MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-09-05T06:10:00Z
Why Mineral Resources' (ASX:MIN) Shaky Earnings Are Just The Beginning Of Its Problems
Wed 04 Sep 24, 04:38 AMTrafigura Struck $400 Million Cash-for-Iron Ore Deal With MinRes
Wed 04 Sep 24, 03:30 AM3 ASX Growth Stocks With Insider Ownership Up To 15%
Wed 28 Aug 24, 03:34 AM3 ASX Growth Stocks With Up To 12% Insider Ownership
Mon 26 Aug 24, 07:04 PMMay 2024 ASX Guide To Growth Companies With High Insider Ownership
Fri 23 Aug 24, 04:06 AM3 ASX Growth Companies With High Insider Ownership And Up To 18% Revenue Growth
Fri 23 Aug 24, 03:34 AMAre Investors Undervaluing Mineral Resources Limited (ASX:MIN) By 35%?
Thu 22 Aug 24, 11:51 PMUnveiling High Insider Ownership Growth Stocks On The ASX In May 2024
Thu 22 Aug 24, 11:51 PMExploring ASX Growth Companies With High Insider Ownership: Emerald Resources And Two More
Wed 21 Aug 24, 04:06 AMASX Growth Companies With High Insider Ownership In May 2024
Wed 21 Aug 24, 04:06 AMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 360.40M | 489.10M | 1792.70M | 1436.20M | 236.01M |
Minority interest | -1.00000M | -1.60000M | 42.60M | 30.80M | 19.00M |
Net income | 243.30M | 349.20M | 1269.70M | 1003.70M | 163.67M |
Selling general administrative | 986.70M | 658.00M | 505.80M | 384.00M | 282.50M |
Selling and marketing expenses | 887.40M | 995.00M | 597.60M | 482.70M | 431.74M |
Gross profit | 4110.00M | 2897.50M | 3128.40M | 1742.70M | 1239.96M |
Reconciled depreciation | 450.40M | 352.20M | 258.00M | 193.60M | 94.10M |
Ebit | 863.70M | 611.50M | 1939.00M | 1750.10M | 278.75M |
Ebitda | 1314.10M | 963.70M | 2197.00M | 1943.70M | 372.85M |
Depreciation and amortization | 450.40M | 352.20M | 258.00M | 193.60M | 94.10M |
Non operating income net other | - | - | - | - | - |
Operating income | 780.80M | 632.30M | 1620.20M | 473.80M | 278.75M |
Other operating expenses | 3480.20M | 2181.50M | 1013.50M | 25.50M | 1194.33M |
Interest expense | 222.70M | 113.40M | 95.80M | 104.90M | 33.88M |
Tax provision | 116.10M | 138.30M | 525.00M | 434.00M | 71.02M |
Interest income | 160.20M | 10.70M | 10.00M | 154.10M | 79.90M |
Net interest income | -194.00000M | -112.70000M | -85.80000M | -104.90000M | -25.12800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 116.10M | 138.30M | 525.00M | 434.00M | 71.02M |
Total revenue | 4779.10M | 3418.00M | 3733.60M | 2124.70M | 1511.97M |
Total operating expenses | 3007.50M | 2265.20M | 1500.00M | 1249.90M | 922.32M |
Cost of revenue | 669.10M | 520.50M | 605.20M | 382.00M | 272.01M |
Total other income expense net | -548.10000M | -30.50000M | 250.10M | 1033.90M | -42.73700M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 244.30M | 350.80M | 1267.70M | 1002.20M | 164.99M |
Net income applicable to common shares | 243.30M | 400.00M | 1269.70M | 1003.70M | 163.60M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 8395.20M | 7811.10M | 5852.90M | 4630.90M | 3161.26M |
Intangible assets | 22.50M | 23.50M | 36.70M | 46.50M | 83.39M |
Earning assets | - | - | - | - | - |
Other current assets | 831.20M | 62.80M | 37.30M | 38.80M | 6.01M |
Total liab | 4873.40M | 4540.00M | 2606.80M | 2335.30M | 1781.05M |
Total stockholder equity | 3475.10M | 3226.90M | 3203.50M | 2264.80M | 1361.22M |
Deferred long term liab | - | 2.70M | - | 21.80M | 56.70M |
