MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-09-05T06:10:00Z
Analysts Have Made A Financial Statement On Santos Limited's (ASX:STO) Half-Year Report
Fri 23 Aug 24, 12:31 AMA Look At The Fair Value Of Santos Limited (ASX:STO)
Wed 21 Aug 24, 10:54 PMNatural Gas Demand Will Remain Strong After 2050, Santos Says
Wed 21 Aug 24, 05:08 AMSantos Boss Is Racing Against Time to Build a Gas Giant
Sat 06 Jul 24, 11:01 PMAramco, Adnoc Are Considering Bids for Gas Producer Santos
Thu 04 Jul 24, 04:43 AMSantos (ASX:STO) shareholders have earned a 5.8% CAGR over the last five years
Thu 04 Apr 24, 10:22 PMShould Income Investors Look At Santos Limited (ASX:STO) Before Its Ex-Dividend?
Fri 23 Feb 24, 08:57 PMSantos Full Year 2023 Earnings: Misses Expectations
Wed 21 Feb 24, 09:23 PMSantos Exploring Options to Unlock Value as Profits Fall 42%
Wed 21 Feb 24, 01:55 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 2948.00M | 1205.00M | -306.00000M | 1018.00M | 1106.00M |
Minority interest | - | - | - | - | - |
Net income | 2112.00M | 658.00M | -357.00000M | 674.00M | 630.00M |
Selling general administrative | 139.00M | 72.00M | 83.00M | 54.00M | 75.00M |
Selling and marketing expenses | 19.00M | 10.00M | 10.00M | 12.00M | 14.00M |
Gross profit | 5637.00M | 2974.00M | 1759.00M | 2318.00M | 2014.00M |
Reconciled depreciation | 1747.00M | 1243.00M | 1317.84M | 1427.35M | 945.03M |
Ebit | 3367.00M | 1409.00M | 24.00M | 1313.00M | 1364.00M |
Ebitda | 5114.00M | 2652.00M | 1039.00M | 2313.00M | 2309.03M |
Depreciation and amortization | 1747.00M | 1243.00M | 1015.00M | 1000.00M | 945.03M |
Non operating income net other | - | - | - | - | - |
Operating income | 3367.00M | 1409.00M | 24.00M | 1313.00M | 1083.00M |
Other operating expenses | 4500.00M | 3232.00M | 3619.00M | 2987.00M | 2577.00M |
Interest expense | 272.00M | 204.00M | 232.00M | 295.00M | 258.00M |
Tax provision | 836.00M | 547.00M | 66.22M | 344.00M | 476.00M |
Interest income | 54.00M | 5.00M | 19.48M | 52.81M | 42.50M |
Net interest income | -254.00000M | -217.00000M | -281.74500M | -368.25578M | -323.03769M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 836.00M | 547.00M | 51.00M | 344.00M | 476.00M |
Total revenue | 7790.00M | 4713.00M | 3387.00M | 4033.00M | 3660.00M |
Total operating expenses | 2347.00M | 1493.00M | 1991.00M | 1272.00M | 931.00M |
Cost of revenue | 2153.00M | 1739.00M | 1628.00M | 1715.00M | 1646.00M |
Total other income expense net | -419.00000M | -204.00000M | -330.00000M | -295.00000M | 23.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 2112.00M | 658.00M | -463.51597M | 962.03M | 892.60M |
Net income applicable to common shares | 2112.00M | 658.00M | -357.00000M | 674.00M | 630.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 29756.00M | 28856.00M | 30009.00M | 17656.00M | 16509.00M |
Intangible assets | 1.00M | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 86.00M | 75.00M | 122.00M | 23.00M | 23.00M |
Total liab | 14481.00M | 14013.00M | 16399.00M | 10429.00M | 8833.00M |
Total stockholder equity | 15275.00M | 14843.00M | 13610.00M | 7227.00M | 7676.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 530.00M | 1599.00M | 959.00M | 380.00M | 130.00M |
