MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-09-05T06:10:00Z
Is Peoplein Limited (ASX:PPE) Potentially Undervalued?
Fri 10 Jun 22, 04:34 AMWhat Type Of Shareholders Make Up Peoplein Limited's (ASX:PPE) Share Registry?
Mon 23 May 22, 01:20 AMPeoplein Limited's (ASX:PPE) Intrinsic Value Is Potentially 99% Above Its Share Price
Thu 24 Feb 22, 12:31 AMPeoplein (ASX:PPE) Is Looking To Continue Growing Its Returns On Capital
Fri 21 Jan 22, 11:24 PMHere's What People Infrastructure Ltd's (ASX:PPE) Shareholder Ownership Structure Looks Like
Mon 22 Nov 21, 08:44 PMThose who invested in People Infrastructure (ASX:PPE) three years ago are up 95%
Tue 28 Sep 21, 01:56 AMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 30.16M | 26.96M | 26.75M | 21.92M | 13.35M |
Minority interest | -1.51272M | -0.72539M | 2.37M | 2.37M | 2.37M |
Net income | 18.94M | 17.67M | 17.66M | 16.40M | 9.67M |
Selling general administrative | 1100.18M | 616.97M | 397.18M | 330.59M | 250.70M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 86.32M | 63.37M | 30.69M | 29.64M | 277.52M |
Reconciled depreciation | 16.98M | 11.10M | 6.73M | 6.60M | 4.21M |
Ebit | 35.74M | 28.63M | 28.30M | 24.22M | 14.70M |
Ebitda | 52.72M | 39.74M | 35.03M | 30.81M | 18.91M |
Depreciation and amortization | 16.98M | 11.10M | 6.73M | 6.60M | 4.21M |
Non operating income net other | - | - | - | - | - |
Operating income | 38.06M | 32.69M | 29.47M | 21.36M | 14.70M |
Other operating expenses | 1042.37M | 578.05M | 375.54M | 312.09M | 264.51M |
Interest expense | 5.50M | 1.67M | 1.55M | 2.29M | 1.45M |
Tax provision | 9.70M | 8.57M | 9.02M | 5.53M | 3.65M |
Interest income | 6.02M | 0.00580M | 0.00883M | 2.28M | 0.32M |
Net interest income | -6.15191M | -2.14304M | -1.53965M | -2.28004M | -1.42853M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 9.70M | 8.57M | 9.02M | 5.53M | 3.65M |
Total revenue | 1182.75M | 679.17M | 426.63M | 359.29M | 277.52M |
Total operating expenses | 1148.31M | 653.48M | 416.07M | 350.00M | 264.51M |
Cost of revenue | 1096.43M | 615.81M | 395.93M | 329.65M | 249.83M |
Total other income expense net | 1.87M | 3.42M | 17.73M | 14.91M | -1.34952M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 20.46M | 18.40M | 17.73M | 16.40M | 9.69M |
Net income applicable to common shares | 18.94M | 17.67M | 17.66M | 16.40M | 9.67M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 396.87M | 364.80M | 217.40M | 167.82M | 145.81M |
Intangible assets | 53.79M | 58.32M | 27.59M | 14.48M | 14.68M |
Earning assets | - | - | - | - | - |
Other current assets | 3.51M | 12.20M | 1.68M | 1.47M | 1.05M |
Total liab | 236.87M | 222.44M | 102.80M | 71.04M | 77.69M |
Total stockholder equity | 156.59M | 139.76M | 112.23M | 96.77M | 68.12M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 13.24M | 13.02M | 6.88M | 2.23M | 1.31M |
Common stock | 107.63M | 101.53M | 83.13M | 78.23M | 60.21M |
Capital stock | 107.63M | 101.53M | 83.13M | 78.23M | 60.21M |
Retained earnings | 38.08M | 32.75M | 26.94M | 17.52M | 7.32M |
Other liab | 17.75M | 28.19M | 7.43M | 6.89M | 11.69M |
Good will | 149.40M | 143.70M | 89.36M | 72.98M | 63.90M |
Other assets | 0.22M | 0.21M | 0.02M | - | - |
Cash | 39.87M | 26.98M | 13.72M | 31.46M | 21.33M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 139.73M | 120.21M | 66.73M | 43.25M | 41.09M |
Current deferred revenue | 45.68M | 41.24M | 19.38M | 19.13M | 12.20M |
Net debt | 73.19M | 84.56M | 33.25M | -4.83420M | 19.46M |
Short term debt | 33.67M | 37.50M | 18.33M | 5.74M | 15.41M |
Short long term debt | 27.93M | 32.64M | 15.53M | 3.92M | 13.58M |
Short long term debt total | 113.06M | 111.54M | 46.97M | 26.63M | 40.79M |
Other stockholder equity | -145.71903M | -134.28928M | -110.07659M | -95.74913M | 0.59M |
Property plant equipment | 29.75M | 15.82M | 9.06M | 6.23M | 7.00M |
Total current assets | 163.68M | 146.70M | 91.38M | 74.12M | 60.24M |
Long term investments | 0.03M | 0.05M | -0.00601M | - | - |
Net tangible assets | -46.59436M | -62.26324M | -4.71437M | 9.31M | -11.20030M |
Short term investments | - | - | - | - | - |
Net receivables | 120.30M | 107.52M | 75.98M | 41.19M | 37.86M |
Long term debt | 57.51M | 65.72M | 23.44M | 17.66M | 21.20M |
Inventory | - | - | - | - | - |
