M 14.91M
Long term investments - - - -
Net tangible assets - 4.53M 0.58M -4.83337M
Short term investments - - - -
Net receivables 4.91M 4.91M 7.84M 2.54M
Long term debt - 2.37M 3.37M 4.07M
Inventory - - - -
Accounts payable 0.75M 0.75M 0.49M 0.31M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 1.54M 1.54M 0.95M 1.22M
Deferred long term asset charges - - - -
Non current assets total 2.14M 2.14M 1.07M 1.32M
Capital lease obligations - - - -
Long term debt total - - - -
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Type yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Investments - 0.00000M 0.30M -0.30156M
Change to liabilities - 4.15M 0.58M 4.42M
Total cashflows from investing activities - - 0.30M -0.30156M
Net borrowings - -4.96945M 1.21M 4.89M
Total cash from financing activities -21.91454M -21.91454M 1.31M 4.89M
Change to operating activities - 1.47M -4.83325M 1.98M
Net income 23.60M 12.23M 10.26M -5.76099M
Change in cash 11.22M 11.22M 2.24M 5.69M
Begin period cash flow 10.35M 10.35M 8.12M 2.43M
End period cash flow 21.57M 21.57M 10.35M 8.12M
Total cash from operating activities 33.13M 33.13M 0.63M 1.10M
Issuance of capital stock - - - -
Depreciation 0.04M 0.04M 0.04M 0.04M
Other cashflows from investing activities - - 0.30M -0.30000M
Dividends paid 16.95M -8.28990M 8.29M 8.29M
Change to inventory 1.48M - -4.83289M 1.98M
Change to account receivables 3.87M 3.87M -5.40912M 0.43M
Sale purchase of stock - - - -
Other cashflows from financing activities -3.93990M -8.66260M 1.47M 4.89M
Change to netincome - 11.36M 4.95M -2.59123M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00156M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 9.49M 9.49M -9.66442M 6.83M
Stock based compensation - - - -
Other non cash items - - - -
Free cash flow 33.13M 33.13M 0.63M 1.10M

Peer Comparison

Sector: Industrials Industry: Marine Shipping

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CACO
Caravelle International Group Ordinary Shares
0.44 43.56% 1.45 26.25 - 0.28 11.61 0.23 6.35
AMKBF
A.P. Møller - Mærsk A/S
- -% 1549.39 3.48 9.03 0.48 0.53 0.36 3.33
AMKAF
AP Moeller - Maersk A/S A
- -% 1500.00 3.53 8.73 0.48 0.52 0.37 3.46
AMKBY
AP Moeller-Maersk AS
-0.29 3.69% 7.57 3.41 8.71 0.51 0.52 0.37 3.46
HPGLY
Hapag-Lloyd Aktiengesellschaft
0.32 0.36% 89.16 3.79 - 1.21 1.23 1.05 2.64

Reports Covered

Stock Research & News

Profile

Caravelle International Group, through its subsidiaries, provides ocean transportation services in Singapore and internationally. The company operates through two segments, Ocean Transportation and Heating Business. It provides international shipping services and carbon-neutral solutions for wood desiccation. The company also provides seaborne transportation services under the voyage contracts. In addition, it provides vessel services on behalf of ship owners. The company is headquartered in Singapore.

Caravelle International Group Ordinary Shares

60 Paya Lebar Road, Singapore, Singapore, 409051

Key Executives

Name Title Year Born
Dr. Guohua Zhang CEO, Interim CFO & Director 1975
Mr. Dong Zhang Chief Shipping Officer & Director 1982
Mr. Sai Wang Chief Strategic Officer 1984

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.