AAPL 258.8189 0.2397% MSFT 439.14 -0.0432% NVDA 140.185 -0.025% GOOGL 196.0128 -0.0496% GOOG 197.54 -0.0152% AMZN 227.87 -0.5152% META 603.74 -0.6598% AVGO 245.6915 2.5081% TSLA 452.9125 -2.0264% TSM 204.19 -1.0372% LLY 797.2122 0.1938% V 320.96 0.0967% JPM 242.37 0.0248% UNH 509.62 0.6955% NVO 87.85 0.5494% WMT 92.38 -0.3237% LVMUY 132.91 0.4459% XOM 106.31 -0.0846% LVMHF 664.0 0.9119% MA 536.2159 0.0944%

Brightcove Inc

Technology US BCOV

4.355USD
-0.015(0.34%)

Last update at 2024-12-26T18:43:00Z

Day Range

4.354.36
LowHigh

52 Week Range

1.554.38
LowHigh

Fundamentals

  • Previous Close 4.37
  • Market Cap196.98M
  • Volume27973
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.61300M
  • Revenue TTM199.83M
  • Revenue Per Share TTM4.51
  • Gross Profit TTM 133.94M
  • Diluted EPS TTM-0.21

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -21.72100M -9.06700M 6.20M -5.19500M -21.34300M
Minority interest - - - - -
Net income -22.88600M -9.01500M 5.40M -5.81300M -21.90300M
Selling general administrative 35.56M 32.55M 29.26M 27.02M 25.69M
Selling and marketing expenses 72.41M 74.00M 71.18M 59.81M 60.38M
Gross profit 123.83M 133.94M 138.06M 121.26M 108.99M
Reconciled depreciation 15.80M 10.70M 8.32M 8.70M 8.42M
Ebit -21.69500M -9.06700M 6.20M -5.19500M 1.83M
Ebitda -5.15900M 1.65M 14.52M 3.50M 10.25M
Depreciation and amortization 16.54M 10.72M 8.32M 8.69M 8.42M
Non operating income net other - -1.03500M -1.37500M 0.13M -0.28000M
Operating income -21.64100M -6.53800M 7.57M 6.21M 1.83M
Other operating expenses 222.52M 218.29M 203.22M 196.91M 194.07M
Interest expense 0.03M 0.10M 1.98M 0.20M 23.17M
Tax provision 1.29M -0.05200M 0.80M 0.62M 0.56M
Interest income 0.18M 0.10M 0.00500M 0.03M -
Net interest income 0.15M 0.10M 0.00500M -0.17700M -
Extraordinary items - - - - -
Non recurring - 0.75M 0.30M 5.77M 11.45M
Other items - - - - -
Income tax expense 1.17M -0.05200M 0.80M 0.62M 0.56M
Total revenue 201.19M 211.01M 211.09M 197.35M 184.46M
Total operating expenses 145.17M 141.22M 130.19M 120.81M 118.60M
Cost of revenue 77.35M 77.07M 73.03M 76.10M 75.47M
Total other income expense net -0.08000M -1.03500M -1.37500M 0.13M -23.17400M
Discontinued operations - - - - -
Net income from continuing ops -25.76900M -9.01500M 5.40M -5.81300M -21.90300M
Net income applicable to common shares - -9.01500M 5.40M -5.81300M -21.90300M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 216.11M 227.81M 216.47M 186.80M 172.87M
Intangible assets 6.37M 10.28M 9.28M 10.46M 13.88M
Earning assets - - - - -
Other current assets 11.76M 10.72M 10.83M 12.98M 6.71M
Total liab 122.19M 125.47M 120.21M 107.20M 98.74M
Total stockholder equity 93.91M 102.35M 96.26M 79.60M 74.12M
Deferred long term liab - - - - -
Other current liab 17.57M 26.88M 20.93M 25.40M 20.93M
Common stock 0.04M 0.04M 0.04M 0.04M 0.04M
Capital stock 0.04M 0.04M 0.04M 0.04M 0.04M
Retained earnings -232.94200M -210.05600M -201.04100M -206.43800M -200.62500M
Other liab - 0.98M 0.79M 2.76M 0.77M
Good will 74.86M 74.86M 60.90M 60.90M 60.90M
Other assets - 7.01M 6.66M 13.95M 3.27M
Cash 18.61M 31.89M 45.74M 37.47M 22.76M
Cash and equivalents - - - - -
Total current liabilities 104.63M 103.96M 96.62M 98.94M 86.28M
Current deferred revenue 68.16M 61.60M 62.06M 58.74M 49.26M
Net debt 3.23M -7.20900M -20.33800M -27.62800M -4.88400M
Short term debt 4.49M 4.16M 2.60M 4.35M 6.17M
Short long term debt - - - - -
Short long term debt total 21.84M 24.68M 25.40M 9.84M 17.88M
Other stockholder equity 328.05M 313.95M 297.92M 286.19M 275.49M
Property plant equipment - 39.68M 45.41M 15.97M 12.09M
Total current assets 70.40M 77.32M 94.23M 85.52M 65.82M
Long term investments - - - - -
Net tangible assets - 17.21M 26.08M 8.23M -0.65400M
Short term investments - - - - -
Net receivables 33.45M 26.00M 29.87M 29.30M 31.18M
Long term debt - - - - -
Inventory 6.57M 8.70M 7.79M 5.76M 5.17M
Accounts payable 14.42M 11.33M 11.04M 10.46M 9.92M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.23600M -1.59300M -0.66200M -0.18800M -0.78500M
Additional paid in capital - - - - -
Common stock total equity - 0.04M 0.04M 0.04M 0.04M
Preferred stock total equity - - - - -
Retained earnings total equity - -210.05600M -201.04100M -206.43800M -200.62500M
Treasury stock - -0.87100M -0.87100M -0.87100M -0.87100M
Accumulated amortization - - - - -
Non currrent assets other 5.77M 7.01M 6.66M 5.25M 3.27M
Deferred long term asset charges - - - - -
