Last update at 2025-03-14T05:10:00Z
Gold May Rise as High as $3,500 in Third Quarter, Macquarie Says
Thu 13 Mar 25, 06:59 AMiPhone 16e unlikely to be competitive in China, Macquarie says
Fri 21 Feb 25, 04:03 PM3 Macquarie Mutual Funds for Growth-Oriented Portfolio
Fri 21 Feb 25, 10:43 AMAustralia's Macquarie joins major US banks in exiting global climate coalition
Tue 11 Feb 25, 07:21 AMDebt derivatives are so tight even Trump’s tariff talk can’t shift them
Sat 08 Feb 25, 08:00 PMAustralia's Macquarie to wind down US debt capital markets arm, Bloomberg reports
Wed 05 Feb 25, 03:15 PMMacquarie Shuts US Debt Capital Markets in Private Credit Pivot
Wed 05 Feb 25, 02:10 PMChina Tariffs on US Oil Come as Exports Have Sunk From Peak
Tue 04 Feb 25, 08:30 PMIndonesia Nickel Move May Cut Global Supply 35%, Macquarie Says
Thu 09 Jan 25, 04:25 AM| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | 6992.00M | 6539.00M | 3907.00M | 3454.00M | 3867.00M |
| Minority interest | 14.00M | -247.00000M | 303.00M | 721.00M | 603.00M |
| Net income | 5182.00M | 4706.00M | 3015.00M | 2731.00M | 2731.00M |
| Selling general administrative | 8018.00M | 7019.00M | 5673.00M | 5484.00M | 5581.00M |
| Selling and marketing expenses | 196.00M | 178.00M | 100.00M | 110.00M | 92.00M |
| Gross profit | 6558.00M | 6887.00M | 5176.00M | 5837.00M | 5526.00M |
| Reconciled depreciation | 658.00M | 580.00M | 817.00M | 1365.00M | 1518.00M |
| Ebit | 14169.00M | 8263.00M | 5767.00M | 6986.00M | 7694.00M |
| Ebitda | 14827.00M | 8843.00M | 6584.00M | 8351.00M | 9212.00M |
| Depreciation and amortization | 658.00M | 580.00M | 817.00M | 1365.00M | 1518.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 14169.00M | -5606.00000M | -4608.00000M | -4842.00000M | -5021.00000M |
| Other operating expenses | -12149.00000M | -10864.00000M | -9013.00000M | -8874.00000M | 10547.00M |
| Interest expense | 7111.00M | 1465.00M | 1770.00M | 3297.00M | 3595.00M |
| Tax provision | 1824.00M | 247.00M | 899.00M | 728.00M | 879.00M |
| Interest income | 10139.00M | 4325.00M | 3965.00M | 5156.00M | 5355.00M |
| Net interest income | 3028.00M | 2860.00M | 2195.00M | 1859.00M | 1760.00M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1824.00M | 1586.00M | 899.00M | 728.00M | 879.00M |
| Total revenue | 6558.00M | 6887.00M | 5176.00M | 5837.00M | 5526.00M |
| Total operating expenses | 12918.00M | 10907.00M | 9784.00M | 10679.00M | 10547.00M |
| Cost of revenue | - | - | - | - | - |
| Total other income expense net | 10319.00M | 7699.00M | 6320.00M | 6437.00M | 7128.00M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 5168.00M | 4706.00M | 3008.00M | 2726.00M | 2988.00M |
| Net income applicable to common shares | 5015.00M | 4559.00M | 2916.00M | 2636.00M | 2862.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
| Total assets | 404692.00M | 387872.00M | 399176.00M | 245653.00M | 255802.00M |
| Intangible assets | 1876.00M | 1823.00M | 1917.00M | 1222.00M | 1551.00M |
| Earning assets | - | - | - | 88645.00M | 109409.00M |
| Other current assets | 153218.00M | 54323.00M | 51197.00M | 45794.00M | 48366.00M |
| Total liab | 370696.00M | 353766.00M | 370370.00M | 223302.00M | 234018.00M |
| Total stockholder equity | 33481.00M | 33155.00M | 28561.00M | 22048.00M | 21063.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 155434.00M | 95802.00M | 357801.80M | 37162.00M | 35242.00M |
| Common stock | 14156.00M | 12407.00M | 12298.00M | 8531.00M | 7851.00M |
| Capital stock | 11372.00M | 12407.00M | 12298.00M | 8531.00M | 7851.00M |
| Retained earnings | 18218.00M | 17446.00M | 14740.00M | 12231.00M | 10439.00M |
| Other liab | - | - | 4588.00M | 2554.00M | 2436.00M |
