Last update at 2025-03-14T05:10:00Z
Ventia Services Group (ASX:VNT) Is Increasing Its Dividend To A$0.1063
Mon 24 Feb 25, 09:58 PMVentia Services Group Full Year 2024 Earnings: EPS Beats Expectations, Revenues Lag
Wed 19 Feb 25, 09:33 PMVentia Services Group (ASX:VNT) Ticks All The Boxes When It Comes To Earnings Growth
Wed 12 Feb 25, 09:08 PMASX Penny Stocks To Consider In February 2025
Tue 04 Feb 25, 04:05 AMASX Penny Stocks With Potential For January 2025
Mon 27 Jan 25, 01:05 AM3 ASX Penny Stocks With Market Caps Under A$4B
Fri 27 Dec 24, 01:04 AMShould You Be Impressed By Ventia Services Group Limited's (ASX:VNT) ROE?
Wed 20 Nov 24, 09:55 PMASX Penny Stocks To Watch In November 2024
Tue 19 Nov 24, 01:07 AMVentia Services Group Limited (ASX:VNT) Shares Could Be 36% Below Their Intrinsic Value Estimate
Mon 04 Nov 24, 05:55 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 221.30M | -19.80000M | 34.38M | 88.31M | 97.09M |
Minority interest | - | - | - | - | - |
Net income | 191.20M | 19.50M | 28.04M | 62.12M | 70.09M |
Selling general administrative | 4189.40M | 3716.50M | 1144.10M | 693.83M | 711.14M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 4800.30M | 4200.80M | - | - | - |
Reconciled depreciation | 159.10M | 194.80M | - | - | - |
Ebit | 249.70M | 108.20M | 123.10M | 162.00M | 163.37M |
Ebitda | 408.80M | 303.00M | - | - | - |
Depreciation and amortization | 159.10M | 194.80M | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | 249.70M | 108.20M | 125.56M | 161.22M | 164.20M |
Other operating expenses | 4915.80M | 4445.20M | - | - | - |
Interest expense | 28.40M | 130.00M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | 30.10M | -14.70000M | 10.28M | 26.18M | 27.00M |
Interest income | 20.60M | 82.20M | 78.06M | 57.63M | 52.79M |
Net interest income | -33.90000M | -137.20000M | - | - | - |
Extraordinary items | 0.00000M | 24.60M | 3.94M | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 30.10M | -14.70000M | 10.30M | 26.18M | 27.00M |
Total revenue | 5167.50M | 4555.40M | 3227.78M | 2256.54M | 2233.16M |
Total operating expenses | 4548.60M | 4090.60M | - | - | - |
Cost of revenue | 367.20M | 354.60M | - | - | - |
Total other income expense net | 3.50M | 7.20M | - | - | - |
Discontinued operations | - | 24.60M | 3.90M | 3.90M | 3.90M |
Net income from continuing ops | 191.20M | -5.10000M | - | - | - |
Net income applicable to common shares | 191.20M | 19.50M | 28.00M | 62.12M | 70.09M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 2941.80M | 2933.60M | 2859.00M | 2681.40M | 2972.50M |
Intangible assets | 33.20M | 52.80M | 77.60M | 127.60M | 203.30M |
Earning assets | - | - | - | - | - |
Other current assets | - | 5.50M | 4.50M | 43.40M | 88.20M |
Total liab | 2310.90M | 2363.40M | 2338.10M | 2290.90M | 2938.80M |
Total stockholder equity | 630.90M | 570.20M | 520.90M | 390.50M | 33.70M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 351.20M | 477.90M | 861.30M | 838.70M | 406.10M |
Common stock | - | 374.50M | 374.50M | 374.50M | 2.60M |
Capital stock | 374.50M | 374.50M | 374.50M | 374.50M | - |
Retained earnings | 294.40M | 189.20M | 181.40M | 64.10M | 42.80M |
Other liab | - | - | 258.20M | 331.60M | 416.60M |
Good will | 1099.70M | 1095.10M | 1095.40M | 1093.20M | 1093.00M |
Other assets | - | 0.00000M | 240.60M | 228.70M | 209.50M |
Cash | 392.80M | 338.70M | 280.00M | 180.20M | 444.30M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1212.80M | 1239.20M | 1248.40M | 1137.70M | 1130.40M |
Current deferred revenue | - | 347.00M | - | - | - |
Net debt | 350.90M | 540.60M | 597.40M | 705.40M | - |
Short term debt | - | 46.20M | 45.90M | 64.20M | 0.00000M |
Short long term debt | - | - | - | - | - |
Short long term debt total | - | 879.30M | 877.40M | 885.60M | 1391.80M |
Other stockholder equity | - | -0.30000M | 7.90M | -1.20000M | -11.70000M |
Property plant equipment | - | - | 281.40M | 303.30M | 305.50M |
Total current assets | 1309.60M | 1303.40M | 1147.20M | 923.70M | 1151.10M |
Long term investments | 9.20M | 8.40M | 5.80M | 4.90M | - |
Net tangible assets | - | - | -652.10000M | -830.30000M | -1262.60000M |
Short term investments | - | - | - | - | - |
Net receivables | 296.30M | 912.40M | 820.00M | 668.10M | 561.90M |
Long term debt | 743.70M | 745.80M | 744.90M | 743.20M | 1308.20M |
Inventory | 45.60M | 46.80M | 42.70M | 32.00M | 30.50M |
Accounts payable | 293.70M | 368.10M | 341.20M | 234.80M | 152.70M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | 6.80M | -35.00000M | -48.10000M | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | - | -0.00000M | 32.40M | 17.20M | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1632.20M | 1630.20M | 1711.80M | 1757.70M | - |
Capital lease obligations | 143.80M | 133.50M | 132.50M | 142.40M | - |
Long term debt total | - | - | 831.50M | 821.40M | 1391.80M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -50.10000M | 55.90M | - | 1.57M | 2.00M |