Other current liab | 27.20M | 320.80M | 427.10M | 5.90M | 63.09M |
Common stock | 886.90M | 504.50M | 514.50M | 516.30M | 507.86M |
Capital stock | 886.90M | 504.50M | 514.50M | 516.30M | 507.86M |
Retained earnings | 2518.80M | 2693.50M | 2673.30M | 1738.40M | 837.25M |
Other liab | 479.80M | 642.00M | 517.80M | 220.80M | 274.60M |
Good will | 0.00000M | 1.40M | 1.40M | 1.40M | 1.42M |
Other assets | 69.90M | 816.00M | 844.30M | 826.50M | 142.30M |
Cash | 1379.10M | 2428.20M | 1542.10M | 1521.80M | 265.40M |
Cash and equivalents | 44.90M | 726.90M | 214.50M | 336.90M | - |
Total current liabilities | 1254.40M | 913.60M | 984.40M | 924.30M | 424.79M |
Current deferred revenue | 271.00M | -124.60000M | -157.30000M | 512.00M | 57.75M |
Net debt | 1855.00M | 697.50M | -280.20000M | -231.10000M | 871.59M |
Short term debt | 94.90M | 129.20M | 157.30M | 100.50M | 55.27M |
Short long term debt | - | 14.20M | 26.40M | 1.20M | 1.14M |
Short long term debt total | 3234.10M | 3125.70M | 1261.90M | 1290.70M | 1136.98M |
Other stockholder equity | -3488.20000M | -3251.80000M | -3209.20000M | -2265.00000M | 16.10M |
Property plant equipment | 4526.30M | 3601.00M | 2550.40M | 1842.30M | 1709.10M |
Total current assets | 3474.50M | 3370.20M | 2033.30M | 1893.70M | 1206.78M |
Long term investments | 302.00M | 160.70M | 388.20M | 42.30M | 75.15M |
Net tangible assets | 3452.60M | 3246.00M | 3166.80M | 2238.70M | 1333.20M |
Short term investments | - | - | - | - | - |
Net receivables | 657.80M | 626.60M | 331.30M | 177.50M | 167.47M |
Long term debt | 2917.40M | 2801.50M | 920.20M | 1006.70M | 982.66M |
Inventory | 606.40M | 252.60M | 122.60M | 155.60M | 180.13M |
Accounts payable | 861.30M | 588.20M | 557.30M | 305.90M | 248.68M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 69.40M | 28.90M | 15.70M | 10.10M | 16.11M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 516.30M | 507.86M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | -21.40000M | -10.30000M | -11.73800M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -4850.80000M | -3585.80000M | 715.80M | 684.90M | 39.98M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 4920.70M | 4440.90M | 3819.60M | 2737.20M | 1954.48M |
Capital lease obligations | 316.70M | 310.00M | 315.30M | 282.80M | 153.18M |
Long term debt total | 3139.20M | 2996.50M | 1104.60M | 1190.20M | 1081.71M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -1901.80000M | -236.00000M | -57.80000M | -7.10000M | 7.30M |
Change to liabilities | 139.00M | 72.30M | 386.60M | -82.70000M | 66.40M |
Total cashflows from investing activities | -1901.80000M | -1036.00000M | -816.00000M | 844.10M | -840.30000M |
Net borrowings | -112.10000M | 1593.00M | -90.70000M | -63.90000M | 791.90M |
Total cash from financing activities | -516.40000M | 1232.60M | -435.50000M | -160.00000M | 679.54M |
Change to operating activities | 36.00M | -404.00000M | 7.00M | -2.10000M | -20.10000M |
Net income | 243.30M | 349.20M | 1269.70M | 1003.70M | 163.67M |
Change in cash | -1049.10000M | 886.10M | 20.30M | 1256.40M | 24.99M |
Begin period cash flow | 2428.20M | 1542.10M | 1521.80M | 265.40M | 240.41M |
End period cash flow | 1379.10M | 2428.20M | 1542.10M | 1521.80M | 265.40M |
Total cash from operating activities | 1353.70M | 279.80M | 1309.40M | 594.60M | 186.10M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 955.60M | 352.20M | 258.00M | 264.80M | 94.10M |
