MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-09-05T06:10:00Z
Whitehaven Coal Limited's (ASX:WHC) Stock Is Going Strong: Is the Market Following Fundamentals?
Sat 07 Sep 24, 04:12 AMWhitehaven Coal Sells Stake in Blackwater for $1.1 Billion
Thu 22 Aug 24, 02:24 AMIndia's JSW Steel CEO says mills in talks with govt on trade measures against imports
Tue 23 Jul 24, 06:16 AMAustralian Coal Stocks Rally on Anglo American Mine Explosion
Fri 05 Jul 24, 02:47 AMExiting Coal Isn’t the Way to Net Zero, Australian Pension Says
Tue 25 Jun 24, 10:16 AMAn Intrinsic Calculation For Whitehaven Coal Limited (ASX:WHC) Suggests It's 34% Undervalued
Wed 10 Apr 24, 05:07 AMAustralia Coal Miners Woo Private Capital as Banks Get Leery
Thu 21 Mar 24, 01:28 AMPrivate Credit Dominates Whitehaven Coal’s $1.1 Billion Loan
Mon 26 Feb 24, 02:25 AMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 3801.49M | 2765.89M | -768.19500M | 42.33M | 735.87M |
Minority interest | - | - | - | - | - |
Net income | 2668.05M | 1951.96M | -543.91400M | 30.04M | 527.90M |
Selling general administrative | 72.35M | 56.12M | 41.22M | 36.07M | 33.87M |
Selling and marketing expenses | 369.75M | 377.39M | 330.92M | 342.08M | 324.13M |
Gross profit | 4398.23M | 3478.94M | 574.07M | 684.12M | 2487.94M |
Reconciled depreciation | 226.00M | 238.88M | 260.66M | 224.58M | 224.46M |
Ebit | 3834.09M | 2813.40M | -67.85900M | 70.55M | 765.96M |
Ebitda | 4060.09M | 3052.28M | 192.80M | 295.13M | 990.42M |
Depreciation and amortization | 226.00M | 238.88M | 260.66M | 224.58M | 224.46M |
Non operating income net other | - | - | - | - | - |
Operating income | 3729.26M | 2809.51M | -55.17100M | 80.58M | 765.96M |
Other operating expenses | 991.90M | 753.46M | -320.55200M | 423.70M | 1527.99M |
Interest expense | 32.59M | 47.50M | 50.34M | 28.22M | 30.09M |
Tax provision | 1133.44M | 813.93M | -224.28100M | 12.29M | 207.97M |
Interest income | 81.91M | 1.46M | 0.23M | 31.48M | 25.12M |
Net interest income | 41.90M | -55.36100M | -62.01400M | -28.22100M | -28.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 1133.44M | 813.93M | -224.28100M | 12.29M | 207.97M |
Total revenue | 6064.74M | 4920.10M | 1556.98M | 1721.61M | 2487.94M |
Total operating expenses | 1897.07M | 1744.78M | 1506.92M | 1519.02M | 1527.99M |
Cost of revenue | 1666.51M | 1441.16M | 982.90M | 1037.49M | 1130.29M |
Total other income expense net | -408.06800M | -354.07200M | -756.23200M | -121.21400M | -30.09200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 2668.05M | 1951.96M | -543.91400M | 30.04M | 527.90M |
Net income applicable to common shares | 2668.05M | 1951.96M | -543.91400M | 30.04M | 527.90M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 7510.91M | 6124.53M | 4392.87M | 5212.04M | 4845.13M |
Intangible assets | 12.18M | 12.18M | 11.83M | 22.95M | 21.35M |
Earning assets | - | - | - | - | - |
Other current assets | 0.06M | 0.03M | 0.00000M | 21.51M | 0.05M |
Total liab | 2250.38M | 1912.90M | 1687.13M | 1962.45M | 1322.93M |
Total stockholder equity | 5260.52M | 4211.63M | 2705.74M | 3249.59M | 3522.20M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 1243.51M | 989.84M | 281.41M | 252.47M | 194.23M |