Change to liabilities | 139.70M | 83.40M | -131.60000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -50.10000M | 55.90M | -263.50000M | -18.60200M | -38.19200M |
Net borrowings | -64.40000M | -698.40000M | 405.80M | 62.54M | -2.84900M |
Total cash from financing activities | -139.90000M | -444.70000M | 415.50M | -25.63000M | -61.34100M |
Change to operating activities | -72.80000M | -87.30000M | -30.40000M | -30.40000M | -30.40000M |
Net income | 191.20M | 19.50M | 28.00M | 62.12M | 70.09M |
Change in cash | 99.80M | -264.10000M | 232.30M | 68.76M | -2.84500M |
Begin period cash flow | 180.20M | 444.30M | - | - | - |
End period cash flow | 280.00M | 180.20M | 444.30M | - | - |
Total cash from operating activities | 289.90M | 124.60M | 82.50M | 113.00M | 96.69M |
Issuance of capital stock | - | 373.80M | - | - | - |
Depreciation | 128.10M | 153.80M | 101.10M | 53.07M | 31.76M |
Other cashflows from investing activities | -11.70000M | 92.20M | 2.00M | 2.00M | -3.35000M |
Dividends paid | 75.50M | 38.50M | 4.90M | 78.00M | 58.12M |
Change to inventory | -10.70000M | -0.40000M | 1.20M | 1.20M | 1.20M |
Change to account receivables | -130.90000M | -57.80000M | 60.40M | 60.40M | 60.40M |
Sale purchase of stock | 0.00000M | -17.40000M | -4.08400M | -0.53400M | -0.37700M |
Other cashflows from financing activities | -64.40000M | 678.80M | 18.70M | -9.63200M | -9.63200M |
Change to netincome | 12.60M | -69.60000M | 7.80M | -17.26900M | -5.16900M |
Capital expenditures | 38.40M | 36.30M | 20.60M | 5.62M | 14.83M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 4.20M | 10.20M | 13.92M | 0.95M | 1.21M |
Stock based compensation | - | - | - | - | - |
Other non cash items | - | - | - | - | - |
Free cash flow | -38.40000M | -36.30000M | - | - | - |
Sector: Industrials Industry: Infrastructure Operations
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
VNT Ventia Services Group Ltd |
- -% | 4.07 | 19.29 | 13.99 | 0.57 | 5.46 | 0.65 | 7.83 |
TCL Transurban Group |
- -% | 12.75 | 421.50 | 112.36 | 10.27 | 3.82 | 15.16 | 26.32 |
ALX Atlas Arteria |
- -% | 4.99 | 21.57 | 26.81 | 49.32 | 2.13 | 59.35 | 19.39 |
SPZ Smart Parking Ltd |
- -% | 0.76 | 76.50 | 26.81 | 5.16 | 9.60 | 5.23 | 20.26 |
AVD Avada Group Ltd |
- -% | 0.40 | - | - | 0.16 | 0.70 | 0.37 | 5.67 |
Ventia Services Group Limited provides infrastructure services in Australia and New Zealand. The company offers asset management services, such as asset condition analysis, strategy and planning, risk optimization, and systems and documentation; and digital solutions, including panorama property portal, drone solutions, remote electronic verification systems, work management systems, vianet solutions, automatic meter readings, Venetia operations centre, and telecommunication system integration services. It also provides engineering services comprising motorway, tunnel and road network, advanced engineering; transmission and distribution; multi-disciplinary engineering; minor capital; asset performance; design and drafting; and project services. In addition, the company offers environmental services and energy consisting of sewer, water, air, surface water, petroleum, and waste monitoring services; environmental and land management, community engagement, remediation, PFAS remediation, flood warning systems, and bushfire management systems and plans; and facilities management services, such as integrated, soft, and hard facility management, and clothing services. Further, the company provides network design and building services, such as telecommunications network design and building, site acquisition, and telecommunication system integration; operations and maintenance services, including fleet management, operations control room management, energy, resources, and industrial services, network operations and maintenance; incident response and recovery; high voltage technical services; property and consulting services; and minor capital works consisting of design, documentation, commissioning, and construction of new assets, as well as renewal and refurbishment of existing assets. Ventia Services Group Limited was founded in 1956 and is headquartered in North Sydney, Australia.
80 Pacific Highway, North Sydney, NSW, Australia, 2060
Name | Title | Year Born |
---|---|---|
Mr. Dean Banks | MD & Group Chief Exec. Officer | NA |
Mr. Stuart Hooper | Chief Financial Officer | NA |
Ms. Chantal Travers | Gen. Mang. of Investor Relations | NA |
Mr. Jonathan Dockney | Group Gen. Counsel & Joint Company Sec. | NA |
Sarah McCarthy | Gen. Mang. of Brand, Marketing & Communications | NA |
Ms. Jodie Blake | Group Exec. of People, Culture & Safety | NA |
Mr. Zoheb Razvi | Group Company Sec. | NA |
Ms. Debbie Schroeder BED (HONS), L.L.B., LLB, MAICD, MGIA | Gen. Counsel of Corp. & Additional Company Sec. | NA |
Mr. Dean Banks | MD, Group CEO & Executive Director | NA |
Ms. Chantal Travers | General Manager of Investor Relations | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.