| Good will | 2378.00M | 2004.00M | 1863.00M | 1321.00M | 1717.00M |
| Other assets | - | 2718.00M | 137262.00M | 107220.00M | 96588.00M |
| Cash | 31855.00M | 45656.00M | 52754.00M | 18425.00M | 9717.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 219894.00M | 96504.00M | 357860.40M | 142878.00M | 144721.00M |
| Current deferred revenue | 504.00M | - | - | 18654.00M | 39383.00M |
| Net debt | 115741.00M | 199221.00M | -40401.80000M | 146778.00M | 147726.00M |
| Short term debt | 62125.00M | 702.00M | 58.60M | 84983.00M | 68380.00M |
| Short long term debt | - | - | - | 84199.00M | 67342.00M |
| Short long term debt total | 147596.00M | 244877.00M | 12352.20M | 165203.00M | 157443.00M |
| Other stockholder equity | -2784.00000M | -32181.00000M | -28896.00000M | -22395.00000M | -19736.00000M |
| Property plant equipment | - | 6639.00M | 5143.00M | 4676.00M | 5044.00M |
| Total current assets | 153218.00M | 189589.00M | 244683.50M | 112170.00M | 127916.00M |
| Long term investments | 31347.00M | 27448.00M | 4373.00M | 13760.00M | 17249.00M |
| Net tangible assets | - | - | 24781.00M | 19505.00M | 17795.00M |
| Short term investments | 52041.00M | 42137.00M | 50813.00M | 21746.00M | 16855.00M |
| Net receivables | 12136.00M | 10018.00M | 3731.50M | 5284.00M | 5737.00M |
| Long term debt | 268294.00M | 244175.00M | 12293.60M | 80220.00M | 67569.00M |
| Inventory | -96032.00000M | 37455.00M | 86188.00M | 20921.00M | 47241.00M |
| Accounts payable | 1831.00M | - | 101667.00M | 2079.00M | 1716.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 3891.00M | 3302.00M | 1523.00M | 1286.00M | 2773.00M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 8531.00M | 7851.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | -1633.00000M | -1446.00000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 233316.00M | 158572.00M | 138266.20M | 111032.00M | 100985.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 251474.00M | 198283.00M | 154492.50M | 133483.00M | 127886.00M |
| Capital lease obligations | 918.00M | 702.00M | 58.60M | 784.00M | 1038.00M |
| Long term debt total | - | 79482.00M | 99967.00M | 57448.00M | 68607.00M |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | -1230.00000M | 12.00M | 4123.00M | -2390.00000M | 841.00M |
| Change to liabilities | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -1230.00000M | 12.00M | 2903.00M | -2745.00000M | 2569.00M |
| Net borrowings | - | 304.00M | 3148.00M | -429.00000M | 1287.00M |
| Total cash from financing activities | 450.00M | 1148.00M | 1912.00M | -1075.00000M | -1138.00000M |
| Change to operating activities | - | 22359.00M | -12163.00000M | -3343.00000M | -7877.00000M |
| Net income | 5182.00M | 4706.00M | 3015.00M | 2731.00M | 2982.00M |
| Change in cash | -7109.00000M | 50830.00M | 4533.00M | 10093.00M | 2149.00M |
| Begin period cash flow | 84323.00M | 33493.00M | 28960.00M | 18867.00M | 13005.00M |
| End period cash flow | 77214.00M | 84323.00M | 33493.00M | 28960.00M | 15154.00M |
| Total cash from operating activities | -44412.00000M | 32986.00M | -14353.00000M | 1199.00M | -1030.00000M |
| Issuance of capital stock | - | 2777.00M | - | 1670.00M | - |
| Depreciation | 868.00M | 788.00M | 925.00M | 1453.00M | 1518.00M |
| Other cashflows from investing activities | -406.00000M | 989.00M | 3664.00M | -1580.00000M | 3202.00M |
| Dividends paid | -2010.00000M | -1711.00000M | -861.00000M | -2122.00000M | 1835.00M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 265.00M | -376.00000M | -253.00000M | 513.00M | - |
| Sale purchase of stock | -923.00000M | 1405.00M | -2777.00000M | -607.00000M | -454.00000M |
| Other cashflows from financing activities | 3383.00M | -222.00000M | 4044.00M | 413.00M | -136.00000M |