Common stock | 1659.90M | 2642.34M | 3013.66M | 3003.96M | 2980.93M |
Capital stock | 1659.90M | 2642.34M | 3013.66M | 3003.96M | 2980.93M |
Retained earnings | 3588.50M | 1559.87M | -314.75700M | 225.15M | 526.34M |
Other liab | 822.54M | 696.25M | 409.31M | 707.08M | 650.29M |
Good will | - | - | - | - | - |
Other assets | 5.20M | 7.37M | 11.79M | 9.71M | 10.52M |
Cash | 2775.51M | 1215.46M | 95.20M | 106.76M | 119.53M |
Cash and equivalents | 2775.51M | 1215.46M | 95.20M | 106.76M | 119.53M |
Total current liabilities | 1310.73M | 1049.79M | 360.22M | 312.36M | 339.12M |
Current deferred revenue | -71.83500M | -77.84300M | -75.11600M | -81.55300M | - |
Net debt | -2586.56200M | -970.76300M | 897.51M | 917.80M | 295.72M |
Short term debt | 71.83M | 77.84M | 75.12M | 81.55M | 81.73M |
Short long term debt | 8.60M | 6.18M | 2.92M | -0.42400M | 5.20M |
Short long term debt total | 188.95M | 244.70M | 992.71M | 1024.56M | 415.26M |
Other stockholder equity | -5248.39900M | -4202.20800M | -2698.90400M | -3229.11400M | 14.93M |
Property plant equipment | 4241.05M | 4074.14M | 3943.92M | 4746.34M | 4388.96M |
Total current assets | 3234.30M | 2029.99M | 425.30M | 433.01M | 424.27M |
Long term investments | 18.18M | 0.86M | 0.04M | 0.04M | 0.04M |
Net tangible assets | 5248.35M | 4199.45M | 2693.91M | 3226.64M | 3500.85M |
Short term investments | - | - | - | - | - |
Net receivables | 324.86M | 657.46M | 154.16M | 129.15M | 155.75M |
Long term debt | 27.42M | 36.03M | 726.87M | 678.38M | 168.54M |
Inventory | 133.88M | 157.04M | 175.93M | 175.59M | 148.94M |
Accounts payable | 67.23M | 59.95M | 78.81M | 59.89M | 63.16M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 12.13M | 9.43M | 6.83M | 20.48M | 14.93M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 3003.96M | 2980.93M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -4271.40800M | -4087.17200M | -3955.78600M | -4769.32000M | 10.52M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 4276.61M | 4094.54M | 3967.57M | 4779.03M | 4420.87M |
Capital lease obligations | 152.92M | 202.49M | 262.92M | 346.61M | 241.52M |
Long term debt total | 117.11M | 166.85M | 917.60M | 943.01M | 333.53M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -306.93600M | -177.19500M | -103.59100M | -267.99800M | -193.79800M |
Change to liabilities | 103.55M | 383.44M | -186.10700M | -30.93100M | 221.48M |
Total cashflows from investing activities | -306.93600M | -177.19500M | -103.59100M | -267.99800M | -193.79800M |
Net borrowings | -91.11400M | -774.46800M | -42.85700M | 438.00M | -220.02400M |
Total cash from financing activities | -1716.66200M | -1232.37000M | -46.73200M | 108.79M | -714.89800M |
Change to operating activities | -8.09700M | -7.43000M | -17.26300M | -21.03300M | 46.84M |
Net income | 2668.05M | 1951.96M | -543.91400M | 30.04M | 527.90M |
Change in cash | 1560.05M | 1120.26M | -11.55800M | -12.77500M | 7.76M |
Begin period cash flow | 1215.46M | 95.20M | 106.76M | 119.53M | 111.78M |
End period cash flow | 2775.51M | 1215.46M | 95.20M | 106.76M | 119.53M |
Total cash from operating activities | 3583.65M | 2529.82M | 138.76M | 146.44M | 916.45M |
