MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-09-05T06:10:00Z
Praemium (ASX:PPS) shareholders have earned a 46% CAGR over the last three years
Sat 01 Apr 23, 10:01 PMPraemium Reports First Half 2023 Earnings
Mon 27 Feb 23, 08:13 PMShareholders in Praemium (ASX:PPS) are in the red if they invested a year ago
Wed 12 Oct 22, 08:01 PMAre Investors Undervaluing Praemium Limited (ASX:PPS) By 49%?
Fri 22 Jul 22, 08:40 PMIs Praemium (ASX:PPS) A Risky Investment?
Mon 06 Jun 22, 12:37 AMPraemium (ASX:PPS) Will Be Hoping To Turn Its Returns On Capital Around
Sat 07 May 22, 12:03 AMPraemium (ASX:PPS) shareholders have earned a 12% CAGR over the last five years
Mon 04 Apr 22, 04:41 AMIs There An Opportunity With Praemium Limited's (ASX:PPS) 32% Undervaluation?
Thu 03 Feb 22, 12:22 AMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 13.73M | 6.23M | 3.33M | 7.73M | 5.44M |
Minority interest | - | - | - | - | - |
Net income | 15.15M | 43.57M | 1.54M | 4.86M | 2.55M |
Selling general administrative | 36.02M | 35.60M | 39.72M | 29.57M | 27.89M |
Selling and marketing expenses | 0.55M | 0.70M | 0.57M | 1.38M | - |
Gross profit | 33.35M | 23.36M | 33.66M | 18.88M | 44.14M |
Reconciled depreciation | 6.75M | 7.63M | 8.02M | 4.67M | 1.86M |
Ebit | 15.61M | 7.15M | 7.27M | 6.24M | 4.94M |
Ebitda | 22.37M | 14.78M | 15.30M | 10.91M | 6.80M |
Depreciation and amortization | 6.75M | 7.63M | 8.02M | 4.67M | 1.86M |
Non operating income net other | - | - | - | - | - |
Operating income | 14.07M | 7.14M | 7.62M | 7.46M | 4.94M |
Other operating expenses | 20.01M | 23.02M | 18.95M | 20.54M | 40.83M |
Interest expense | 0.10M | 0.46M | 0.55M | 0.16M | 0.50M |
Tax provision | -1.42639M | 2.50M | 1.80M | 2.86M | 2.89M |
Interest income | 1.33M | 0.08M | 0.14M | 1.88M | 0.12M |
Net interest income | 1.30M | -0.38477M | -0.40908M | -0.18651M | 0.03M |
Extraordinary items | 0.00000M | 39.85M | -5.99344M | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -1.42639M | 2.50M | 1.80M | 2.86M | 2.89M |
Total revenue | 74.29M | 63.34M | 64.87M | 50.15M | 44.14M |
Total operating expenses | 56.16M | 54.47M | 60.55M | 45.25M | 40.83M |
Cost of revenue | 40.94M | 39.97M | 31.21M | 31.27M | 27.84M |
Total other income expense net | -5.70609M | -2.25590M | -0.57866M | 2.98M | 0.50M |
Discontinued operations | - | 39.85M | 39.85M | 39.85M | 39.85M |
Net income from continuing ops | 15.15M | 3.73M | 1.54M | 4.86M | 2.55M |
Net income applicable to common shares | 15.15M | 43.57M | 1.54M | 4.86M | 2.55M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 129.50M | 156.91M | 111.78M | 49.23M | 35.38M |
Intangible assets | 12.77M | 10.59M | 13.76M | 9.22M | 7.12M |
Earning assets | - | - | - | - | - |
Other current assets | 4.53M | 4.04M | 4.37M | 2.57M | 2.57M |
Total liab | 21.38M | 54.57M | 31.67M | 18.64M | 11.81M |
Total stockholder equity | 108.12M | 102.34M | 80.11M | 30.59M | 23.57M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 12.86M | 38.41M | 10.61M | 8.12M | 5.33M |
Common stock | 112.34M | 122.27M | 116.07M | 68.40M | 67.02M |
Capital stock | 112.34M | 122.27M | 116.07M | 68.40M | 67.02M |
Retained earnings | -5.64423M | -20.79880M | -38.37605M | -39.91214M | -44.77551M |
Other liab | 1.98M | 2.13M | 0.46M | 1.39M | 0.23M |
Good will | 47.78M | 47.78M | 49.89M | 2.81M | 2.81M |
Other assets | 5.07M | 6.60M | 3.32M | 1.23M | 1.40M |
Cash | 46.25M | 80.55M | 26.74M | 15.91M | 13.75M |
Cash and equivalents | - | - | 26.74M | - | - |
Total current liabilities | 17.63M | 44.94M | 19.81M | 16.22M | 11.57M |
Current deferred revenue | 1.70M | 1.94M | 2.43M | 3.79M | 2.40M |
Net debt | -44.07111M | -69.14655M | -10.36738M | -11.68812M | -9.52191M |
Short term debt | 0.42M | 3.90M | 4.97M | 3.20M | 3.20M |
Short long term debt | - | 3.10M | 3.11M | - | - |
Short long term debt total | 2.18M | 11.40M | 16.37M | 4.23M | 4.23M |
Other stockholder equity | -106.69797M | -101.46868M | -77.49591M | -28.48992M | 1.33M |
Property plant equipment | 3.05M | 1.61M | 3.82M | 5.05M | 1.30M |
Total current assets | 58.77M | 90.33M | 38.85M | 24.42M | 21.38M |
Long term investments | 2.05M | 1.70M | 2.14M | 6.50M | 1.36M |
Net tangible assets | 47.58M | 43.97M | 16.46M | 18.56M | 13.64M |
Short term investments | - | - | - | - | - |
Net receivables | 3.15M | 3.25M | 4.63M | 3.89M | 5.73M |
Long term debt | 0.00000M | 7.50M | 10.50M | - | - |
Inventory | 4.83M | 2.50M | 3.12M | 2.05M | -0.66460M |