Common stock | - | 14701.00M | 15030.00M | 9013.00M | 9010.00M |
Capital stock | 14339.00M | 14701.00M | 15030.00M | 9013.00M | 9010.00M |
Retained earnings | 398.00M | -118.00000M | -2226.00000M | -2893.00000M | -2093.00000M |
Other liab | - | 5960.00M | 6424.00M | 4249.00M | 3403.00M |
Good will | 1250.00M | 1190.00M | 1463.00M | 383.00M | 481.00M |
Other assets | - | 1403.00M | 1745.00M | 1149.00M | 1000.00M |
Cash | 1875.00M | 2352.00M | 2976.00M | 1319.00M | 1067.00M |
Cash and equivalents | - | 850.00M | 1592.00M | 641.00M | 723.00M |
Total current liabilities | 2948.00M | 3472.00M | 3011.00M | 1535.00M | 1319.00M |
Current deferred revenue | - | 130.00M | 100.00M | 436.00M | 372.00M |
Net debt | 3499.00M | 3167.00M | 5073.00M | 3680.00M | 3361.00M |
Short term debt | - | 938.00M | 1085.00M | 354.00M | 310.00M |
Short long term debt | 646.00M | 694.00M | 889.00M | 302.52M | 279.76M |
Short long term debt total | - | 5519.00M | 8049.00M | 4999.00M | 4428.00M |
Other stockholder equity | - | -864.00000M | -1001.00000M | -921.00000M | -975.00000M |
Property plant equipment | - | 20494.00M | 21647.00M | 12991.00M | 12806.00M |
Total current assets | 4347.00M | 5128.00M | 4751.00M | 2696.00M | 2180.00M |
Long term investments | 533.00M | 407.00M | 448.00M | 537.52M | 22.84M |
Net tangible assets | - | 13653.00M | 12147.00M | 6844.00M | 7195.00M |
Short term investments | 404.00M | 109.00M | 0.00000M | 1.00M | 4.00M |
Net receivables | 473.00M | 768.00M | 873.00M | 560.00M | 554.00M |
Long term debt | 4728.00M | 3979.00M | 6287.00M | 5594.65M | 3800.00M |
Inventory | 442.00M | 443.00M | 406.00M | 288.00M | 301.00M |
Accounts payable | 567.00M | 805.00M | 867.00M | 365.00M | 507.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | 260.00M | 806.00M | 1107.00M | 759.00M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 11702.16M | 12860.41M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 615.00M | 523.00M | 401.00M | 131.00M | 156.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 25409.00M | 23728.00M | 25258.00M | 14960.00M | 14329.00M |
Capital lease obligations | 785.00M | 846.00M | 873.00M | 593.35M | 616.61M |
Long term debt total | - | 4581.00M | 6964.00M | 4645.00M | 4111.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1669.00000M | -137.00000M | 63.00M | 13.00M | 13.00M |
Change to liabilities | 99.00M | 110.00M | -174.00000M | 261.00M | 276.00M |
Total cashflows from investing activities | -1669.00000M | -137.00000M | -1461.00000M | -1033.00000M | -2373.00000M |
Net borrowings | -2445.00000M | -217.00000M | 413.00M | -969.00000M | 973.00M |
Total cash from financing activities | -3401.00000M | -481.00000M | 246.00M | -1251.00000M | 1260.98M |
Change to operating activities | -49.00000M | 1.00M | 101.00M | -5.00000M | -9.00000M |
Net income | 2112.00M | 658.00M | -357.00000M | 674.00M | 630.00M |
Change in cash | -624.00000M | 1657.00M | 252.00M | -249.00000M | 120.43M |
Begin period cash flow | 2976.00M | 1319.00M | 1067.00M | 1316.00M | 1744.12M |
End period cash flow | 2352.00M | 2976.00M | 1319.00M | 1067.00M | 1864.55M |