Non current assets total 145.71M 150.49M 122.24M 101.29M 107.04M
Capital lease obligations 21.84M 24.68M 25.40M 9.84M 17.88M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -19.11400M -37.76700M -10.84200M -8.72400M -12.61800M
Change to liabilities - 1.91M 2.56M 16.31M 11.18M
Total cashflows from investing activities - -37.76700M -10.84200M -8.72400M -12.61800M
Net borrowings - - - - -
Total cash from financing activities -2.03000M -0.08300M 0.70M 1.58M 3.18M
Change to operating activities - 6.34M -5.99900M -3.07300M 6.90M
Net income -22.88600M -9.01500M 5.40M -5.81300M -21.90300M
Change in cash -13.27900M -13.84500M 8.27M 14.71M -6.54700M
Begin period cash flow 31.89M 45.74M 37.47M 22.76M 29.31M
End period cash flow 18.61M 31.89M 45.74M 37.47M 22.76M
Total cash from operating activities 4.50M 25.42M 19.56M 21.31M 2.71M
Issuance of capital stock - - - - -
Depreciation 16.54M 10.70M 8.32M 8.70M 8.42M
Other cashflows from investing activities - -27.04000M -8.63700M -6.36200M -11.57100M
Dividends paid - - - - -
Change to inventory -5.05700M - -5.36500M -3.25500M 7.20M
Change to account receivables -7.70700M 4.23M -0.84600M 1.36M -5.53700M
Sale purchase of stock - 0.18M 2.85M 2.22M 3.47M
Other cashflows from financing activities -2.03000M -0.08300M 0.70M 1.58M -0.29600M
Change to netincome - 13.67M 10.13M 9.43M 10.40M
Capital expenditures 15.65M 24.55M 10.84M 8.72M 7.28M
Change receivables - 4.23M -0.84600M 1.36M -5.53700M
Cash flows other operating - 3.94M -0.79000M -8.67300M 0.15M
Exchange rate changes - - -1.15600M 0.54M 0.19M
Cash and cash equivalents changes - -12.42900M 8.27M 14.71M -6.54700M
Change in working capital -3.20600M 10.07M -4.28300M 9.00M 5.79M
Stock based compensation 13.90M 13.55M 9.97M 8.79M 9.26M
Other non cash items 0.16M 0.12M 0.16M 0.65M 1.14M
Free cash flow -11.14500M 0.87M 8.72M 12.59M -4.57100M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BCOV
Brightcove Inc
-0.015 0.34% 4.36 - 35.59 0.99 2.05 0.96 37.99
CRM
Salesforce.com Inc
-1.33 0.39% 343.10 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
4.06 1.64% 251.50 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-0.295 0.12% 253.34 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
1.97 0.31% 647.26 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Brightcove Inc. provides cloud-based streaming services the Americas, Europe, the Asia Pacific, Japan, India, and the Middle East. It offers Video Cloud, an online video streaming platform that enables its customers to publish, deliver, and distribute high-quality video to internet-connected devices. The company's solutions and products comprise Brightcove Marketing Studio, a video streaming solution; Brightcove Communications Studio for marketers and corporate communications professionals; Brightcove Media Studio, a solution for over-the-top (OTT) video services, media publishers, and leading broadcasters to monetize their media, live stream at scale, and nurture their audience lifecycle; Brightcove Audience Insights, a customer data platform for video streaming businesses; Zencoder, a cloud-based video encoding service; and Brightcove Beacon, a platform that enables its customers to launch premium OTT video streaming experiences, as well as Brightcove Marketplace. It also provides ad monetization; professional; customer success, support, and documentation; online and onsite training; and video.js and developer solutions. The company serves media companies, broadcasters, digital publishers, sports and entertainment companies, fashion and hospitality brands, faith-based institutions, retail and e-commerce businesses, and technology organizations, as well as government agencies, educational institutions, and non-profit organizations. Brightcove Inc. was incorporated in 2004 and is headquartered in Boston, Massachusetts.

Brightcove Inc

281 Summer Street, Boston, MA, United States, 02210

Key Executives

Name Title Year Born
Mr. Robert Noreck Exec. VP, CFO & Principal Accounting Officer 1976
Mr. David Plotkin Chief Legal Officer 1968
Mr. Jeff Ray Advisor to Chief Exec. Officer 1955
Mr. Marc DeBevoise CEO & Director 1977
Sara Griggs VP of Corp. Communications NA
Mr. Billy O'Riordan Sr. VP of International Sales NA
Ms. Jennifer Smith Chief Marketing Officer 1976
Mr. David Beck Chief Strategy & Corp. Devel. Officer NA
Ms. Trisha Stiles Chief People Officer NA
Ms. Debra A. Richards Exec. VP of Global Customer Success NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.