Accounts payable | 2.65M | 0.68M | 1.80M | 1.12M | 0.64M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 1.42M | 0.87M | 2.42M | 2.10M | 1.33M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 68.40M | 67.02M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | - | - | - | - | 13.99M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 70.73M | 66.58M | 72.92M | 24.81M | 13.99M |
Capital lease obligations | 2.18M | 0.80M | 2.76M | 4.23M | - |
Long term debt total | 1.77M | 7.50M | 11.40M | 1.02M | 0.00000M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -8.40163M | 0.36M | -0.46347M | -3.13430M | 0.88M |
Change to liabilities | -2.04351M | 0.52M | -5.46324M | 3.27M | -0.69329M |
Total cashflows from investing activities | -8.40163M | 49.74M | -6.48068M | -8.39537M | -4.32745M |
Net borrowings | -11.55617M | -5.77243M | 11.78M | -1.27413M | -1.27413M |
Total cash from financing activities | -48.98822M | -6.50603M | 11.34M | -1.27413M | -1.27413M |
Change to operating activities | 1.35M | 0.39M | 1.75M | -0.16351M | 0.22M |
Net income | 15.15M | 43.57M | 1.34M | 4.86M | 2.55M |
Change in cash | -34.29149M | 53.81M | 10.82M | 2.17M | 1.63M |
Begin period cash flow | 80.55M | 26.74M | 15.91M | 13.75M | 12.12M |
End period cash flow | 46.25M | 80.55M | 26.74M | 15.91M | 13.75M |
Total cash from operating activities | 23.46M | 10.36M | 5.90M | 12.25M | 7.47M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 6.86M | 9.00M | 8.02M | 4.67M | 1.86M |
Other cashflows from investing activities | -0.25764M | -3.18390M | 0.76M | -3.13430M | 0.88M |
Dividends paid | 25.80M | 25.80M | 25.80M | 25.80M | - |
Change to inventory | - | - | - | - | - |
Change to account receivables | -0.36949M | -1.51831M | 0.62M | -0.93265M | -0.18947M |
Sale purchase of stock | -11.53296M | -11.53296M | - | - | - |
Other cashflows from financing activities | -0.95617M | -3.50603M | 12.84M | -1.27413M | -1.27413M |
Change to netincome | 2.50M | -43.90119M | -0.55781M | 0.06M | 2.44M |
Capital expenditures | 8.14M | 6.66M | 7.24M | 5.26M | 5.21M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -0.36949M | -1.51831M | 0.62M | -0.93265M | 0.03M |
Stock based compensation | 2.46M | 4.34M | 3.39M | 2.05M | - |
Other non cash items | 1.44M | -42.21561M | -3.46310M | 2.72M | -4.41118M |
Free cash flow | 15.31M | 3.70M | -1.34276M | 6.99M | 2.26M |
Sector: Financial Services Industry: Capital Markets
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
PPS Praemium Ltd |
0.01 1.96% | 0.52 | 23.25 | 11.05 | 2.64 | 1.93 | 2.13 | 8.79 |
MQG Macquarie Group Ltd |
2.84 1.31% | 219.96 | 18.36 | 16.10 | 3.97 | 2.23 | 0.50 | 0.19 |
MQGPE Macquarie Group Preferred |
-0.01 0.0098% | 102.19 | 8.43 | - | - | - | ||
MQGPC Macquarie Group Ltd Pref C |
-1.52 1.48% | 100.98 | 8.29 | - | 1.81 | - | ||
CPU Computershare Ltd. |
-0.23 0.81% | 28.03 | 23.38 | 14.62 | 5.13 | 5.14 | 5.95 | 18.35 |
Praemium Limited, together with its subsidiaries, provides managed accounts platform, investment management, portfolio administration, and reporting and financial planning software in Australia and internationally. It offers managed accounts platform that enables advisers and wealth managers to construct the managed account solutions for their clients; and virtual managed accounts (VMA) and VMA administration services. The company also provides advice solutions comprising practice management, report building and plan generation, remuneration, lead generation, and client engagement services, as well as Wealthcraft services. It serves financial advisers, brokers, and accountants. The company was incorporated in 2001 and is based in Melbourne, Australia.
367 Collins Street, Melbourne, VIC, Australia, 3000
Name | Title | Year Born |
---|---|---|
Mr. Anthony Stewart Wamsteker BEc, SF Fin | CEO & Exec. Director | NA |
Mr. David Coulter | Chief Financial Officer | NA |
Ms. Rebecca Louise Murphy | Head of Investment Solutions | NA |
Mr. Jon Farmer | Chief Operating Officer of UK | NA |
Mr. James Edmonds | Chief Commercial Officer | NA |
Mr. Denis Orrock | Chief Strategy Officer | NA |
Mr. Mark Andrew Licciardo B Bus (Acc), FCIS, FGIA, GAICD, GradDip CSP | Company Sec. | 1964 |
Mr. Gary Wilson | COO, Head of Fin. & Exec. Director of Praemium UK | NA |
Ms. Anna Itsiopoulos | Gen. Mang. of Australia | NA |
Mr. Anthony Stewart Wamsteker BEc, SF Fin | CEO & Executive Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.