Accounts payable | 47.14M | 28.47M | 22.14M | 16.16M | 12.17M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 10.87M | 5.47M | 2.16M | 1.02M | 0.59M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 78.23M | 60.21M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -232.96708M | -217.88703M | -126.00290M | -93.69187M | 85.57M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 233.19M | 218.10M | 126.02M | 93.69M | 85.57M |
Capital lease obligations | 27.62M | 13.17M | 8.00M | 5.04M | 6.01M |
Long term debt total | 79.39M | 74.05M | 28.64M | 20.89M | 25.38M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -21.09955M | 0.14M | -23.29003M | -13.45155M | 0.41M |
Change to liabilities | 12.94M | -6.80630M | -8.65763M | 9.57M | -1.98570M |
Total cashflows from investing activities | -21.09956M | -54.33766M | -23.29003M | -13.45155M | -30.39075M |
Net borrowings | -17.82248M | 55.82M | 4.35M | -15.07654M | 21.51M |
Total cash from financing activities | -30.49775M | 45.55M | -2.06144M | -3.50051M | 36.02M |
Change to operating activities | 9.61M | -5.85854M | 0.91M | 0.05M | 0.32M |
Net income | 18.94M | 17.67M | 17.66M | 16.40M | 9.67M |
Change in cash | 12.89M | 13.26M | -17.74328M | 10.14M | 16.52M |
Begin period cash flow | 26.98M | 13.72M | 31.46M | 21.33M | 4.81M |
End period cash flow | 39.87M | 26.98M | 13.72M | 31.46M | 21.33M |
Total cash from operating activities | 64.36M | 22.06M | 7.58M | 27.13M | 10.86M |
Issuance of capital stock | - | 0.34M | 0.64M | 17.60M | 20.00M |
Depreciation | 16.68M | 10.71M | 6.28M | 6.21M | 4.21M |
Other cashflows from investing activities | -12.00405M | -49.84847M | -21.98714M | -12.34269M | 0.41M |
Dividends paid | 12.68M | 10.61M | 7.05M | 5.18M | 4.60M |
Change to inventory | - | - | - | - | - |
Change to account receivables | -4.79171M | -0.08872M | -11.28343M | -1.20521M | -1.64235M |
Sale purchase of stock | 0.00000M | 65.99M | 10.72M | -0.84491M | -0.88852M |
Other cashflows from financing activities | -4.89764M | -3.57422M | -1.87825M | -1.56891M | 22.41M |
Change to netincome | 9.81M | 10.03M | 2.34M | -2.30213M | -0.79880M |
Capital expenditures | 9.10M | 4.49M | 1.30M | 1.11M | 0.94M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -4.79171M | -0.08872M | -11.28343M | -1.20521M | 0.02M |
Stock based compensation | 5.28M | 3.33M | 1.14M | 0.47M | - |
Other non cash items | 28.74M | -6.32061M | -16.36530M | 4.53M | -13.87860M |
Free cash flow | 55.27M | 17.58M | 6.28M | 26.02M | 9.92M |
Sector: Industrials Industry: Staffing & Employment Services
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
PPE People Infrastructure Ltd |
-0.01 1.30% | 0.76 | 9.00 | 12.97 | 0.09 | 0.66 | 0.18 | 5.46 |
APM APM Human Services International Ltd |
0.005 0.35% | 1.44 | 17.63 | 10.62 | 0.52 | 0.78 | 0.96 | 6.59 |
MMS Mcmillan Shakespeare Ltd |
-0.19 1.17% | 16.11 | 16.72 | 13.50 | 2.87 | 10.38 | 5.30 | 9.13 |
FLN Freelancer Ltd |
-0.005 2.70% | 0.18 | - | 61.73 | 1.78 | 4.10 | 1.71 | 18.98 |
HIT Hitech Group Australia Ltd |
0.05 2.66% | 1.93 | 14.25 | - | 1.24 | 10.26 | 1.12 | 9.15 |
Peoplein Limited engages in the provision of workforce management, contracted staffing, recruitment, and human resources outsourcing service in Australia and New Zealand. The company operates through three segments: Industrial and Specialist Services, Professional Services, and Health and Community. It offers recruiting, on-boarding, contracting, rostering, timesheet management, payroll, and workplace health and safety management services. The company was formerly known as People Infrastructure Ltd and changed its name to Peoplein Limited in December 2021. Peoplein Limited was founded in 1996 and is based in Fortitude Valley, Australia.
540 Wickham Street, Fortitude Valley, QLD, Australia, 4006
Name | Title | Year Born |
---|---|---|
Mr. Ross Thompson | Chief Exec. Officer | NA |
Ms. Megan Just | Chief Financial Officer | NA |
Mr. Declan Sherman | Head of Acquisitions & Exec. Director | NA |
Mr. Thomas William Reardon | Exec. Director & Divisional CEO | NA |
Craig Thomas | Head of Marketing & Communications | NA |
Jane Prior B.A., L.L.B. | Company Sec. | NA |
Mr. Ross Thompson | Chief Executive Officer | NA |
Mr. Thomas William Reardon | Executive Director & Divisional CEO | NA |
Mr. Adam Leake | Chief Financial Officer | NA |
Jane Prior B.A., L.L.B. | Company Secretary | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.