| Change to netincome | - | -2123.00000M | -919.00000M | -147.00000M | 427.00M |
| Capital expenditures | 824.00M | 977.00M | 761.00M | 1165.00M | 633.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 265.00M | -376.00000M | -253.00000M | 513.00M | -6410.00000M |
| Stock based compensation | 762.00M | 659.00M | 582.00M | 586.00M | - |
| Other non cash items | -50462.00000M | 27492.00M | -18293.00000M | -2985.00000M | -4500.00000M |
| Free cash flow | -45236.00000M | 32009.00M | -15114.00000M | 34.00M | -1663.00000M |
Sector: Financial Services Industry: Capital Markets
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MQG Macquarie Group Ltd |
- -% | 198.25 | 17.95 | 16.58 | 4.12 | 2.35 | 16.16 | 5.17 |
| MQGPE Macquarie Group Preferred |
0.11 0.11% | 102.02 | 8.28 | - | - | - | ||
| MQGPC Macquarie Group Ltd Pref C |
- -% | 101.50 | 8.25 | - | 1.78 | - | ||
| CPU Computershare Ltd. |
- -% | 37.54 | 25.06 | 27.25 | 7.09 | 7.23 | 4.78 | 13.83 |
| SOL Washington H Soul Pattinson&Co Ltd |
- -% | 32.27 | 23.48 | 33.90 | 10.31 | 1.30 | 21.74 | 22.55 |
Macquarie Group Limited provides diversified financial services in Australia, the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company operates through four segments: Macquarie Asset Management (MAM), Banking and Financial Services (BFS), Commodities and Global Markets (CGM), and Macquarie Capital. The MAM segment provides investment solutions to clients across various capabilities in private markets and public investments, including infrastructure, green investments, agriculture and natural assets, real estate, private credit, asset finance, equities, fixed income, and multi-asset solutions. The BFS segment offers personal banking products comprising home loans, car loans, transaction and savings accounts, and credit cards; and wrap platform and cash management, financial advisory, and private banking services, as well as investment and superannuation products. It also provides deposit, lending, and payment solutions and services to business clients. The CGM segment provides risk management, lending and financing, capital solutions, market access, and physical execution and logistics to corporate and institutional clients; and specialist finance and asset management solutions. The Macquarie Capital segment provides advisory and capital raising services. It is also involved in development and investment in infrastructure and energy projects and companies; and brokerage business, including equity research, sales, execution capabilities, and corporate access. Macquarie Group Limited was founded in 1969 and is headquartered in Sydney, Australia.
50 Martin Place, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Ms. Shemara R. Wikramanayake B.Com., BCom (UNSW), L.L.B., LLB | CEO, MD & Exec. Voting Director | 1961 |
| Mr. Alexander Harms Harvey | CFO, Head of Financial Mgt Group & Exec. Chairman of Macquarie Group, Asia | NA |
| Ms. Nicole Sorbara | Exec. Director, Global COO & Group Head of Corp. Operations Group | NA |
| Ms. G. N. Bruce | Exec. Director of Legal & Governance Group and Group Gen. Counsel | NA |
| Mr. Gregory Colin Ward B.Ec., FCA, M.Ec., F Fin | Head of Banking & Financial Services Group and Deputy MD | 1968 |
| Mr. Nicholas O'Kane | Head of Commodities & Global Markets | NA |
| Mr. Michael John Silverton | Global Head of Macquarie Capital | NA |
| Mr. Florian Herold | Head of Principal Fin. - Macquarie Capital | NA |
| Mr. Martin Stephen William Stanley | Chairman of Macquarie Asset Management | 1964 |
| Mr. Benjamin Ian Way | Group Head of Macquarie Asset Management | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...