Other cashflows from investing activities | -80.90000M | 16.50M | -10.00000M | 1235.00M | -10.00000M |
Dividends paid | 401.50M | 324.30M | 324.60M | 96.10M | 93.52M |
Change to inventory | -265.20000M | -67.50000M | -12.70000M | -53.90000M | -73.90000M |
Change to account receivables | -93.70000M | -319.30000M | -123.60000M | -9.10000M | -97.40000M |
Sale purchase of stock | -2.80000M | -19.50000M | -20.20000M | -20.20000M | -18.92200M |
Other cashflows from financing activities | -110.50000M | -150.00000M | -109.80000M | -52.40000M | -82.73100M |
Change to netincome | 278.90M | 348.00M | -226.40000M | -996.50000M | 62.20M |
Capital expenditures | 1820.90M | 999.90M | 759.70M | 390.90M | 810.14M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -358.90000M | -386.80000M | -136.30000M | -63.00000M | 2.47M |
Stock based compensation | 32.50M | 11.60M | 10.20M | 6.70M | - |
Other non cash items | 154.80M | -421.60000M | -218.30000M | -673.90000M | -257.77100M |
Free cash flow | -467.20000M | -720.10000M | 549.70M | 203.70M | -624.04600M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MIN Mineral Resources Ltd |
-2.01 5.88% | 32.20 | 26.88 | 17.48 | 2.84 | 3.56 | 3.56 | 18.21 |
BHP BHP Group Limited |
0.27 0.70% | 38.91 | 18.98 | 10.96 | 4.14 | 3.62 | 4.49 | 10.98 |
RIO Rio Tinto Ltd |
1.41 1.33% | 107.09 | 12.09 | 12.76 | 3.84 | 2.48 | 3.97 | 10.19 |
FMG Fortescue Ltd |
-0.07 0.43% | 16.13 | 7.12 | 11.96 | 4.27 | 2.66 | 4.34 | 7.84 |
S32 South32 Ltd |
0.04 1.33% | 3.04 | - | 19.57 | 2.13 | 1.05 | 2.41 | 57.56 |
Mineral Resources Limited, together with subsidiaries, operates as a mining services company in Australia, Asia, and internationally. It operates through five segments: Mining Services, Iron Ore, Lithium, Energy, and Other Commodities. The company offers contract crushing, screening, and processing; specialized mine services, including materials handling, plant and equipment hire and maintenance, tails recovery, and aggregate crushing; and design, engineering, and construction services for resources sector. It also manages the processing, production, logistics, ship loading, marketing, and export of commodities on behalf of tenement owners; and provides specialist parts to the mining, quarrying, and recycling industries. In addition, the company has a portfolio of iron ore assets; and holds interests in the Mount Marion and Wodgina lithium projects located in Western Australia. Mineral Resources Limited was founded in 1993 and is based in Osborne Park, Australia.
20 Walters Drive, Osborne Park, WA, Australia, 6017
Name | Title | Year Born |
---|---|---|
Mr. Christopher James Ellison | Founder, MD & Exec. Director | 1957 |
Mr. Mark G. Wilson ASIA, B.Com, LLB | CFO & Company Sec. | 1967 |
Mr. Michael Grey | Chief Exec. of Mining Services | NA |
Mr. James Bruce | Head of Investor Relations | NA |
Mr. Kazbek Shaimerdinov | Head of Legal Department and Acting Managing Director of Legal Support and Risk | NA |
Ms. Bronwyn Grieve | Chief People & Shared Services Officer | NA |
Mr. Chris Soccio | Chief Exec. of Iron Ore | NA |
Mr. Joshua Thurlow | Chief Exec. Officer of Lithium | NA |
Mr. Derek Oelofse | Group Financial Controller & Joint Company Sec. | NA |
Mr. Christopher James Ellison | Founder, MD & Executive Director | 1957 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.