Issuance of capital stock | -39.87900M | 12.88M | 1.34M | 3.36M | 28.34M |
Depreciation | 275.95M | 254.01M | 320.55M | 712.87M | 224.46M |
Other cashflows from investing activities | -49.16100M | -19.20400M | -12.73300M | -19.65200M | -68.22600M |
Dividends paid | -638.80100M | -79.79400M | -111.33700M | -312.19700M | 464.85M |
Change to inventory | 8.91M | -4.64100M | -0.42200M | -40.51400M | -23.98400M |
Change to account receivables | 339.07M | -498.81100M | -26.41400M | 18.11M | -45.85500M |
Sale purchase of stock | -986.71100M | -358.98100M | -1.33700M | -3.36100M | 410.00M |
Other cashflows from financing activities | -41.80100M | -42.92100M | 137.40M | 559.61M | -94.79700M |
Change to netincome | -126.37700M | -117.00500M | 172.27M | -517.42200M | -474.20000M |
Capital expenditures | 257.77M | 157.99M | 90.86M | 248.35M | 125.57M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 347.98M | -503.45200M | -26.83600M | -22.40400M | 2.09M |
Stock based compensation | 10.90M | 9.23M | 7.00M | 6.26M | - |
Other non cash items | 639.64M | 323.85M | 362.13M | -596.46600M | -752.35700M |
Free cash flow | 3325.87M | 2371.83M | 47.91M | -101.91000M | -125.57200M |
Sector: Energy Industry: Thermal Coal
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
WHC Whitehaven Coal Ltd |
-0.03 0.49% | 6.11 | 5.59 | 3.93 | 1.67 | 1.23 | 1.29 | 2.62 |
YAL Yancoal Australia Ltd |
-0.15 2.76% | 5.29 | 5.10 | 5.41 | 0.96 | 0.89 | 0.83 | 1.78 |
NHC New Hope Corporation Ltd |
-0.06 1.38% | 4.30 | 6.12 | 7.47 | 2.02 | 1.64 | 1.87 | 3.33 |
TER Terracom Ltd |
0.01 6.06% | 0.17 | 1.46 | - | 0.56 | 1.17 | 0.52 | 1.14 |
MYE Metarock Group Ltd |
0.005 2.78% | 0.18 | 6.67 | - | 0.13 | 1.48 | 0.28 | 2.95 |
Whitehaven Coal Limited develops and operates coal mines in New South Wales and Queensland. It operates through three segments: Open Cut Operations, Underground Operations, and Coal Trading and Blending. The company produces metallurgical and thermal coal. It operates four mines, including three open cut and one underground located in the Gunnedah Coal Basin in New South Wales. The company sells coal in Japan, Korea, Taiwan, Malaysia, New Caledonia, Vietnam, Indonesia, Europe, and internationally. Whitehaven Coal Limited was founded in 1999 and is based in Sydney, Australia.
259 George Street, Sydney, NSW, Australia, 2000
Name | Title | Year Born |
---|---|---|
Mr. Paul J. Flynn B.Com., BComm, F.C.A., FCA | MD, CEO & Director | NA |
Mr. Kevin Ball B.Com., BComm, C.A., CA | Chief Financial Officer | NA |
Mr. Ian Humphris B.E. | Exec. Gen. Mang. of Operations | NA |
Sarah McNally | Gen. Mang. of Investor Relations | NA |
Mr. Timothy Burt B.Ec., L.L.B., L.L.M., LLB (Hons), LLM | Gen. Counsel & Company Sec. | NA |
Mr. Jason Nunn B.E. | Exec. Gen. Mang. of Marketing & Logistics | NA |
Mr. Daniel Cram B.Com. | Exec. Gen. Mang. of People & Culture | NA |
Mr. Michael Van Maanen B.A. | Exec. Gen. Mang. of Corp., Gov. & Community Affairs | NA |
Mr. Mark Stevens B.Sc., M.B.A., M.Sc. | Exec. Gen. Mang. of Project Delivery | NA |
Ms. Sarah Withell B.Sc. | Exec. Gen. Mang. of Health, Safety & Environment | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.