Total cash from operating activities | 3859.00M | 2272.00M | 1476.00M | 2046.00M | 1578.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 1747.00M | 1243.00M | 1015.00M | 1000.00M | 945.03M |
Other cashflows from investing activities | 38.00M | -58.00000M | -40.00000M | -15.00000M | -6.00000M |
Dividends paid | 536.00M | 221.00M | 136.00M | 251.00M | 103.43M |
Change to inventory | -47.00000M | 28.00M | 8.00M | -13.00000M | 13.00M |
Change to account receivables | 92.00M | 98.00M | -30.00000M | -1.00000M | -1.00000M |
Sale purchase of stock | -420.00000M | -43.00000M | -31.00000M | -31.00000M | -14.16832M |
Other cashflows from financing activities | 558.00M | -147.00000M | -119.00000M | -87.00000M | 1690.28M |
Change to netincome | 567.00M | 63.00M | 829.00M | 81.00M | -77.00000M |
Capital expenditures | 1707.00M | 1103.00M | 186.00M | 258.00M | 107.68M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -194.00000M | -216.00000M | 207.00M | 26.00M | -70.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -3859.00000M | -1901.00000M | -854.32355M | -2101.34799M | -1575.02692M |
Free cash flow | 2152.00M | 1169.00M | 1290.00M | 1788.00M | 2128.08M |
Sector: Energy Industry: Oil & Gas E&P
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
STO Santos Ltd |
-0.05 0.71% | 7.02 | 11.77 | 13.66 | 4.31 | 1.08 | 5.32 | 7.90 |
WDS Woodside Energy Group Ltd |
-1.83 6.82% | 25.00 | 20.51 | 14.43 | 4.10 | 1.08 | 4.60 | 8.39 |
BPT Beach Energy Ltd |
-0.03 2.59% | 1.13 | - | 7.41 | 2.10 | 1.07 | 2.42 | -28.7008 |
KAR Karoon Energy Ltd |
-0.085 5.33% | 1.51 | 4.17 | 4.53 | 2.24 | 1.32 | 4.13 | 6.33 |
COE Cooper Energy Ltd |
-0.01 5.13% | 0.18 | - | 212.77 | 2.82 | 1.29 | 3.38 | -5.818 |
Santos Limited explores for, develops, produces, transports, and markets hydrocarbons in Australia and Papua New Guinea. The company's assets are located in the Cooper Basin, Queensland and NSW, Papua New Guinea, Western Australia, Northern Australia and Timor-Leste. It also holds an asset in Alaska, the United States; and engages in the development of decarbonization technologies, such as carbon capture and storage technologies. In addition, the company produces crude oil, liquefied petroleum gas, ethane, coal seam gas, liquefied natural gas, and condensate, as well as natural gas. Santos Limited was incorporated in 1954 and is headquartered in Adelaide, Australia.
Santos Centre, Adelaide, SA, Australia, 5000
Name | Title | Year Born |
---|---|---|
Mr. Kevin Thomas Gallagher B.Eng, FIEAust, MAICD | MD, CEO & Director | 1965 |
Mr. David Maxwell Banks B.A., B.E., M.B.A. | Chief Operations Officer | NA |
Mr. Brett Kenneth Woods B.Sc. | Pres of Midstream & Clean Fuels | NA |
Mr. Anthony Myles Neilson B.Com., BComm, CA, F.C.A., FFin, M.B.A., MBA | Chief Commercial Officer | NA |
Mr. Brett Anthony Darley | Pres of Upstream Oil & Gas | 1967 |
Ms. Anthea Lynne McKinnell B.Com., F.C.A. | Chief Financial Officer | NA |
Mr. Andrew Nairn B.Comm | Group Exec. of Investor Relations | NA |
Ms. Jodie Hatherly B.A., L.L.B. | Gen. Counsel & Company Sec. | NA |
Mr. Angus Jaffray B.A., M.B.A., MBA | Exec. VP of People, Culture & Transformation | NA |
Mr. Nick Fox | Head of Environment & Access | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.